Service Financial Statements From 2010 to 2025

SCI Stock  USD 79.25  0.70  0.89%   
Service International financial statements provide useful quarterly and yearly information to potential Service International investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Service International financial statements helps investors assess Service International's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Service International's valuation are summarized below:
Gross Profit
1.1 B
Profit Margin
0.1239
Market Capitalization
11.3 B
Enterprise Value Revenue
3.8285
Revenue
4.2 B
We have found one hundred twenty available fundamental trend indicators for Service International, which can be analyzed and compared to other ratios and to its competition. Traders should compare all of Service International current fundamentals against the fundamentals between 2010 and 2025 to make sure the company is sustainable this year. The Service International's current Market Cap is estimated to increase to about 11 B. The Service International's current Enterprise Value is estimated to increase to about 15.4 B

Service International Total Revenue

2.43 Billion

Check Service International financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Service International's main balance sheet or income statement drivers, such as Depreciation And Amortization of 176.6 M, Interest Expense of 263.4 M or Total Revenue of 2.4 B, as well as many indicators such as Price To Sales Ratio of 2.06, Dividend Yield of 0.0197 or PTB Ratio of 7.26. Service financial statements analysis is a perfect complement when working with Service International Valuation or Volatility modules.
  
Check out the analysis of Service International Correlation against competitors.
For more detail on how to invest in Service Stock please use our How to Invest in Service International guide.

Service International Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets10.1 B17.4 B12.3 B
Slightly volatile
Short and Long Term Debt Total2.5 B4.9 B3.2 B
Slightly volatile
Total Current Liabilities524.8 M723.8 M585.2 M
Slightly volatile
Total Stockholder Equity1.6 B1.7 B1.4 B
Slightly volatile
Property Plant And Equipment Net2.8 B4.8 B3.6 B
Slightly volatile
Net Debt2.4 B4.7 B3.1 B
Slightly volatile
Cash160.6 M218.8 M188.1 M
Slightly volatile
Non Current Assets Total9.6 B17 B11.9 B
Slightly volatile
Non Currrent Assets Other2.4 B2.3 BB
Pretty Stable
Cash And Short Term Investments160.6 M218.8 M188.1 M
Slightly volatile
Net Receivables152.5 M98.1 M99.6 M
Slightly volatile
Common Stock Shares Outstanding234.4 M146.8 M188.2 M
Pretty Stable
Liabilities And Stockholders Equity10.1 B17.4 B12.3 B
Slightly volatile
Non Current Liabilities Total7.7 B15 B10.2 B
Slightly volatile
Inventory50.8 M33.3 M28.5 M
Slightly volatile
Other Current Assets25.8 M27.1 M43.1 M
Pretty Stable
Other Stockholder Equity1.4 B986.8 MB
Pretty Stable
Total Liabilities8.2 B15.7 B10.8 B
Slightly volatile
Total Current Assets367.4 M377.3 M366.2 M
Slightly volatile
Short Term Debt108.8 M121.9 M110.9 M
Slightly volatile
Intangible Assets528.3 M512.4 M475.6 M
Very volatile
Accounts Payable324.6 M203.3 M331 M
Pretty Stable
Property Plant And Equipment Gross7.4 B7.1 B3.2 B
Slightly volatile
Common Stock Total Equity187.6 M138.5 M189.1 M
Slightly volatile
Common Stock182.1 M144.7 M188.7 M
Slightly volatile
Other Liabilities6.3 B9.5 B7.3 B
Slightly volatile
Other Assets713.2 M750.8 M5.2 B
Pretty Stable
Long Term DebtB4.8 B3.3 B
Slightly volatile
Good WillB2.1 B1.8 B
Slightly volatile
Property Plant Equipment1.9 B2.7 BB
Slightly volatile
Current Deferred Revenue49.6 M52.3 M828 M
Very volatile
Long Term Debt Total3.4 B4.9 B3.3 B
Slightly volatile
Capital Surpluse907.2 M862.5 M1.1 B
Slightly volatile
Deferred Long Term Liabilities5.1 B5.3 B4.7 B
Pretty Stable
Long Term Investments7.7 B7.3 B3.9 B
Very volatile
Non Current Liabilities Other2.1 B2.2 B1.9 B
Slightly volatile
Short and Long Term Debt105.9 M114 M120.4 M
Very volatile
Net Invested Capital6.3 B6.5 B5.4 B
Slightly volatile
Capital Stock130.5 M144.7 M170.2 M
Slightly volatile
Capital Lease Obligations44.5 M53.1 M57.7 M
Slightly volatile

Service International Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization176.6 M327.9 M227.8 M
Slightly volatile
Interest Expense263.4 M257.8 M172.6 M
Slightly volatile
Total Revenue2.4 B4.2 BB
Slightly volatile
Gross Profit597.7 M1.1 B757.3 M
Slightly volatile
Other Operating ExpensesB3.3 B2.4 B
Slightly volatile
Operating Income974.1 M927.7 M658.4 M
Slightly volatile
EBIT475.9 M933.2 M621.3 M
Slightly volatile
EBITDA652.5 M1.3 B849.1 M
Slightly volatile
Cost Of Revenue1.8 B3.1 B2.3 B
Slightly volatile
Total Operating Expenses203.7 M163 M146.5 M
Slightly volatile
Income Before Tax709.2 M675.4 M484 M
Slightly volatile
Net Income544.6 M518.6 M369.6 M
Slightly volatile
Selling General Administrative128.4 M139 M140.8 M
Slightly volatile
Net Income Applicable To Common Shares682.6 M650.1 M390.8 M
Slightly volatile
Net Income From Continuing Ops450.2 M518.8 M411.8 M
Slightly volatile
Interest Income135.7 M154.9 M167.8 M
Slightly volatile
Reconciled Depreciation262.6 M327.9 M214.9 M
Slightly volatile
Selling And Marketing Expenses1.2 M1.3 M1.4 M
Slightly volatile

Service International Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Free Cash Flow583.6 M555.8 M373.6 M
Slightly volatile
Begin Period Cash Flow168.3 M224.8 M186.3 M
Slightly volatile
Depreciation194.4 M327.9 M231.8 M
Slightly volatile
Dividends Paid183 M174.3 M111.6 M
Slightly volatile
Capital Expenditures198.2 M389.1 M213.2 M
Slightly volatile
Total Cash From Operating Activities992.2 M944.9 M600 M
Slightly volatile
Net Income544.7 M518.8 M371.6 M
Slightly volatile
End Period Cash Flow173.9 M221.4 M189.5 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.062.76982.1704
Slightly volatile
Dividend Yield0.01970.0150.018
Slightly volatile
PTB Ratio7.266.91034.6876
Slightly volatile
Days Sales Outstanding8.138.554513.3017
Slightly volatile
Book Value Per Share6.3611.55547.8976
Slightly volatile
Free Cash Flow Yield0.0820.04790.0618
Slightly volatile
Operating Cash Flow Per Share6.836.50453.5031
Slightly volatile
Stock Based Compensation To Revenue0.00470.00410.0043
Pretty Stable
Capex To Depreciation1.131.18650.9078
Slightly volatile
PB Ratio7.266.91034.6876
Slightly volatile
EV To Sales2.263.89253.0723
Slightly volatile
Free Cash Flow Per Share4.023.8262.1696
Slightly volatile
ROIC0.02570.04250.0389
Slightly volatile
Inventory Turnover97.5692.914484.2315
Slightly volatile
Net Income Per Share3.753.57022.1772
Slightly volatile
Days Of Inventory On Hand3.733.92835.7182
Slightly volatile
Payables Turnover11.515.224115.6516
Slightly volatile
Sales General And Administrative To Revenue0.03540.03320.0454
Slightly volatile
Capex To Revenue0.07820.09290.0665
Slightly volatile
Cash Per Share2.611.50597.4839
Very volatile
POCF Ratio14.2912.271511.5189
Slightly volatile
Interest Coverage4.843.59893.8507
Slightly volatile
Payout Ratio0.350.3360.3479
Slightly volatile
Capex To Operating Cash Flow0.570.41180.3769
Slightly volatile
PFCF Ratio34.4920.862619.3126
Slightly volatile
Days Payables Outstanding44.2823.975224.8365
Slightly volatile
Income Quality0.911.82151.7711
Slightly volatile
ROE0.320.30910.2397
Slightly volatile
EV To Operating Cash Flow22.0217.245417.3393
Slightly volatile
PE Ratio22.5522.357220.7226
Pretty Stable
Return On Tangible Assets0.02410.03510.0342
Pretty Stable
EV To Free Cash Flow51.0629.318528.9002
Slightly volatile
Earnings Yield0.0470.04470.0509
Pretty Stable
Intangibles To Total Assets0.10.14920.1355
Pretty Stable
Net Debt To EBITDA3.913.72673.5367
Pretty Stable
Current Ratio0.50.52130.9508
Slightly volatile
Receivables Turnover44.842.667638.7989
Slightly volatile
Graham Number31.9830.461119.6632
Slightly volatile
Shareholders Equity Per Share12.1311.55098.2389
Slightly volatile
Debt To Equity3.082.93122.2647
Slightly volatile
Capex Per Share2.812.67851.3335
Slightly volatile
Revenue Per Share30.2628.817718.0485
Slightly volatile
Interest Debt Per Share37.4135.632520.5645
Slightly volatile
Debt To Assets0.290.2830.2655
Slightly volatile
Enterprise Value Over EBITDA9.4612.921211.4639
Very volatile
Short Term Coverage Ratios5.458.2877.8091
Very volatile
Price Earnings Ratio22.5522.357220.7226
Pretty Stable
Operating Cycle11.8612.482819.0199
Slightly volatile
Price Book Value Ratio7.266.91034.6876
Slightly volatile
Days Of Payables Outstanding44.2823.975224.8365
Slightly volatile
Dividend Payout Ratio0.350.3360.3479
Slightly volatile
Price To Operating Cash Flows Ratio14.2912.271511.5189
Slightly volatile
Price To Free Cash Flows Ratio34.4920.862619.3126
Slightly volatile
Pretax Profit Margin0.130.16130.151
Pretty Stable
Ebt Per Ebit1.00.72810.781
Very volatile
Operating Profit Margin0.140.22160.1952
Slightly volatile
Company Equity Multiplier10.8810.35728.5167
Slightly volatile
Long Term Debt To Capitalization0.460.7390.6494
Slightly volatile
Total Debt To Capitalization0.460.74560.6567
Slightly volatile
Return On Capital Employed0.05210.05570.0539
Slightly volatile
Debt Equity Ratio3.082.93122.2647
Slightly volatile
Ebit Per Revenue0.140.22160.1952
Slightly volatile
Quick Ratio0.450.47530.8797
Slightly volatile
Dividend Paid And Capex Coverage Ratio1.511.67721.8176
Slightly volatile
Net Income Per E B T0.580.76790.7288
Pretty Stable
Cash Ratio0.510.30220.562
Slightly volatile
Operating Cash Flow Sales Ratio0.130.22570.1783
Slightly volatile
Days Of Inventory Outstanding3.733.92835.7182
Slightly volatile
Days Of Sales Outstanding8.138.554513.3017
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio0.380.58820.62
Slightly volatile
Cash Flow Coverage Ratios0.120.19210.1704
Very volatile
Price To Book Ratio7.266.91034.6876
Slightly volatile
Fixed Asset Turnover1.170.87940.9043
Very volatile
Capital Expenditure Coverage Ratio2.072.42842.791
Slightly volatile
Price Cash Flow Ratio14.2912.271511.5189
Slightly volatile
Enterprise Value Multiple9.4612.921211.4639
Very volatile
Debt Ratio0.290.2830.2655
Slightly volatile
Cash Flow To Debt Ratio0.120.19210.1704
Very volatile
Price Sales Ratio2.062.76982.1704
Slightly volatile
Return On Assets0.02150.02980.0298
Very volatile
Asset Turnover0.290.24090.2618
Pretty Stable
Net Profit Margin0.130.12390.1145
Slightly volatile
Gross Profit Margin0.280.26050.2514
Slightly volatile
Price Fair Value7.266.91034.6876
Slightly volatile
Return On Equity0.320.30910.2397
Slightly volatile

Service International Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap11 B10.4 B10.8 B
Slightly volatile
Enterprise Value15.4 B14.7 B15.2 B
Slightly volatile

Service Fundamental Market Drivers

Forward Price Earnings20.4082
Cash And Short Term Investments218.8 M

Service Upcoming Events

13th of February 2024
Upcoming Quarterly Report
View
6th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
13th of February 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Service International Financial Statements

Investors use fundamental indicators, such as Service International's revenue or net income, to determine how well the company is positioned to perform in the future. Although Service International's investors may analyze each financial statement separately, they are all interrelated. Understanding these patterns can help investors make the right trading decisions.
Last ReportedProjected for Next Year
Current Deferred Revenue52.3 M49.6 M
Total Revenue4.2 B2.4 B
Cost Of Revenue3.1 B1.8 B
Sales General And Administrative To Revenue 0.03  0.04 
Capex To Revenue 0.09  0.08 
Revenue Per Share 28.82  30.26 
Ebit Per Revenue 0.22  0.14 

Currently Active Assets on Macroaxis

When determining whether Service International offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Service International's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Service International Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Service International Stock:
Check out the analysis of Service International Correlation against competitors.
For more detail on how to invest in Service Stock please use our How to Invest in Service International guide.
You can also try the Latest Portfolios module to quick portfolio dashboard that showcases your latest portfolios.
Is Diversified Consumer Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Service International. If investors know Service will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Service International listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.107
Dividend Share
1.2
Earnings Share
3.53
Revenue Per Share
28.818
Quarterly Revenue Growth
0.035
The market value of Service International is measured differently than its book value, which is the value of Service that is recorded on the company's balance sheet. Investors also form their own opinion of Service International's value that differs from its market value or its book value, called intrinsic value, which is Service International's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Service International's market value can be influenced by many factors that don't directly affect Service International's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Service International's value and its price as these two are different measures arrived at by different means. Investors typically determine if Service International is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Service International's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.