Trupanion Financials

TRUP Stock  USD 36.10  0.84  2.38%   
Based on the analysis of Trupanion's profitability, liquidity, and operating efficiency, Trupanion is not in a good financial situation at the present time. It has a very high chance of going through financial crunch in April. At this time, Trupanion's Non Currrent Assets Other are relatively stable compared to the past year. As of 03/18/2025, Long Term Debt is likely to grow to about 133.9 M, while Total Stockholder Equity is likely to drop slightly above 169.9 M. Key indicators impacting Trupanion's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio2.191.7085
Significantly Up
Pretty Stable
The essential information of the day-to-day investment outlook for Trupanion includes many different criteria found on its balance sheet. An individual investor should monitor Trupanion's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Trupanion.

Net Income

(10.11 Million)

  

Trupanion Stock Summary

Trupanion competes with First American, Assurant, NMI Holdings, MGIC Investment, and Essent. Trupanion, Inc., together with its subsidiaries, provides medical insurance for cats and dogs on a monthly subscription basis in the United States, Canada, Puerto Rico, and Australia. The company was founded in 2000 and is headquartered in Seattle, Washington. Trupanion operates under InsuranceSpecialty classification in the United States and is traded on NASDAQ Exchange. It employs 1131 people.
Specialization
Financial Services, Insurance - Property & Casualty
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS8982021060
CUSIP898202106
LocationWashington; U.S.A
Business Address6100 4th Avenue
SectorInsurance
IndustryFinancials
BenchmarkDow Jones Industrial
Websitewww.trupanion.com
Phone855 727 9079
CurrencyUSD - US Dollar

Trupanion Key Financial Ratios

Trupanion Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets498.3M562.6M671.6M782.9M806.9M847.2M
Other Current Liab51.8M67.8M76.4M97.3M85.1M43.6M
Other Liab2.7M7.2M6.7M8.4M9.6M10.1M
Net Debt(139.9M)(87.4M)3.9M(18.6M)(31.4M)(33.0M)
Retained Earnings(91.4M)(126.9M)(171.6M)(216.3M)(225.9M)(214.6M)
Accounts Payable6.1M9.0M9.5M10.5M11.5M12.1M
Cash139.9M87.4M65.6M147.5M160.3M168.3M
Long Term Debt12.9M26.1M68.4M127.6M127.5M133.9M
Net Receivables99.1M165.2M232.4M267.9M274.0M287.7M
Other Current Assets8.2M12.3M14.2M17.0M15.9M16.7M
Total Liab158.3M230.4M366.3M479.2M483.6M507.8M
Total Current Assets337.0M391.0M469.1M562.1M597.3M627.2M
Treasury Stock(6.2M)(10.7M)(10.8M)(16.5M)(14.9M)(14.1M)
Intangible Assets27.1M22.7M24.0M18.7M13.2M12.8M
Other Assets28.4M31.2M38.0M1.01.151.09
Net Tangible Assets129.0M339.9M276.8M305.3M351.1M368.6M
Capital Surpluse232.7M439.0M466.8M499.7M574.6M308.7M

Trupanion Key Income Statement Accounts

The reason investors look at the income statement is to determine what Trupanion's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202020212022202320242025 (projected)
Interest Expense1.4M10K4.3M12.1M14.5M15.2M
Total Revenue502.0M699.0M905.2M1.1B1.3B1.3B
Gross Profit81.9M104.3M122.2M131.0M178.8M187.7M
Operating Income(4.3M)(35.0M)(42.7M)(40.7M)(9.5M)(10.0M)
Ebit(4.3M)(35.2M)(39.9M)(33.0M)4.9M5.1M
Research Development9.9M16.9M25.1M21.4M31.3M32.8M
Ebitda2.7M(23.2M)(29.0M)(20.5M)21.3M22.4M
Cost Of Revenue420.1M594.6M783.0M977.6M1.1B1.2B
Income Before Tax(5.7M)(35.2M)(44.2M)(45.0M)(9.6M)(10.1M)
Net Income(5.8M)(35.5M)(44.7M)(44.7M)(9.6M)(10.1M)
Income Tax Expense113K310K476K(342K)(5K)(4.8K)
Tax Provision113K310K476K(487K)(5K)(4.8K)
Interest Income298K1K3M9M12.4M13.0M
Net Interest Income(1.4M)(10K)(4.3M)(10.0M)(2.1M)(2.2M)

Trupanion Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory22.8M43.3M66.2M(1.9M)(2.2M)(2.1M)
Change In Cash115.6M(45.3M)(16.2M)85.8M29.1M15.5M
Free Cash Flow14.1M(4.9M)(25.1M)358K38.6M40.5M
Depreciation7.1M12.0M10.9M12.5M16.5M17.3M
Other Non Cash Items153K(1.9M)1.1M1.3M3.6M3.7M
Capital Expenditures7.5M12.4M17.1M18.3M9.7M11.8M
Net Income(5.8M)(35.5M)(44.7M)(44.7M)(9.6M)(10.1M)
End Period Cash Flow146.2M100.9M84.6M170.5M199.5M209.5M
Investments(21.2M)(37.8M)(33.8M)(5.5M)(13.5M)(14.1M)
Change Receivables(22.8M)(43.3M)(66.2M)(67.0M)(60.3M)(57.3M)
Net Borrowings13.2M(32.5M)68.6M(571K)(656.7K)(623.8K)
Dividends Paid16.1M12.2M6.9M14.8M17.1M17.9M
Change To Netincome7.0M9.1M26.3M34.4M39.6M41.6M

Trupanion Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Trupanion's current stock value. Our valuation model uses many indicators to compare Trupanion value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Trupanion competition to find correlations between indicators driving Trupanion's intrinsic value. More Info.
Trupanion is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Trupanion's Return On Equity is relatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Trupanion by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Trupanion Systematic Risk

Trupanion's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Trupanion volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was five with a total number of output elements of fifty-six. The Beta measures systematic risk based on how returns on Trupanion correlated with the market. If Beta is less than 0 Trupanion generally moves in the opposite direction as compared to the market. If Trupanion Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Trupanion is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Trupanion is generally in the same direction as the market. If Beta > 1 Trupanion moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Trupanion Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Trupanion's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Trupanion growth as a starting point in their analysis.

Price Earnings To Growth Ratio

2.05

At this time, Trupanion's Price Earnings To Growth Ratio is relatively stable compared to the past year.

Trupanion March 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Trupanion help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Trupanion. We use our internally-developed statistical techniques to arrive at the intrinsic value of Trupanion based on widely used predictive technical indicators. In general, we focus on analyzing Trupanion Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Trupanion's daily price indicators and compare them against related drivers.

Additional Tools for Trupanion Stock Analysis

When running Trupanion's price analysis, check to measure Trupanion's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Trupanion is operating at the current time. Most of Trupanion's value examination focuses on studying past and present price action to predict the probability of Trupanion's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Trupanion's price. Additionally, you may evaluate how the addition of Trupanion to your portfolios can decrease your overall portfolio volatility.