Deluxe Financials

DLX Stock  USD 15.84  0.22  1.41%   
Based on the measurements of operating efficiency obtained from Deluxe's historical financial statements, Deluxe may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Deluxe's Property Plant And Equipment Gross is fairly stable compared to the past year. Common Stock Total Equity is likely to rise to about 41.3 M in 2025, whereas Total Assets are likely to drop slightly above 1.6 B in 2025. Key indicators impacting Deluxe's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio2.622.4997
Sufficiently Up
Slightly volatile
Operating Income286.6 M192.2 M
Way Up
Slightly volatile
Current Ratio1.190.9778
Fairly Up
Pretty Stable
Investors should never underestimate Deluxe's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Deluxe's cash flow, debt, and profitability to make informed and accurate decisions about investing in Deluxe.

Cash And Equivalents

54.17 Million

  
Understanding current and past Deluxe Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Deluxe's financial statements are interrelated, with each one affecting the others. For example, an increase in Deluxe's assets may result in an increase in income on the income statement.

Deluxe Earnings Geography

Please note, the imprecision that can be found in Deluxe's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Deluxe. Check Deluxe's Beneish M Score to see the likelihood of Deluxe's management manipulating its earnings.

Deluxe Stock Summary

Deluxe competes with Criteo Sa, Emerald Expositions, Marchex, Integral, and Cimpress. Deluxe Corporation provides technology-enabled solutions to enterprises, small businesses, and financial institutions in the United States, Canada, Australia, South America, and Europe. Deluxe Corporation was founded in 1915 and is headquartered in Shoreview, Minnesota. Deluxe Corp operates under Advertising Agencies classification in the United States and is traded on New York Stock Exchange. It employs 6169 people.
Specialization
Industrials, Commercial & Professional Services
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINUS2480191012
CUSIP248019101
LocationMinnesota; U.S.A
Business Address801 South Marquette
SectorCommercial Services & Supplies
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.deluxe.com
Phone651 483 7111
CurrencyUSD - US Dollar

Deluxe Key Financial Ratios

Deluxe Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets1.9B3.1B3.1B3.1B2.8B1.6B
Other Current Liab241.1M405.6M463.8M529.1M423.5M230.4M
Net Debt745.3M1.7B1.7B1.6B1.5B1.6B
Retained Earnings522.6M505.8M518.6M491.2M489.2M444.8M
Cash123.1M41.2M40.4M72.0M34.4M61.6M
Net Receivables179.6M228.3M245.4M217.1M174.1M133.7M
Inventory40.1M34.9M52.3M42.1M36.4M32.8M
Other Current Assets163.8M316.0M364.8M429.8M366.8M385.1M
Total Liab1.3B2.5B2.5B2.5B2.2B2.3B
Total Current Assets506.6M620.5M704M761.0M611.6M397.1M
Short Term Debt11.6M72.0M84.5M99.7M37.1M35.3M
Intangible Assets246.8M504.4M459M391.7M331.1M298.3M
Accounts Payable117.0M153.1M157.1M154.9M164.9M86.7M
Good Will736.8M1.4B1.4B1.4B1.4B761.0M
Common Stock42.0M42.7M43.2M43.7M44.3M40.9M
Other Liab45.9M53.9M134.2M71.2M81.9M82.8M
Other Assets223.0M295.9M328.9M249.1M286.4M186.4M
Long Term Debt840M1.6B1.6B1.5B1.5B839.8M
Net Tangible Assets(476.2M)(414.6M)(1.4B)(1.2B)(1.1B)(1.1B)
Long Term Debt Total883.5M840M1.7B1.6B1.8B1.9B

Deluxe Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense23.1M55.6M94.4M125.6M123.3M129.4M
Total Revenue1.8B2.0B2.2B2.2B2.1B1.8B
Gross Profit1.1B1.1B1.2B1.2B1.1B1.1B
Operating Income227.6M204.1M169.4M160.8M192.2M286.6M
Ebit49.0M219.8M213.9M168.7M199.8M293.8M
Ebitda159.8M368.6M386.5M338.4M365.3M393.0M
Cost Of Revenue730.8M884.3M1.0B1.0B995.3M700.7M
Income Before Tax30.6M93.8M84.4M39.8M76.5M72.7M
Net Income8.8M62.6M65.4M26.1M52.8M50.2M
Income Tax Expense21.7M31M18.9M13.6M23.6M22.4M
Tax Provision21.7M31M18.9M8.5M23.6M38.7M
Interest Income34.7M23.1M55.6M94.5M108.6M114.1M
Net Interest Income(23.1M)(55.6M)(94.4M)(123.0M)(123.3M)(117.1M)
Minority Interest91K(200K)(100K)(109K)(143K)(135.9K)

Deluxe Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Deluxe. It measures of how well Deluxe is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Deluxe brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Deluxe had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Deluxe has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory(11.3M)(1.8M)(19.1M)6.3M2.5M2.6M
Change In Cash54.6M56.1M51.9M120.6M(148.9M)(141.4M)
Free Cash Flow155M101.7M86.9M97.6M99.9M94.9M
Depreciation110.8M148.8M172.6M169.7M165.5M106.5M
Other Non Cash Items140.3M(16.1M)17.6M33.5M102.2M107.3M
Capital Expenditures62.6M109.1M104.6M100.7M94.4M51.4M
Net Income8.9M62.8M65.5M26.2M52.9M103.3M
End Period Cash Flow229.4M285.5M337.4M458.0M309.2M324.6M
Investments3.8M(1.1B)(80.3M)(81.7M)(69.8M)(73.3M)
Change Receivables5.6M(2.7M)(8.9M)(13.7M)(15.7M)(16.5M)
Net Borrowings(26.5M)(43.5M)836.8M(40.6M)(46.7M)(44.4M)
Change To Netincome389.1M140.2M40.3M7.2M8.3M7.9M

Deluxe Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Deluxe's current stock value. Our valuation model uses many indicators to compare Deluxe value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Deluxe competition to find correlations between indicators driving Deluxe's intrinsic value. More Info.
Deluxe is one of the top stocks in return on equity category among its peers. It is rated # 4 in return on asset category among its peers reporting about  0.54  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Deluxe is roughly  1.86 . At this time, Deluxe's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Deluxe's earnings, one of the primary drivers of an investment's value.

Deluxe's Earnings Breakdown by Geography

Deluxe Systematic Risk

Deluxe's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Deluxe volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Deluxe correlated with the market. If Beta is less than 0 Deluxe generally moves in the opposite direction as compared to the market. If Deluxe Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Deluxe is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Deluxe is generally in the same direction as the market. If Beta > 1 Deluxe moves generally in the same direction as, but more than the movement of the benchmark.

Deluxe Thematic Clasifications

Deluxe is part of several thematic ideas from Printing and Publishing to Books. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Deluxe Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Deluxe's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Deluxe growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.18

At this time, Deluxe's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Deluxe March 17, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Deluxe help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Deluxe. We use our internally-developed statistical techniques to arrive at the intrinsic value of Deluxe based on widely used predictive technical indicators. In general, we focus on analyzing Deluxe Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Deluxe's daily price indicators and compare them against related drivers.

Additional Tools for Deluxe Stock Analysis

When running Deluxe's price analysis, check to measure Deluxe's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Deluxe is operating at the current time. Most of Deluxe's value examination focuses on studying past and present price action to predict the probability of Deluxe's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Deluxe's price. Additionally, you may evaluate how the addition of Deluxe to your portfolios can decrease your overall portfolio volatility.