Kopin Financials

KOPN Stock  USD 1.41  0.10  7.63%   
Based on the analysis of Kopin's profitability, liquidity, and operating efficiency, Kopin is not in a good financial situation at this time. It has a very high probability of going through financial hardship in April. At this time, Kopin's Accumulated Other Comprehensive Income is very stable compared to the past year. As of the 17th of March 2025, Other Liabilities is likely to grow to about 3.3 M, while Total Assets are likely to drop about 53.9 M. Key indicators impacting Kopin's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.170.16
Notably Up
Slightly volatile
Current Ratio2.332.45
Notably Down
Slightly volatile
The financial analysis of Kopin is a critical element in measuring its lifeblood. Investors should not minimize Kopin's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

(16.88 Million)

  

Kopin Stock Summary

Kopin competes with Universal Display, Daktronics, KULR Technology, LightPath Technologies, and Cps Technologies. Kopin Corporation, together with its subsidiaries, invents, develops, manufactures, and sells microdisplays, subassemblies, head-mounted and hand-held systems, and related components for defense, enterprise, industrial, and consumer products in the United States, the Asia-Pacific, Europe, and internationally. Kopin Corporation was incorporated in 1984 and is headquartered in Westborough, Massachusetts. Kopin Cp operates under Electronic Components classification in the United States and is traded on NASDAQ Exchange. It employs 181 people.
Specialization
Information Technology, Semiconductors & Semiconductor Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS5006001011
CUSIP500600101
LocationMassachusetts; U.S.A
Business Address125 North Drive,
SectorSemiconductors & Semiconductor Equipment
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.kopin.com
Phone508 870 5959
CurrencyUSD - US Dollar

Kopin Key Financial Ratios

Kopin Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets47.5M62.7M43.8M49.3M56.7M53.9M
Other Current Liab8.2M4.1M6.8M6.8M7.8M5.6M
Net Debt(18.9M)(23.0M)(4.9M)(3.2M)(2.9M)(3.0M)
Retained Earnings(305.6M)(319.1M)(338.4M)(358.2M)(322.3M)(306.2M)
Accounts Payable5.6M5.5M5.4M7.1M8.1M7.0M
Cash20.7M26.8M8.3M5.7M6.6M6.2M
Net Receivables12.8M14.4M10.6M13.1M15.1M10.4M
Inventory4.5M6.6M6.4M7.6M8.7M7.4M
Other Current Assets1.5M1.9M1.2M1.7M1.5M1.5M
Total Liab19.3M23.4M19.8M19.8M22.8M16.2M
Total Current Assets39.5M52.2M30.9M39.8M45.8M43.5M
Short Term Debt1.5M701.2K1.3M651.5K586.4K557.0K
Common Stock880.1K900.7K929.5K1.1M1.3M826.8K
Other Assets517.4K2.8M170.9K170.1K153.1K145.5K
Other Liab1.4M1.5M2.7M2.7M3.1M3.3M
Net Tangible Assets30.4M29.3M39.5M24.2M21.7M20.7M
Capital Surpluse344.5M341.5M356.9M360.6M414.7M367.1M

Kopin Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense2.9M1.1M839.9K2.6M3.0M3.1M
Total Revenue40.1M45.7M47.4M40.4M46.5M55.2M
Gross Profit18.7M20.6M4.6M15.4M17.8M18.3M
Operating Income(4.8M)(13.8M)(21.8M)(17.2M)(15.5M)(16.2M)
Ebit(4.8M)(13.8M)(21.8M)(17.2M)(15.5M)(16.2M)
Ebitda(4.1M)(13.1M)(21.1M)(16.6M)(14.9M)(14.2M)
Cost Of Revenue21.4M25.1M42.8M25.0M28.7M36.9M
Income Before Tax(4.4M)(13.6M)(19.2M)(19.6M)(22.5M)(23.7M)
Net Income(4.5M)(13.8M)(19.3M)(19.7M)(17.8M)(16.9M)
Research Development11.7M16.3M8.4M10.8M12.4M15.9M
Minority Interest(149.1K)132.0K(119.8K)(35.5K)(348.0)0.0
Interest Income132.6K31.1K76.9K659.7K593.7K564.0K
Net Interest Income132.6K31.1K76.9K829.6K746.6K784.0K

Kopin Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory(1.3M)(2.7M)(2.0M)(2.3M)(2.6M)(2.7M)
Change In Cash11.1M9.7M(18.5M)(2.0M)(1.8M)(1.8M)
Free Cash Flow(5.0M)(11.8M)(18.5M)(16.2M)(14.6M)(13.9M)
Depreciation651.1K668.7K722.0K608.2K547.4K520.0K
Other Non Cash Items(349.7K)190.8K2.6M5.1M4.6M4.8M
Capital Expenditures542.9K1.0M832.7K949.5K854.5K811.8K
Net Income(4.5M)(13.5M)(19.3M)(19.7M)(17.8M)(16.9M)
End Period Cash Flow17.1M26.8M8.3M6.2M5.6M5.3M
Investments12.1M1.1M(2.5M)(8.1M)(7.3M)(7.0M)
Change Receivables(3.9M)(3.0M)(3.4M)6.8M6.1M6.4M
Change To Netincome8.5M1.6M4.9M1.6M1.8M1.1M

Kopin Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Kopin's current stock value. Our valuation model uses many indicators to compare Kopin value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Kopin competition to find correlations between indicators driving Kopin's intrinsic value. More Info.
Kopin is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Kopin's Return On Equity is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Kopin's earnings, one of the primary drivers of an investment's value.

Kopin Systematic Risk

Kopin's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Kopin volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Kopin correlated with the market. If Beta is less than 0 Kopin generally moves in the opposite direction as compared to the market. If Kopin Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Kopin is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Kopin is generally in the same direction as the market. If Beta > 1 Kopin moves generally in the same direction as, but more than the movement of the benchmark.

Kopin Thematic Clasifications

Kopin is part of Tech Growth investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Large and mid-sized technology companies, funds, and technology-based ETFs that are considered growing. Instruments that are typically traded at high earnings multiples compared to their competitors and other sectors and have been known to drive market cycles frequently
Tech GrowthView
This theme covers Large and mid-sized technology companies, funds, and technology-based ETFs that are considered growing. Instruments that are typically traded at high earnings multiples compared to their competitors and other sectors and have been known to drive market cycles frequently. Get More Thematic Ideas
Today, most investors in Kopin Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Kopin's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Kopin growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.13)

At this time, Kopin's Price Earnings To Growth Ratio is very stable compared to the past year.

Kopin March 17, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Kopin help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Kopin. We use our internally-developed statistical techniques to arrive at the intrinsic value of Kopin based on widely used predictive technical indicators. In general, we focus on analyzing Kopin Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Kopin's daily price indicators and compare them against related drivers.
When determining whether Kopin offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Kopin's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Kopin Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Kopin Stock:
Check out Correlation Analysis to better understand how to build diversified portfolios, which includes a position in Kopin. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in american community survey.
To learn how to invest in Kopin Stock, please use our How to Invest in Kopin guide.
You can also try the Pattern Recognition module to use different Pattern Recognition models to time the market across multiple global exchanges.
Is Semiconductors & Semiconductor Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Kopin. If investors know Kopin will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Kopin listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.40)
Revenue Per Share
0.372
Quarterly Revenue Growth
0.257
Return On Assets
(0.23)
Return On Equity
(1.70)
The market value of Kopin is measured differently than its book value, which is the value of Kopin that is recorded on the company's balance sheet. Investors also form their own opinion of Kopin's value that differs from its market value or its book value, called intrinsic value, which is Kopin's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Kopin's market value can be influenced by many factors that don't directly affect Kopin's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Kopin's value and its price as these two are different measures arrived at by different means. Investors typically determine if Kopin is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Kopin's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.