Inspired Historical Income Statement

INSE Stock

USD 8.67 0.19 2.14%

Historical analysis of Inspired Entertainment income statement accounts such as Other Operating Expenses of 180.5 M or Operating Income of 33.3 M can show how well Inspired Entertainment performed in making a profits. Evaluating Inspired Entertainment income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Inspired Entertainment's future profits or losses.

Cash Flow Balance Sheet Income Statement

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Inspired Entertainment latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Inspired Entertainment is a good buy for the upcoming year.

Net Income Gross Profit

Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Inspired Entertainment. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

For information on how to trade Inspired Stock refer to our How to Trade Inspired Stock guide.

About Inspired Income Statement Analysis

Inspired Entertainment Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Inspired Entertainment shareholders. The income statement also shows Inspired investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Inspired Entertainment Income Statement Chart

At present, Inspired Entertainment's Operating Income is projected to increase significantly based on the last few years of reporting. The current year's EBIT is expected to grow to about 104.4 M, whereas Total Revenue is forecasted to decline to about 198.7 M.

Total Revenue Other Operating Expenses Cost Of Revenue Total Operating Expenses

Total Revenue

Total revenue comprises all receipts Inspired Entertainment generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Inspired Entertainment. It is also known as Inspired Entertainment overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Cost Of Revenue

Cost of Revenue is found on Inspired Entertainment income statement and represents the costs associated with goods and services Inspired Entertainment provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Total Operating Expenses

The total costs associated with the day-to-day operations of a business, excluding the cost of goods sold but including selling, general, and administrative expenses.

Most accounts from Inspired Entertainment's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Inspired Entertainment current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Inspired Entertainment. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

For information on how to trade Inspired Stock refer to our How to Trade Inspired Stock guide.At present, Inspired Entertainment's Operating Income is projected to increase significantly based on the last few years of reporting. The current year's EBIT is expected to grow to about 104.4 M, whereas Total Revenue is forecasted to decline to about 198.7 M.

	2022	2023	2024	2025 (projected)
Total Operating Expenses	164M	115.5M	130.8M	129.2M
Cost Of Revenue	72M	167.6M	92.3M	50.9M

Total Operating Expenses Cost Of Revenue

Inspired Entertainment income statement Correlations

	Depreciation And Amortization	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Research Development	Ebitda	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Selling And Marketing Expenses	Interest Expense	Net Income From Continuing Ops	Non Recurring	Tax Provision	Net Interest Income	Interest Income	Reconciled Depreciation	Non Operating Income Net Other
Depreciation And Amortization		-0.2	-0.49	0.06	-0.24	-0.69	-0.39	0.33	-0.13	0.16	-0.3	-0.18	-0.66	-0.84	-0.04	0.8	-0.18	-0.67	0.17	0.85	-0.09	-0.37	-0.12	-0.16
Total Revenue	-0.2		0.67	0.82	0.83	0.66	0.76	0.58	0.89	0.39	0.75	0.21	0.69	0.43	0.8	-0.29	0.39	0.71	-0.48	-0.36	0.0	0.88	0.59	0.56
Gross Profit	-0.49	0.67		0.72	0.73	0.89	0.84	0.54	0.49	0.57	0.51	-0.01	0.77	0.83	0.77	-0.78	0.08	0.75	-0.41	-0.8	-0.05	0.83	0.63	0.53
Other Operating Expenses	0.06	0.82	0.72		0.74	0.6	0.8	0.82	0.72	0.48	0.56	0.07	0.55	0.38	0.85	-0.27	0.22	0.56	-0.43	-0.33	-0.05	0.78	0.64	0.6
Operating Income	-0.24	0.83	0.73	0.74		0.79	0.85	0.7	0.64	0.29	0.8	0.09	0.76	0.52	0.69	-0.44	0.14	0.71	-0.43	-0.41	0.11	0.79	0.38	0.38
Ebit	-0.69	0.66	0.89	0.6	0.79		0.86	0.44	0.49	0.19	0.7	0.2	0.93	0.91	0.56	-0.85	0.17	0.9	-0.37	-0.86	0.17	0.79	0.43	0.52
Research Development	-0.39	0.76	0.84	0.8	0.85	0.86		0.6	0.64	0.35	0.61	0.01	0.74	0.68	0.73	-0.63	0.18	0.75	-0.44	-0.62	-0.05	0.87	0.46	0.54
Ebitda	0.33	0.58	0.54	0.82	0.7	0.44	0.6		0.47	0.5	0.44	-0.08	0.33	0.15	0.66	-0.1	-0.12	0.3	-0.25	-0.07	0.13	0.52	0.33	0.41
Cost Of Revenue	-0.13	0.89	0.49	0.72	0.64	0.49	0.64	0.47		0.34	0.53	0.11	0.48	0.29	0.7	-0.18	0.25	0.52	-0.39	-0.21	0.07	0.71	0.45	0.5
Total Operating Expenses	0.16	0.39	0.57	0.48	0.29	0.19	0.35	0.5	0.34		-0.09	-0.46	0.0	0.12	0.69	-0.11	-0.31	0.02	-0.27	-0.11	-0.18	0.41	0.4	0.28
Income Before Tax	-0.3	0.75	0.51	0.56	0.8	0.7	0.61	0.44	0.53	-0.09		0.65	0.87	0.45	0.44	-0.39	0.55	0.83	-0.35	-0.36	0.27	0.7	0.42	0.56
Total Other Income Expense Net	-0.18	0.21	-0.01	0.07	0.09	0.2	0.01	-0.08	0.11	-0.46	0.65		0.49	0.11	-0.08	-0.1	0.72	0.49	0.06	-0.09	0.37	0.2	0.2	0.48
Net Income	-0.66	0.69	0.77	0.55	0.76	0.93	0.74	0.33	0.48	0.0	0.87	0.49		0.83	0.47	-0.77	0.47	0.98	-0.39	-0.78	0.16	0.8	0.52	0.57
Income Tax Expense	-0.84	0.43	0.83	0.38	0.52	0.91	0.68	0.15	0.29	0.12	0.45	0.11	0.83		0.39	-0.95	0.15	0.81	-0.3	-0.99	0.02	0.64	0.42	0.36
Selling General Administrative	-0.04	0.8	0.77	0.85	0.69	0.56	0.73	0.66	0.7	0.69	0.44	-0.08	0.47	0.39		-0.27	0.03	0.45	-0.46	-0.35	-0.1	0.76	0.57	0.53
Selling And Marketing Expenses	0.8	-0.29	-0.78	-0.27	-0.44	-0.85	-0.63	-0.1	-0.18	-0.11	-0.39	-0.1	-0.77	-0.95	-0.27		-0.15	-0.76	0.28	0.93	0.03	-0.6	-0.42	-0.34
Interest Expense	-0.18	0.39	0.08	0.22	0.14	0.17	0.18	-0.12	0.25	-0.31	0.55	0.72	0.47	0.15	0.03	-0.15		0.54	-0.23	-0.17	-0.25	0.48	0.53	0.41
Net Income From Continuing Ops	-0.67	0.71	0.75	0.56	0.71	0.9	0.75	0.3	0.52	0.02	0.83	0.49	0.98	0.81	0.45	-0.76	0.54		-0.4	-0.77	0.15	0.83	0.57	0.61
Non Recurring	0.17	-0.48	-0.41	-0.43	-0.43	-0.37	-0.44	-0.25	-0.39	-0.27	-0.35	0.06	-0.39	-0.3	-0.46	0.28	-0.23	-0.4		0.28	0.08	-0.46	-0.36	-0.55
Tax Provision	0.85	-0.36	-0.8	-0.33	-0.41	-0.86	-0.62	-0.07	-0.21	-0.11	-0.36	-0.09	-0.78	-0.99	-0.35	0.93	-0.17	-0.77	0.28		0.04	-0.6	-0.43	-0.34
Net Interest Income	-0.09	0.0	-0.05	-0.05	0.11	0.17	-0.05	0.13	0.07	-0.18	0.27	0.37	0.16	0.02	-0.1	0.03	-0.25	0.15	0.08	0.04		-0.22	-0.36	0.28
Interest Income	-0.37	0.88	0.83	0.78	0.79	0.79	0.87	0.52	0.71	0.41	0.7	0.2	0.8	0.64	0.76	-0.6	0.48	0.83	-0.46	-0.6	-0.22		0.74	0.62
Reconciled Depreciation	-0.12	0.59	0.63	0.64	0.38	0.43	0.46	0.33	0.45	0.4	0.42	0.2	0.52	0.42	0.57	-0.42	0.53	0.57	-0.36	-0.43	-0.36	0.74		0.56
Non Operating Income Net Other	-0.16	0.56	0.53	0.6	0.38	0.52	0.54	0.41	0.5	0.28	0.56	0.48	0.57	0.36	0.53	-0.34	0.41	0.61	-0.55	-0.34	0.28	0.62	0.56

Click cells to compare fundamentals

Inspired Entertainment Account Relationship Matchups

Inspired Entertainment income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Depreciation And Amortization	55.9M	53.3M	41.6M	43.7M	(42.3M)	(40.2M)
Total Revenue	199.8M	208.9M	285.4M	323M	297.1M	198.7M
Gross Profit	155.3M	158.2M	213.4M	155.4M	297.1M	312.0M
Other Operating Expenses	186.4M	207.9M	236M	283.1M	265.4M	180.5M
Operating Income	8.8M	3.7M	48.9M	39.9M	31.7M	33.3M
Ebit	(2.9M)	600K	48.9M	40.3M	99.4M	104.4M
Research Development	3.8M	3.9M	13.8M	18.3M	21.0M	22.1M
Ebitda	53.0M	53.9M	90.5M	84M	57.1M	54.4M
Cost Of Revenue	44.5M	50.7M	72M	167.6M	92.3M	50.9M
Total Operating Expenses	141.9M	157.2M	164M	115.5M	130.8M	129.2M
Income Before Tax	(28.8M)	(38.3M)	25.5M	12.6M	2.7M	2.8M
Total Other Income Expense Net	(38.4M)	(40.4M)	(23.4M)	(27.3M)	(29M)	(30.5M)
Net Income	(29.2M)	(36.7M)	20.6M	7.6M	65.8M	69.1M
Income Tax Expense	400K	(1.6M)	3.2M	5M	63M	66.2M
Selling General Administrative	89.6M	110.2M	126.4M	115.5M	130.8M	91.2M
Interest Expense	30.6M	45.9M	25.4M	31.1M	29.4M	27.3M
Net Income From Continuing Ops	(29.2M)	(36.7M)	22.3M	7.6M	64.8M	68.0M
Net Income Applicable To Common Shares	(43.9M)	(29.2M)	(36.7M)	15.9M	18.3M	19.2M
Non Recurring	8.5M	(6.7M)	7M	500K	450K	427.5K
Tax Provision	400K	(1.6M)	3.2M	5M	(63M)	(59.9M)
Net Interest Income	(34.7M)	(43.2M)	(24.3M)	(27.3M)	(28.9M)	(30.3M)
Interest Income	205K	100K	600K	1.1M	1.3M	1.3M
Preferred Stock And Other Adjustments	(5.2M)	6.9M	7.2M	6.4M	7.4M	7.7M
Reconciled Depreciation	55.9M	50.3M	40M	43.7M	47.7M	49.0M
Non Operating Income Net Other	7.5M	4M	(7.8M)	2M	2.3M	2.4M

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

ZLAB	Zai Lab
ASLE	AerSale Corp
ATS	AT S Austria

When determining whether Inspired Entertainment is a strong investment it is important to analyze Inspired Entertainment's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Inspired Entertainment's future performance. For an informed investment choice regarding Inspired Stock, refer to the following important reports:

How To Invest In Inspired

Details

Is Inspired Stock a good investment?

Details

What is Inspired Entertainment's Net Worth?

Details

Largest Hotels, Restaurants & Leisure Companies

View

Largest Consumer Services Companies

View

For information on how to trade Inspired Stock refer to our How to Trade Inspired Stock guide.

You can also try the Idea Breakdown module to analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes.

Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Inspired Entertainment. If investors know Inspired will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Inspired Entertainment listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

4 K

Earnings Share

2.22

Revenue Per Share

10.417

Quarterly Revenue Growth

(0.01)

Return On Assets

0.0778

The market value of Inspired Entertainment is measured differently than its book value, which is the value of Inspired that is recorded on the company's balance sheet. Investors also form their own opinion of Inspired Entertainment's value that differs from its market value or its book value, called intrinsic value, which is Inspired Entertainment's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Inspired Entertainment's market value can be influenced by many factors that don't directly affect Inspired Entertainment's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Inspired Entertainment's value and its price as these two are different measures arrived at by different means. Investors typically determine if Inspired Entertainment is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Inspired Entertainment's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Inspired Historical Income Statement

About Inspired Income Statement Analysis

Inspired Entertainment Income Statement Chart

Total Revenue

Other Operating Expenses

Cost Of Revenue

Total Operating Expenses

Inspired Entertainment income statement Correlations

Inspired Entertainment Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Inspired Entertainment income statement Accounts

Also Currently Popular

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Income From Continuing Ops	+ 0.98	Net Income
Net Income	+ 0.93	Ebit
Tax Provision	+ 0.93	Selling And Marketing Expenses
Income Tax Expense	+ 0.91	Ebit
Net Income From Continuing Ops	+ 0.9	Ebit
Cost Of Revenue	+ 0.89	Total Revenue

Tax Provision	- 0.99	Income Tax Expense
Selling And Marketing Expenses	- 0.95	Income Tax Expense
Tax Provision	- 0.86	Ebit
Selling And Marketing Expenses	- 0.85	Ebit
Income Tax Expense	- 0.84	Depreciation And Amortization
Tax Provision	- 0.8	Gross Profit