Goosehead Insurance Financials

GSHD Stock  USD 122.45  16.80  15.90%   
Based on the measurements of operating efficiency obtained from Goosehead Insurance's historical financial statements, Goosehead Insurance may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At present, Goosehead Insurance's Total Current Liabilities is projected to increase significantly based on the last few years of reporting. The current year's Total Stockholder Equity is expected to grow to about 68.3 M, whereas Other Current Liabilities is projected to grow to (122.3 M). Key indicators impacting Goosehead Insurance's financial strength include:
Operating Margin
0.2083
PE Ratio
150.9286
Profit Margin
0.0679
Payout Ratio
0.0296
Short Ratio
12.29
The financial analysis of Goosehead Insurance is a critical element in measuring its lifeblood. Investors should not minimize Goosehead Insurance's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

17.07 Million

  
Understanding current and past Goosehead Insurance Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Goosehead Insurance's financial statements are interrelated, with each one affecting the others. For example, an increase in Goosehead Insurance's assets may result in an increase in income on the income statement.
Please note, the presentation of Goosehead Insurance's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Goosehead Insurance's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Goosehead Insurance's management manipulating its earnings.

Goosehead Insurance Stock Summary

Goosehead Insurance competes with Enstar Group, Waterdrop ADR, Axa Equitable, Hartford Financial, and International General. Goosehead Insurance, Inc. operates as a holding company for Goosehead Financial, LLC that provides personal lines insurance agency services in the United States. Goosehead Insurance, Inc. was founded in 2003 and is headquartered in Westlake, Texas. Goosehead Insurance operates under InsuranceDiversified classification in the United States and is traded on NASDAQ Exchange. It employs 1238 people.
Specialization
Financial Services, Insurance Brokers
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS38267D1090
CUSIP38267D109
LocationTexas; U.S.A
Business AddressBuilding 4, Westlake,
SectorInsurance
IndustryFinancials
BenchmarkDow Jones Industrial
Websitewww.goosehead.com
Phone214 838 5500
CurrencyUSD - US Dollar

Goosehead Insurance Key Financial Ratios

Goosehead Insurance Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets185.8M267.8M321.4M354.9M408.1M428.5M
Other Current Liab(57.3M)(125.2M)(119.6M)(143.1M)(128.8M)(122.3M)
Other Liab40.1M91.5M143.5M166.2M191.1M200.7M
Net Tangible Assets(9.5M)(5.4M)(17.0M)6.2M7.1M7.5M
Net Debt94.1M146.4M136.4M101.3M116.4M83.8M
Accounts Payable9.4M14.9M17.6M16.4M18.9M10.1M
Cash24.9M28.5M28.7M42.0M48.2M50.7M
Other Assets82.3M137.2M165.5M(7.2M)(8.3M)(7.8M)
Long Term Debt79.4M118.4M86.7M67.6M77.7M71.1M
Net Receivables38.9M41.7M43.2M31.9M36.7M25.7M
Other Current Assets3.7M4.8M4.3M7.9M9.1M9.5M
Total Liab224.2M337.0M355.0M338.1M388.8M206.3M
Short Long Term Debt3.5M4.4M6.9M9.4M10.8M11.3M
Total Current Assets63.8M70.3M72.0M81.7M94.0M49.5M
Short Term Debt6.7M9.3M13.5M18.3M21.0M22.1M
Intangible Assets549K2.8M4.5M17.3M19.9M20.8M
Common Stock367K370K374K380K437K458.9K
Net Invested Capital78.0M108.5M104.3M133.5M153.5M94.3M
Retained Earnings(34.6M)(60.9M)(60.6M)(47.1M)(42.4M)(44.5M)
Capital Stock367K370K374K380K437K406.1K

Goosehead Insurance Key Income Statement Accounts

202020212022202320242025 (projected)
Net Interest Income(2.3M)(2.9M)(5.0M)(6.6M)(5.9M)(5.6M)
Interest Income813K1.2M1.4M1.4M1.7M851.6K
Interest Expense2.3M2.9M5.0M6.6M7.6M7.9M
Total Revenue117.0M151.3M209.4M261.3M300.5M315.5M
Gross Profit50.2M58.3M76.1M108.7M125.0M131.2M
Operating Income(36.1M)(64.4M)8.3M33.0M29.7M31.1M
Ebit19.5M8.4M9.9M36.4M41.8M43.9M
Ebitda23.1M13.5M17.0M45.8M52.7M55.3M
Cost Of Revenue66.8M93.0M133.3M152.6M175.5M184.3M
Income Before Tax17.7M6.0M5.1M26.4M30.3M31.9M
Net Income18.8M8.3M2.6M14.1M16.3M17.1M
Income Tax Expense(1.0M)(2.3M)2.5M2.7M2.4M3.2M
Minority Interest9.5M(2.9M)(2.1M)(9.6M)(11.0M)(11.5M)
Tax Provision(1.0M)(2.3M)2.5M2.7M3.1M3.3M

Goosehead Insurance Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory(153K)(1.2M)(4.3M)(1.9M)(1.7M)(1.8M)
Investments35K(15.4M)(12.6M)(10.3M)(9.3M)(8.8M)
Change In Cash11.0M4.2M(92K)13.7M15.7M16.5M
Net Borrowings(2.5M)36.3M40.3M(29.4M)(26.4M)(25.1M)
Free Cash Flow14.3M20.0M23.1M38.6M44.4M46.6M
Depreciation3.6M5.1M7.1M9.5M10.9M11.4M
Other Non Cash Items15.2M7.0M8.2M16.7M19.2M20.2M
Dividends Paid44.7M60M5.2M10.9M9.8M9.4M
Capital Expenditures10.4M15.4M12.6M12.2M14.0M8.8M
Net Income18.8M8.3M2.6M14.1M16.3M17.1M
End Period Cash Flow26.2M30.5M30.4M44.0M50.7M53.2M
Change To Netincome(9.1M)(42.7M)16.6M32.1M36.9M38.8M

Goosehead Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Goosehead Insurance's current stock value. Our valuation model uses many indicators to compare Goosehead Insurance value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Goosehead Insurance competition to find correlations between indicators driving Goosehead Insurance's intrinsic value. More Info.
Goosehead Insurance is one of the top stocks in return on equity category among its peers. It also is one of the top stocks in return on asset category among its peers reporting about  0.08  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Goosehead Insurance is roughly  12.05 . At present, Goosehead Insurance's Return On Equity is projected to slightly decrease based on the last few years of reporting. Comparative valuation analysis is a catch-all technique that is used if you cannot value Goosehead Insurance by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Goosehead Insurance Systematic Risk

Goosehead Insurance's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Goosehead Insurance volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Goosehead Insurance correlated with the market. If Beta is less than 0 Goosehead Insurance generally moves in the opposite direction as compared to the market. If Goosehead Insurance Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Goosehead Insurance is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Goosehead Insurance is generally in the same direction as the market. If Beta > 1 Goosehead Insurance moves generally in the same direction as, but more than the movement of the benchmark.

Goosehead Insurance Thematic Clasifications

Goosehead Insurance is part of Insurance Providers investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. All types of insurance and insurance brokerages. Companies providing all types of insurance and insurance services
Insurance ProvidersView
This theme covers All types of insurance and insurance brokerages. Companies providing all types of insurance and insurance services. Get More Thematic Ideas
Today, most investors in Goosehead Insurance Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Goosehead Insurance's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Goosehead Insurance growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.84

At present, Goosehead Insurance's Price Earnings To Growth Ratio is projected to slightly decrease based on the last few years of reporting.

Goosehead Insurance February 25, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Goosehead Insurance help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Goosehead Insurance. We use our internally-developed statistical techniques to arrive at the intrinsic value of Goosehead Insurance based on widely used predictive technical indicators. In general, we focus on analyzing Goosehead Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Goosehead Insurance's daily price indicators and compare them against related drivers.

Complementary Tools for Goosehead Stock analysis

When running Goosehead Insurance's price analysis, check to measure Goosehead Insurance's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Goosehead Insurance is operating at the current time. Most of Goosehead Insurance's value examination focuses on studying past and present price action to predict the probability of Goosehead Insurance's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Goosehead Insurance's price. Additionally, you may evaluate how the addition of Goosehead Insurance to your portfolios can decrease your overall portfolio volatility.
Portfolio Comparator
Compare the composition, asset allocations and performance of any two portfolios in your account
Top Crypto Exchanges
Search and analyze digital assets across top global cryptocurrency exchanges
Sign In To Macroaxis
Sign in to explore Macroaxis' wealth optimization platform and fintech modules
Balance Of Power
Check stock momentum by analyzing Balance Of Power indicator and other technical ratios
Efficient Frontier
Plot and analyze your portfolio and positions against risk-return landscape of the market.
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals