Willis Towers Valuation

WTW Stock  USD 332.71  1.80  0.54%   
At this time, the company appears to be fairly valued. Willis Towers Watson maintains a prevalent Real Value of $344.14 per share. The last-minute price of the company is $332.71. Our model calculates the value of Willis Towers Watson from examining the company fundamentals such as Current Valuation of 37.39 B, profit margin of (0.01) %, and Return On Asset of 0.0485 as well as analyzing its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Willis Towers' valuation include:
Price Book
4.2
Enterprise Value
37.4 B
Enterprise Value Ebitda
45.4304
Price Sales
3.3583
Forward PE
19.1571
Fairly Valued
Today
332.71
Please note that Willis Towers' price fluctuation is very steady at this time. Calculation of the real value of Willis Towers Watson is based on 3 months time horizon. Increasing Willis Towers' time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the Willis stock is determined by what a typical buyer is willing to pay for full or partial control of Willis Towers Watson. Since Willis Towers is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Willis Stock. However, Willis Towers' intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  332.71 Real  344.14 Target  360.25 Hype  332.42 Naive  330.47
The intrinsic value of Willis Towers' stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence Willis Towers' stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
299.44
Downside
344.14
Real Value
345.24
Upside
Estimating the potential upside or downside of Willis Towers Watson helps investors to forecast how Willis stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Willis Towers more accurately as focusing exclusively on Willis Towers' fundamentals will not take into account other important factors:
Earnings
Estimates (0)
LowProjectedHigh
3.043.283.59
Details
Hype
Prediction
LowEstimatedHigh
331.32332.42333.52
Details
Potential
Annual Dividend
LowForecastedHigh
2.552.572.60
Details
19 Analysts
Consensus
LowTarget PriceHigh
327.83360.25399.88
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Willis Towers' intrinsic value based on its ongoing forecasts of Willis Towers' financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Willis Towers' closest peers.

Willis Towers Cash

1.98 Billion

Willis Valuation Trend

Analysing the historical paterns of Willis Towers' enterprise value and its market capitalization is a good way to estimate and gauge the value of Willis Towers Watson over time and is usually enough for investors to make rational market timing decisions.

Willis Revenue by Product

Willis Towers Total Value Analysis

Willis Towers Watson is at this time anticipated to have company total value of 37.39 B with market capitalization of 33.35 B, debt of 5.81 B, and cash on hands of 1.5 B. Please note that company total value may be misleading and is a subject to accounting gimmicks. We encourage investors to carefully check all of the Willis Towers fundamentals before making security assessment based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
37.39 B
33.35 B
5.81 B
1.5 B

Willis Towers Investor Information

About 96.0% of the company outstanding shares are owned by institutional investors. The book value of Willis Towers was at this time reported as 79.56. The company has Price/Earnings To Growth (PEG) ratio of 1.08. Willis Towers Watson recorded a loss per share of 0.97. The entity last dividend was issued on the 31st of March 2025. The firm had 3775:10000 split on the 5th of January 2016. Based on the key indicators related to Willis Towers' liquidity, profitability, solvency, and operating efficiency, Willis Towers Watson is not in a good financial situation at the present time. It has a very high chance of going through financial crunch in April.
Current ValueLast YearChange From Last Year 10 Year Trend
Total Cash From Operating Activities756.8 M1.5 B
Way Down
Slightly volatile
Operating Income811.7 M627 M
Significantly Up
Slightly volatile

Willis Towers Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Willis Towers has an asset utilization ratio of 35.87 percent. This indicates that the Company is making $0.36 for each dollar of assets. An increasing asset utilization means that Willis Towers Watson is more efficient with each dollar of assets it utilizes for everyday operations.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid

Willis Towers Ownership Allocation

Willis Towers Watson retains a total of 99.69 Million outstanding shares. The majority of Willis Towers outstanding shares are owned by institutional investors. These institutions are usually referred to as non-private investors looking to purchase positions in Willis Towers Watson to benefit from reduced commissions. Consequently, other corporate entities are subject to a different set of regulations than regular investors in Willis Towers Watson. Please pay attention to any change in the institutional holdings of Willis Towers Watson as this could imply that something significant has changed or is about to change at the company. Please note that on March 7, 2025, Representative Gil Cisneros of US Congress acquired under $15k worth of Willis Towers Watson's common stock.

Willis Towers Profitability Analysis

The company reported the last year's revenue of 9.93 B. Reported Net Loss for the year was (88 M) with profit before taxes, overhead, and interest of 4.49 B.

Willis Towers Past Distributions to stockholders

About Willis Towers Valuation

Our relative valuation model uses a comparative analysis of Willis Towers. We calculate exposure to Willis Towers's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Willis Towers's related companies.
Last ReportedProjected for Next Year
Gross Profit4.4 B3.2 B
Pretax Profit Margin 0.01  0.01 
Operating Profit Margin 0.06  0.06 
Net Loss(0.01)(0.01)
Gross Profit Margin 0.45  0.50 
Willis Towers' stock price is the clearest measure of market expectations about its performance. Without stock valuation, investors cannot independently discern whether Willis Towers' value is low or high relative to the company's performance and growth projections. Determining the market value of Willis Towers can be done in different ways, such as multiplying its stock price by its outstanding shares.
A single share of Willis Towers represents a small ownership stake in the entity. As a stockholder of Willis, your percentage of company ownership is determined by dividing the number of shares you own by the total number of shares outstanding and then multiplying that amount by 100. Owning stock in a company generally confers both corporate voting rights and income from any dividends paid to the stock owner.

Willis Towers Dividends Analysis For Valuation

Dividends Paid is likely to drop to about 254.6 M in 2025. Dividend Yield is likely to drop to 0.01 in 2025. At this time, Willis Towers' Retained Earnings Total Equity is fairly stable compared to the past year. Price Earnings To Growth Ratio is likely to climb to 3.12 in 2025, whereas Retained Earnings are likely to drop slightly above 103.5 M in 2025.
Last ReportedProjected for Next Year
Dividends Paid354 M254.6 M
Dividend Yield 0.01  0.01 
Dividend Payout Ratio(3.61)(3.43)
Dividend Paid And Capex Coverage Ratio 4.27  2.52 
There are various types of dividends Willis Towers can pay to its shareholders, and the actual value of the dividend is determined on a per-share basis. It is to be paid equally to all of Willis shareholders on a specific date, known as the payable date. The cash dividend is the most common type of dividend payment - it is the payment of actual cash from Willis Towers Watson directly to its shareholders. There are other types of dividends that companies can issue, such as stock dividends or asset dividends. When Willis pays a dividend, it has no impact on its enterprise value. It does, however, lowers the Equity Value of Willis Towers by the value of the dividends paid out.

Willis Towers Growth Indicators

Investing in growth stocks can be very risky. If the company such as Willis Towers does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding102 M
Quarterly Earnings Growth Y O Y1.059
Forward Price Earnings19.1571

Willis Towers Current Valuation Indicators

Valuation refers to the process of determining the present value of Willis Towers Watson and all of its assets. It can be calculated using a number of techniques. As many analysts who try to value Willis we look at many different elements of the entity such as Willis's management, its prospective future earnings, the current market value of the company's assets, as well as its capital structure formation.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Willis Towers, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Willis Towers' valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Willis Towers' worth.

Additional Tools for Willis Stock Analysis

When running Willis Towers' price analysis, check to measure Willis Towers' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Willis Towers is operating at the current time. Most of Willis Towers' value examination focuses on studying past and present price action to predict the probability of Willis Towers' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Willis Towers' price. Additionally, you may evaluate how the addition of Willis Towers to your portfolios can decrease your overall portfolio volatility.