Digimarc Financials

DMRC Stock  USD 14.78  0.31  2.14%   
Based on the measurements of operating efficiency obtained from Digimarc's historical financial statements, Digimarc is not in a good financial situation at the present time. It has a very high chance of going through financial crunch in April. At present, Digimarc's Total Stockholder Equity is projected to increase significantly based on the last few years of reporting. The current year's Accounts Payable is expected to grow to about 7.4 M, whereas Total Assets are forecasted to decline to about 71 M. Key indicators impacting Digimarc's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.05510.085
Way Down
Slightly volatile
Current Ratio4.094.3041
Notably Down
Slightly volatile
Investors should never underestimate Digimarc's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Digimarc's cash flow, debt, and profitability to make informed and accurate decisions about investing in Digimarc.

Net Income

(37.06 Million)

  
Understanding current and past Digimarc Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Digimarc's financial statements are interrelated, with each one affecting the others. For example, an increase in Digimarc's assets may result in an increase in income on the income statement.

Digimarc Earnings Geography

Please note, the presentation of Digimarc's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Digimarc's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Digimarc's management manipulating its earnings.

Digimarc Stock Summary

Digimarc competes with Hackett, CSP, Nayax, WNS Holdings, and ASGN. Digimarc Corporation provides automatic identification solutions to commercial and government customers in the United States and internationally. Digimarc Corporation was incorporated in 2008 and is based in Beaverton, Oregon. Digimarc Corp operates under Information Technology Services classification in the United States and is traded on NASDAQ Exchange. It employs 228 people.
Specialization
Information Technology, Information Technology Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS25381B1017
CUSIP25381B101
LocationOregon; U.S.A
Business Address8500 SW Creekside
SectorSoftware
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.digimarc.com
Phone503 469 4800
CurrencyUSD - US Dollar

Digimarc Key Financial Ratios

Digimarc Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets97.0M64.9M113.8M80.6M75.8M71.0M
Other Current Liab663K745K939K582K5.1M5.4M
Other Liab59K523K752K76K87.4K83.0K
Net Debt(12.3M)(12.0M)(27.6M)(15.5M)(7.2M)(7.5M)
Accounts Payable2.2M4.0M5.1M6.1M7.0M7.4M
Cash19.7M13.8M33.6M21.5M12.4M18.0M
Other Assets397K2.2M2.0M1.1M1.3M1.3M
Net Receivables3.9M8.4M5.4M5.8M6.4M5.2M
Other Current Assets2.2M2.3M6.2M4.1M4.2M2.3M
Total Liab13.2M9.5M16.2M18.6M14.4M8.1M
Total Current Assets83.8M44.0M64.1M37.1M39.3M52.0M
Retained Earnings(171.3M)(206.0M)(265.8M)(311.8M)(350.8M)(333.2M)
Intangible Assets6.6M6.6M33.2M28.5M22.2M23.3M
Net Tangible Assets41.6M76.1M47.6M97.5M112.2M61.3M
Capital Surpluse188.1M255.0M261.3M367.7M422.8M444.0M
Short Term Debt3.9M745K939K582K523.8K497.6K
Net Invested Capital88.9M55.3M97.5M61.9M61.3M55.3M
Net Working Capital74.1M36.3M54.0M24.6M30.2M37.4M

Digimarc Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense912K277K10.2M982K1.1M801.6K
Total Revenue24.0M26.5M30.2M34.9M38.4M29.1M
Gross Profit16.1M17.7M15.3M20.2M24.2M19.8M
Operating Income(32.8M)(39.9M)(59.6M)(48.2M)(40.2M)(38.2M)
Ebit(32.5M)(42.3M)(60.7M)(48.0M)(40.8M)(38.7M)
Research Development17.3M17.5M26.5M26.6M26.2M15.1M
Ebitda(30.0M)(39.9M)(52.3M)(39.8M)(33.2M)(31.5M)
Cost Of Revenue7.9M8.8M14.9M14.7M14.2M9.3M
Income Before Tax(32.5M)(34.7M)(59.7M)(45.8M)(39.0M)(37.0M)
Net Income(32.5M)(34.8M)(59.8M)(46.0M)(39.0M)(37.1M)
Income Tax Expense1K16K97K204K44K41.8K
Tax Provision1K16K97K90K44K46.2K

Digimarc Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash8.5M(36.1M)10.9M(12.1M)(9.1M)(8.6M)
Free Cash Flow(22.0M)(27.7M)(45.9M)(22.7M)(26.8M)(25.4M)
Depreciation2.8M2.5M8.6M8.1M6.4M6.7M
Other Non Cash Items(204K)(4.4M)1.0M270K1.2M1.1M
Capital Expenditures1.6M1.6M1.5M740K212K201.4K
Net Income(32.5M)(34.8M)(59.8M)(46.0M)(39.0M)(37.1M)
End Period Cash Flow19.7M41.6M52.5M21.5M12.4M22.7M
Change To Inventory(702K)(512K)(2.1M)2.5M2.8M3.0M
Investments(32.2M)29.6M8.7M12.6M(11.3M)(10.7M)
Change Receivables(133K)114K(2.6M)2.2M2.6M2.7M
Change To Netincome8.2M9.1M7.6M11.4M13.1M7.2M

Digimarc Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Digimarc's current stock value. Our valuation model uses many indicators to compare Digimarc value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Digimarc competition to find correlations between indicators driving Digimarc's intrinsic value. More Info.
Digimarc is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . At present, Digimarc's Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Digimarc's earnings, one of the primary drivers of an investment's value.

Digimarc's Earnings Breakdown by Geography

Digimarc Systematic Risk

Digimarc's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Digimarc volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Digimarc correlated with the market. If Beta is less than 0 Digimarc generally moves in the opposite direction as compared to the market. If Digimarc Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Digimarc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Digimarc is generally in the same direction as the market. If Beta > 1 Digimarc moves generally in the same direction as, but more than the movement of the benchmark.

Digimarc Thematic Clasifications

Digimarc is part of Computers investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Computers industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
ComputersView
This theme covers USA Equities from Computers industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Digimarc Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Digimarc's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Digimarc growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.62

At present, Digimarc's Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.

Digimarc March 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Digimarc help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Digimarc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Digimarc based on widely used predictive technical indicators. In general, we focus on analyzing Digimarc Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Digimarc's daily price indicators and compare them against related drivers.

Complementary Tools for Digimarc Stock analysis

When running Digimarc's price analysis, check to measure Digimarc's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Digimarc is operating at the current time. Most of Digimarc's value examination focuses on studying past and present price action to predict the probability of Digimarc's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Digimarc's price. Additionally, you may evaluate how the addition of Digimarc to your portfolios can decrease your overall portfolio volatility.
CEOs Directory
Screen CEOs from public companies around the world
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital
Insider Screener
Find insiders across different sectors to evaluate their impact on performance
Alpha Finder
Use alpha and beta coefficients to find investment opportunities after accounting for the risk
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals