Service International Stock Beneish M Score

SCI Stock  USD 78.50  0.28  0.36%   
This module uses fundamental data of Service International to approximate the value of its Beneish M Score. Service International M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Service International Piotroski F Score and Service International Altman Z Score analysis.
For more detail on how to invest in Service Stock please use our How to Invest in Service International guide.
  
As of now, Service International's Debt To Assets are increasing as compared to previous years. The Service International's current Debt Equity Ratio is estimated to increase to 3.08, while Short and Long Term Debt Total is projected to decrease to under 2.5 B. As of now, Service International's Operating Cash Flow Per Share is increasing as compared to previous years. The Service International's current Stock Based Compensation To Revenue is estimated to increase to 0, while Price To Sales Ratio is projected to decrease to 2.06.
At this time, it appears that Service International is a possible manipulator. The earnings manipulation may begin if Service International's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Service International executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Service International's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-1.34
Beneish M Score - Possible Manipulator
Elasticity of Receivables

2.68

Focus
Asset Quality

0.97

Focus
Expense Coverage

1.59

Focus
Gross Margin Strengs

1.07

Focus
Accruals Factor

1.59

Focus
Depreciation Resistance

1.27

Focus
Net Sales Growth

0.58

Focus
Financial Leverage Condition

0.92

Focus

Service International Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Service International's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables152.5 M98.1 M
Way Up
Slightly volatile
Total Revenue2.4 B4.2 B
Way Down
Slightly volatile
Total Assets10.1 B17.4 B
Way Down
Slightly volatile
Total Current Assets367.4 M377.3 M
Fairly Down
Slightly volatile
Non Current Assets Total9.6 B17 B
Way Down
Slightly volatile
Property Plant Equipment1.9 B2.7 B
Way Down
Slightly volatile
Depreciation And Amortization176.6 M327.9 M
Way Down
Slightly volatile
Selling General Administrative128.4 M139 M
Significantly Down
Slightly volatile
Total Current Liabilities524.8 M723.8 M
Way Down
Slightly volatile
Non Current Liabilities Total7.7 B15 B
Way Down
Slightly volatile
Net Debt2.4 B4.7 B
Way Down
Slightly volatile
Short Term Debt108.8 M121.9 M
Fairly Down
Slightly volatile
Long Term DebtB4.8 B
Way Down
Slightly volatile
Operating Income974.1 M927.7 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities992.2 M944.9 M
Sufficiently Up
Slightly volatile
Long Term Investments7.7 B7.3 B
Sufficiently Up
Very volatile
Gross Profit Margin0.280.2605
Notably Up
Slightly volatile

Service International Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Service International's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Service International in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Service International's degree of accounting gimmicks and manipulations.

About Service International Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

1.99 Billion

As of now, Service International's Other Operating Expenses is increasing as compared to previous years.

Service International Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Service International. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables96.7M70.6M58.5M220.1M98.1M152.5M
Total Revenue3.5B4.1B4.1B4.1B4.2B2.4B
Total Assets14.5B15.7B15.1B16.4B17.4B10.1B
Total Current Assets376.2M441.1M359.8M498.3M377.3M367.4M
Net Debt3.6B3.7B4.1B4.6B4.7B2.4B
Short Term Debt269.3M112.1M137.4M63.6M121.9M108.8M
Long Term Debt3.5B3.9B4.3B4.6B4.8B3.0B
Operating Income842.8M1.2B927.3M944.3M927.7M974.1M
Investments52.1M26.6M(447.9M)(560.3M)(620.9M)(589.9M)

Service International ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Service International's sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Service International's managers, analysts, and investors.
Environmental
Governance
Social

About Service International Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Service International's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Service International using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Service International based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Service International offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Service International's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Service International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Service International Stock:
Check out Service International Piotroski F Score and Service International Altman Z Score analysis.
For more detail on how to invest in Service Stock please use our How to Invest in Service International guide.
You can also try the Insider Screener module to find insiders across different sectors to evaluate their impact on performance.
Is Diversified Consumer Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Service International. If investors know Service will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Service International listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.107
Dividend Share
1.2
Earnings Share
3.53
Revenue Per Share
28.818
Quarterly Revenue Growth
0.035
The market value of Service International is measured differently than its book value, which is the value of Service that is recorded on the company's balance sheet. Investors also form their own opinion of Service International's value that differs from its market value or its book value, called intrinsic value, which is Service International's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Service International's market value can be influenced by many factors that don't directly affect Service International's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Service International's value and its price as these two are different measures arrived at by different means. Investors typically determine if Service International is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Service International's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.