First Northwest Bancorp Stock Beneish M Score

FNWB Stock  USD 10.74  0.24  2.29%   
This module uses fundamental data of First Northwest to approximate the value of its Beneish M Score. First Northwest M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out First Northwest Piotroski F Score and First Northwest Altman Z Score analysis.
  
At present, First Northwest's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Net Debt is expected to grow to about 238.8 M, whereas Long Term Debt is forecasted to decline to about 133.4 M. At present, First Northwest's PTB Ratio is projected to slightly decrease based on the last few years of reporting. The current year's PB Ratio is expected to grow to 1.29, whereas Price To Sales Ratio is forecasted to decline to 0.76.
At this time, it appears that First Northwest Bancorp is an unlikely manipulator. The earnings manipulation may begin if First Northwest's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by First Northwest executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of First Northwest's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.0
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

0.87

Focus
Expense Coverage

0.9

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

0.9

Focus
Depreciation Resistance

0.88

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.92

Focus

First Northwest Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if First Northwest's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables9.5 M9.1 M
Sufficiently Up
Slightly volatile
Total Revenue118 M112.3 M
Sufficiently Up
Slightly volatile
Total Assets1.4 B2.5 B
Way Down
Slightly volatile
Total Current Assets295.9 M150.7 M
Way Up
Slightly volatile
Non Current Assets Total2.5 B2.4 B
Sufficiently Up
Slightly volatile
Property Plant Equipment16.3 M20.8 M
Significantly Down
Slightly volatile
Depreciation And Amortization1.3 M1.5 M
Moderately Down
Slightly volatile
Selling General Administrative2.9 M3.1 M
Notably Down
Pretty Stable
Total Current Liabilities28.2 M29.6 M
Notably Down
Very volatile
Non Current Liabilities Total2.4 B2.3 B
Sufficiently Up
Slightly volatile
Short Term Debt243.3 M231.7 M
Sufficiently Up
Slightly volatile
Long Term Debt133.4 M137.4 M
Fairly Down
Slightly volatile
Short Term Investments305.9 M340 M
Moderately Down
Slightly volatile
Long Term Investments479.1 M279.4 M
Way Up
Slightly volatile

First Northwest Bancorp Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between First Northwest's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards First Northwest in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find First Northwest's degree of accounting gimmicks and manipulations.

About First Northwest Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

1.3 Million

At present, First Northwest's Depreciation And Amortization is projected to decrease significantly based on the last few years of reporting.

First Northwest Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as First Northwest. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables7.0M5.3M6.7M7.9M9.1M9.5M
Total Revenue59.8M73.9M80.2M64.1M112.3M118.0M
Total Assets1.7B1.9B2.0B2.2B2.5B1.4B
Total Current Assets436.4M475.5M378.9M131.1M150.7M295.9M
Net Debt44.8M(6.7M)239.8M197.8M227.4M238.8M
Short Term Debt60.0M831K166M201.5M231.7M243.3M
Long Term Debt110.0M119.3M285.4M119.4M137.4M133.4M
Operating Income13.3M18.6M18.5M2.7M107.8M113.2M
Investments(314.5M)(194.1M)(232.8M)(90.6M)(81.6M)(85.6M)

First Northwest ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, First Northwest's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to First Northwest's managers, analysts, and investors.
Environmental
Governance
Social

About First Northwest Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze First Northwest Bancorp's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of First Northwest using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of First Northwest Bancorp based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.
When determining whether First Northwest Bancorp offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of First Northwest's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of First Northwest Bancorp Stock. Outlined below are crucial reports that will aid in making a well-informed decision on First Northwest Bancorp Stock:
Check out First Northwest Piotroski F Score and First Northwest Altman Z Score analysis.
You can also try the Transaction History module to view history of all your transactions and understand their impact on performance.
Is Regional Banks space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of First Northwest. If investors know First will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about First Northwest listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.19)
Dividend Share
0.28
Earnings Share
(0.75)
Revenue Per Share
5.773
Quarterly Revenue Growth
0.013
The market value of First Northwest Bancorp is measured differently than its book value, which is the value of First that is recorded on the company's balance sheet. Investors also form their own opinion of First Northwest's value that differs from its market value or its book value, called intrinsic value, which is First Northwest's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because First Northwest's market value can be influenced by many factors that don't directly affect First Northwest's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between First Northwest's value and its price as these two are different measures arrived at by different means. Investors typically determine if First Northwest is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, First Northwest's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.