Inspired Entertainment Financials

INSE Stock  USD 9.03  0.19  2.15%   
Based on the key indicators related to Inspired Entertainment's liquidity, profitability, solvency, and operating efficiency, Inspired Entertainment is performing exceptionally good at the present time. It has a great chance to report excellent financial results in April. At present, Inspired Entertainment's Net Debt is projected to increase significantly based on the last few years of reporting. The current year's Accounts Payable is expected to grow to about 50.6 M, whereas Total Current Liabilities is forecasted to decline to about 66.6 M. Key indicators impacting Inspired Entertainment's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio2.541.74
Way Up
Very volatile
The financial analysis of Inspired Entertainment is a critical element in measuring its lifeblood. Investors should not minimize Inspired Entertainment's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

69.09 Million

  
Understanding current and past Inspired Entertainment Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Inspired Entertainment's financial statements are interrelated, with each one affecting the others. For example, an increase in Inspired Entertainment's assets may result in an increase in income on the income statement.

Inspired Entertainment Earnings Geography

Please note, the presentation of Inspired Entertainment's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Inspired Entertainment's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Inspired Entertainment's management manipulating its earnings.

Inspired Entertainment Stock Summary

Inspired Entertainment competes with Canterbury Park, Accel Entertainment, Gambling, PlayAGS, and Light Wonder. Inspired Entertainment, Inc., a business-to-business gaming technology company, supplies content, platform, and other products and services to regulated lottery, betting, and gaming operators worldwide. Inspired Entertainment, Inc. is headquartered in New York, New York. Inspired Entertainment operates under Gambling classification in the United States and is traded on NASDAQ Exchange. It employs 1500 people.
Foreign Associate
  UK
Specialization
Consumer Discretionary, Consumer Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS45782N1081
CUSIP45782N108 448740100 448740209
LocationNew York; U.S.A
Business Address250 West 57th
SectorHotels, Restaurants & Leisure
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.inseinc.com
Phone646 565 3861
CurrencyUSD - US Dollar

Inspired Entertainment Key Financial Ratios

Inspired Entertainment Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets324.1M331.7M309.4M340.9M392.0M278.3M
Other Current Liab42.7M36.8M40.4M22.4M25.8M31.7M
Net Debt264M274.7M263.5M291.5M335.2M352.0M
Retained Earnings(470.4M)(494.1M)(482.2M)(508.6M)(457.7M)(480.6M)
Accounts Payable17.9M20.8M25.7M41.9M48.2M50.6M
Cash47.1M47.8M25M40M46M24.7M
Other Assets60M7.1M3.4M1.01.151.09
Net Receivables35.7M31.7M40.5M64.6M74.3M78.0M
Good Will83.7M82.7M73.9M58.8M52.9M50.9M
Inventory17.6M16.9M31M32.3M37.1M39.0M
Other Current Assets8.6M23.8M32.1M15.6M14.0M15.6M
Total Liab412.8M409.7M367.1M418.9M481.7M356.2M
Total Current Assets109M126.4M128.6M152.5M175.4M92.3M
Intangible Assets50.1M54.5M50.5M35.2M40.5M43.9M
Other Liab22.9M22.3M9.9M7.7M6.9M6.6M
Net Tangible Assets(187.2M)(222.5M)(215.2M)(182.1M)(163.9M)(172.1M)
Long Term Debt297.5M309M277.6M295.6M266.0M212.8M
Capital Surpluse328.5M346.6M324.6M378.2M434.9M269.5M
Short Term Debt8.4M5.3M3.8M24.5M22.1M39.2M
Long Term Debt Total131.3M270.5M297.5M277.6M319.2M240.4M

Inspired Entertainment Key Income Statement Accounts

202020212022202320242025 (projected)
Total Revenue199.8M208.9M285.4M323M297.1M198.7M
Gross Profit155.3M158.2M213.4M155.4M297.1M312.0M
Operating Income8.8M3.7M48.9M39.9M31.7M33.3M
Ebit(2.9M)600K48.9M40.3M99.4M104.4M
Research Development3.8M3.9M13.8M18.3M21.0M22.1M
Ebitda53.0M53.9M90.5M84M57.1M54.4M
Cost Of Revenue44.5M50.7M72M167.6M192.7M202.4M
Income Before Tax(28.8M)(38.3M)25.5M12.6M2.7M2.8M
Net Income(29.2M)(36.7M)20.6M7.6M65.8M69.1M
Income Tax Expense400K(1.6M)3.2M5M63M66.2M
Interest Expense30.6M45.9M25.4M31.1M29.4M27.3M
Non Recurring8.5M(6.7M)7M500K450K427.5K
Tax Provision400K(1.6M)3.2M5M5.8M6.0M
Net Interest Income(34.7M)(43.2M)(24.3M)(27.3M)(24.6M)(25.8M)
Interest Income205K100K600K1.1M1.3M1.3M

Inspired Entertainment Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory1.3M1.6M(16M)(400K)3.8M4.0M
Change In Cash18M700K(22.8M)15M(10.7M)(10.2M)
Free Cash Flow23M(19.2M)(5M)(2.3M)15.6M16.4M
Depreciation55.9M50.3M40M43.7M46.7M41.7M
Other Non Cash Items3.4M17.2M2.5M(8M)(87.6M)(83.2M)
Capital Expenditures29.9M25.4M39.8M47.8M16.9M33.0M
Net Income(29.2M)(36.7M)22.3M7.6M65.8M69.1M
End Period Cash Flow47.1M47.8M25M40M29.3M30.8M
Investments(29.9M)(37.9M)(40.4M)(48.4M)(43.6M)(45.7M)
Net Borrowings114M(5.1M)11.9M(600K)(690K)(655.5K)
Change To Netincome6M15.4M26.2M10.8M9.7M17.5M
Change Receivables5.3M3.3M(2.9M)(12M)(10.8M)(10.3M)

Inspired Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Inspired Entertainment's current stock value. Our valuation model uses many indicators to compare Inspired Entertainment value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Inspired Entertainment competition to find correlations between indicators driving Inspired Entertainment's intrinsic value. More Info.
Inspired Entertainment is rated below average in return on asset category among its peers. It is rated third overall in profit margin category among its peers fabricating about  4.35  of Profit Margin per Return On Asset. At present, Inspired Entertainment's Net Profit Margin is projected to increase slightly based on the last few years of reporting. Comparative valuation analysis is a catch-all technique that is used if you cannot value Inspired Entertainment by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Inspired Entertainment Systematic Risk

Inspired Entertainment's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Inspired Entertainment volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Inspired Entertainment correlated with the market. If Beta is less than 0 Inspired Entertainment generally moves in the opposite direction as compared to the market. If Inspired Entertainment Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Inspired Entertainment is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Inspired Entertainment is generally in the same direction as the market. If Beta > 1 Inspired Entertainment moves generally in the same direction as, but more than the movement of the benchmark.

Inspired Entertainment Thematic Clasifications

Inspired Entertainment is part of several thematic ideas from Online Gaming to Casinos. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Inspired Entertainment Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Inspired Entertainment's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Inspired Entertainment growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.004932

At present, Inspired Entertainment's Price Earnings To Growth Ratio is projected to slightly decrease based on the last few years of reporting.

Inspired Entertainment March 24, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Inspired Entertainment help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Inspired Entertainment. We use our internally-developed statistical techniques to arrive at the intrinsic value of Inspired Entertainment based on widely used predictive technical indicators. In general, we focus on analyzing Inspired Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Inspired Entertainment's daily price indicators and compare them against related drivers.

Complementary Tools for Inspired Stock analysis

When running Inspired Entertainment's price analysis, check to measure Inspired Entertainment's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Inspired Entertainment is operating at the current time. Most of Inspired Entertainment's value examination focuses on studying past and present price action to predict the probability of Inspired Entertainment's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Inspired Entertainment's price. Additionally, you may evaluate how the addition of Inspired Entertainment to your portfolios can decrease your overall portfolio volatility.
Equity Valuation
Check real value of public entities based on technical and fundamental data
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format