Kopin Financial Statements From 2010 to 2025

KOPN Stock  USD 1.37  0.10  6.80%   
Kopin financial statements provide useful quarterly and yearly information to potential Kopin investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Kopin financial statements helps investors assess Kopin's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Kopin's valuation are summarized below:
Gross Profit
4.4 M
Profit Margin
(1.09)
Market Capitalization
225.3 M
Enterprise Value Revenue
4.1156
Revenue
44.3 M
We have found one hundred twenty available fundamental ratios for Kopin, which can be analyzed and compared to other ratios and to its peers in the industry. Self-guided Investors are advised to check Kopin's last-minute fundamentals against the trend between 2010 and 2025 to make sure the company can sustain itself down the road. As of the 19th of March 2025, Enterprise Value is likely to grow to about 219.4 M, while Market Cap is likely to drop about 123.9 M.

Kopin Total Revenue

55.18 Million

Check Kopin financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Kopin's main balance sheet or income statement drivers, such as Depreciation And Amortization of 520 K, Interest Expense of 3.1 M or Total Revenue of 55.2 M, as well as many indicators such as Price To Sales Ratio of 2.61, Dividend Yield of 0.0 or PTB Ratio of 4.33. Kopin financial statements analysis is a perfect complement when working with Kopin Valuation or Volatility modules.
  
Check out the analysis of Kopin Correlation against competitors.
To learn how to invest in Kopin Stock, please use our How to Invest in Kopin guide.

Kopin Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Total Assets53.9 M56.7 M84.4 M
Slightly volatile
Short and Long Term Debt Total1.7 M2.2 M1.5 M
Slightly volatile
Other Current Liabilities5.6 M7.8 M5.9 M
Pretty Stable
Total Current Liabilities14.4 M18.3 M14.1 M
Pretty Stable
Total Stockholder Equity25.2 M26.6 M66.3 M
Slightly volatile
Property Plant And Equipment NetM4.2 M6.2 M
Slightly volatile
Accounts PayableM8.1 M5.5 M
Pretty Stable
Cash6.2 M6.6 M43.9 M
Slightly volatile
Non Current Assets Total8.1 M8.5 M15.5 M
Slightly volatile
Non Currrent Assets Other106.8 K112.4 K4.7 M
Slightly volatile
Cash And Short Term Investments19 M20 M50.6 M
Slightly volatile
Net Receivables10.4 M15.1 MM
Slightly volatile
Common Stock Shares Outstanding73 M125.3 M74.7 M
Slightly volatile
Liabilities And Stockholders Equity53.9 M56.7 M84.4 M
Slightly volatile
Non Current Liabilities Total3.4 M3.5 M2.2 M
Slightly volatile
Inventory7.4 M8.7 MM
Very volatile
Other Current Assets1.5 M1.5 M9.1 M
Slightly volatile
Other Stockholder Equity260.6 M443.1 M300.8 M
Slightly volatile
Total Liabilities16.2 M22.8 M16.3 M
Slightly volatile
Property Plant And Equipment Gross11.9 M19.2 M9.5 M
Pretty Stable
Total Current Assets43.5 M45.8 M68.6 M
Slightly volatile
Short Term Debt557 K586.4 KM
Slightly volatile
Intangible Assets283.3 K298.2 K775.8 K
Slightly volatile
Common Stock Total Equity801.9 K1.1 M790.8 K
Slightly volatile
Short Term Investments10 M10.5 M36.3 M
Slightly volatile
Common Stock826.8 K1.3 M823.6 K
Slightly volatile
Other Assets145.5 K153.1 K3.8 M
Slightly volatile
Property Plant Equipment1.6 M1.6 M8.1 M
Slightly volatile
Current Deferred Revenue783.9 K825.1 K70.7 M
Slightly volatile
Other Liabilities3.3 M3.1 M1.6 M
Slightly volatile
Net Tangible Assets20.7 M21.7 M74.4 M
Slightly volatile
Capital Surpluse367.1 M414.7 M341.5 M
Slightly volatile
Non Current Liabilities Other1.8 M1.7 M1.7 M
Slightly volatile
Deferred Long Term Asset Charges3.4 M3.8 M4.1 M
Slightly volatile
Long Term Investments4.8 M4.2 M7.4 M
Slightly volatile
Capital Lease Obligations2.1 M2.9 M1.4 M
Slightly volatile
Net Invested Capital31.6 M26.6 M55.1 M
Slightly volatile
Net Working Capital25.9 M21.6 M46.7 M
Slightly volatile
Capital StockM1.3 M879.3 K
Slightly volatile

Kopin Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Depreciation And Amortization520 K547.4 KM
Slightly volatile
Total Revenue55.2 M46.5 M39.9 M
Very volatile
Gross Profit18.3 M17.8 M13.7 M
Very volatile
Other Operating Expenses68.2 M66.2 M59.6 M
Very volatile
Cost Of Revenue36.9 M28.7 M26.2 M
Very volatile
Total Operating Expenses31.3 M37.5 M33.4 M
Very volatile
Research Development15.9 M12.4 M15.8 M
Slightly volatile
Selling General Administrative18.7 M19.7 M22 M
Slightly volatile
Selling And Marketing Expenses8.1 B9.2 B10 B
Slightly volatile
Discontinued Operations12.6 M23.2 M16.6 M
Slightly volatile
Interest Income564 K593.7 K4.3 M
Slightly volatile
Net Interest Income784 K746.6 K573.1 K
Pretty Stable
Reconciled Depreciation897.1 K499.5 K1.7 M
Slightly volatile

Kopin Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash FlowM9.5 M19.3 M
Slightly volatile
Depreciation520 K547.4 K2.3 M
Slightly volatile
Capital Expenditures811.8 K854.5 K1.9 M
Slightly volatile
End Period Cash Flow5.3 M5.6 M16 M
Slightly volatile
Stock Based Compensation5.5 M3.5 M6.7 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.612.756.0151
Slightly volatile
PTB Ratio4.335.46.9162
Very volatile
Days Sales Outstanding10793.9294.9841
Slightly volatile
Book Value Per Share0.290.30.6735
Slightly volatile
Average PayablesM13.6 M6.7 M
Slightly volatile
Stock Based Compensation To Revenue0.02920.03080.0714
Pretty Stable
Capex To Depreciation1.361.331.2668
Slightly volatile
PB Ratio4.335.46.9162
Very volatile
EV To Sales2.52.635.4862
Slightly volatile
Inventory Turnover3.876.04.7052
Very volatile
Days Of Inventory On Hand59.8262.9782.084
Pretty Stable
Payables Turnover3.97.095.6105
Pretty Stable
Average Inventory7.3 M7.5 M5.9 M
Slightly volatile
Research And Ddevelopement To Revenue0.190.20.3083
Pretty Stable
Capex To Revenue0.01920.02020.0228
Slightly volatile
Cash Per Share0.120.13830.5444
Slightly volatile
Days Payables Outstanding50.6353.2969.5769
Very volatile
Income Quality0.780.821.0411
Slightly volatile
Intangibles To Total Assets0.01050.01110.0096
Very volatile
Current Ratio2.332.453.6703
Slightly volatile
Tangible Book Value Per Share0.290.30.6692
Slightly volatile
Receivables Turnover4.64.024.7654
Slightly volatile
Shareholders Equity Per Share0.290.30.6662
Slightly volatile
Debt To Equity0.170.160.0926
Slightly volatile
Capex Per Share0.010.01050.0172
Slightly volatile
Graham Net Net0.03790.03990.4548
Slightly volatile
Average Receivables10.9 M14.4 M10.8 M
Pretty Stable
Revenue Per Share0.610.470.6395
Slightly volatile
Interest Debt Per Share0.04390.04230.0392
Pretty Stable
Debt To Assets0.04590.08840.0524
Slightly volatile
Graham Number1.781.621.846
Slightly volatile
Operating Cycle129123173
Very volatile
Price Book Value Ratio4.335.46.9162
Very volatile
Days Of Payables Outstanding50.6353.2969.5769
Very volatile
Company Equity Multiplier1.01.631.5064
Slightly volatile
Long Term Debt To Capitalization0.00810.00860.0159
Slightly volatile
Total Debt To Capitalization0.150.140.0833
Slightly volatile
Debt Equity Ratio0.170.160.0926
Slightly volatile
Quick Ratio1.851.943.2218
Slightly volatile
Net Income Per E B T0.770.911.1606
Slightly volatile
Cash Ratio0.490.511.4877
Slightly volatile
Cash Conversion Cycle98.42104106
Very volatile
Days Of Inventory Outstanding59.8262.9782.084
Pretty Stable
Days Of Sales Outstanding10793.9294.9841
Slightly volatile
Free Cash Flow Operating Cash Flow Ratio2.091.21.13
Slightly volatile
Price To Book Ratio4.335.46.9162
Very volatile
Fixed Asset Turnover8.968.538.0106
Slightly volatile
Debt Ratio0.04590.08840.0524
Slightly volatile
Price Sales Ratio2.612.756.0151
Slightly volatile
Asset Turnover1.020.980.769
Slightly volatile
Gross Profit Margin0.110.09630.3227
Slightly volatile
Price Fair Value4.335.46.9162
Very volatile

Kopin Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap123.9 M130.4 M281.5 M
Slightly volatile
Enterprise Value219.4 M124.7 M264.3 M
Slightly volatile

Kopin Fundamental Market Drivers

Forward Price Earnings140.8451
Cash And Short Term Investments17.4 M

Kopin Upcoming Events

12th of March 2024
Upcoming Quarterly Report
View
9th of May 2024
Next Financial Report
View
31st of December 2023
Next Fiscal Quarter End
View
12th of March 2024
Next Fiscal Year End
View
30th of September 2023
Last Quarter Report
View
31st of December 2022
Last Financial Announcement
View

About Kopin Financial Statements

Kopin investors utilize fundamental indicators, such as revenue or net income, to predict how Kopin Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue825.1 K783.9 K
Total Revenue46.5 M55.2 M
Cost Of Revenue28.7 M36.9 M
Stock Based Compensation To Revenue 0.03  0.03 
Research And Ddevelopement To Revenue 0.20  0.19 
Capex To Revenue 0.02  0.02 
Revenue Per Share 0.47  0.61 
Ebit Per Revenue(0.53)(0.56)

Pair Trading with Kopin

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Kopin position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Kopin will appreciate offsetting losses from the drop in the long position's value.

Moving against Kopin Stock

  0.63JKS JinkoSolar HoldingPairCorr
  0.44STM STMicroelectronics NV ADRPairCorr
  0.33WOLF WolfspeedPairCorr
  0.31ON ON SemiconductorPairCorr
The ability to find closely correlated positions to Kopin could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Kopin when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Kopin - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Kopin to buy it.
The correlation of Kopin is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Kopin moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Kopin moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Kopin can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching
When determining whether Kopin offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Kopin's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Kopin Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Kopin Stock:
Check out the analysis of Kopin Correlation against competitors.
To learn how to invest in Kopin Stock, please use our How to Invest in Kopin guide.
You can also try the Competition Analyzer module to analyze and compare many basic indicators for a group of related or unrelated entities.
Is Semiconductors & Semiconductor Equipment space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Kopin. If investors know Kopin will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Kopin listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Earnings Share
(0.40)
Revenue Per Share
0.372
Quarterly Revenue Growth
0.257
Return On Assets
(0.23)
Return On Equity
(1.70)
The market value of Kopin is measured differently than its book value, which is the value of Kopin that is recorded on the company's balance sheet. Investors also form their own opinion of Kopin's value that differs from its market value or its book value, called intrinsic value, which is Kopin's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Kopin's market value can be influenced by many factors that don't directly affect Kopin's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Kopin's value and its price as these two are different measures arrived at by different means. Investors typically determine if Kopin is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Kopin's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.