Copa Holdings Financials

CPA Stock  USD 93.91  0.64  0.68%   
Based on the key indicators related to Copa Holdings' liquidity, profitability, solvency, and operating efficiency, Copa Holdings SA is not in a good financial situation at this time. It has a very high probability of going through financial hardship in April. At present, Copa Holdings' Non Currrent Assets Other are projected to decrease significantly based on the last few years of reporting. The current year's Property Plant And Equipment Gross is expected to grow to about 5.9 B, whereas Total Assets are forecasted to decline to about 3.3 B. Key indicators impacting Copa Holdings' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio1.390.843
Way Up
Very volatile
Current Ratio0.861.1047
Significantly Down
Slightly volatile
Investors should never underestimate Copa Holdings' ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Copa Holdings' cash flow, debt, and profitability to make informed and accurate decisions about investing in Copa Holdings SA.

Cash And Equivalents

166.51 Million

  
Understanding current and past Copa Holdings Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Copa Holdings' financial statements are interrelated, with each one affecting the others. For example, an increase in Copa Holdings' assets may result in an increase in income on the income statement.
Please note, the presentation of Copa Holdings' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Copa Holdings' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Copa Holdings' management manipulating its earnings.

Copa Holdings Stock Summary

Copa Holdings competes with SkyWest, Sun Country, Air Transport, Frontier Group, and Southwest Airlines. Copa Holdings, S.A., through its subsidiaries, provides airline passenger and cargo services. Copa Holdings, S.A. was founded in 1947 and is based in Panama City, Panama. Copa Holdings is traded on New York Stock Exchange in the United States.
Specialization
Industrials, Transportation
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINPAP310761054
CUSIPP31076105
LocationPanama
Business AddressBoulevard Costa del
SectorPassenger Airlines
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitecopa.gcs-web.com
Phone507 304 2774
CurrencyUSD - US Dollar

Copa Holdings Key Financial Ratios

Copa Holdings Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets3.9B4.2B4.7B5.2B5.7B3.3B
Net Debt1.3B1.4B1.6B1.5B1.4B930.8M
Net Receivables47.0M97.2M148.1M177.3M169.0M108.1M
Other Current Assets208.1M71.3M59.6M58.9M76.4M41.3M
Total Liab2.6B3.0B3.2B3.1B3.4B1.9B
Total Current Assets1.2B1.2B1.2B1.3B1.6B862.1M
Other Current Liab524.0M633.6M603.0M723.6M884.8M929.0M
Other Liab248.0M279.8M490.0M505.7M581.6M610.7M
Retained Earnings1.3B1.4B1.7B2.1B2.4B1.5B
Accounts Payable63.5M112.6M166.7M182.3M228.7M114.4M
Cash119.1M211.1M122.4M206.4M613.3M644.0M
Other Assets520.5M57.1M65.3M56.0M64.4M61.2M
Long Term Debt1.0B1.2B1.3B1.2B1.4B956.5M
Inventory74.3M74.8M93.3M116.6M132.3M139.0M
Common Stock28.7M28.8M28.8M30.7M30.7M23.4M
Short Term Debt211.6M270.5M318.5M290.7M314.0M204.2M
Intangible Assets95.6M61.4M58.2M67.6M96.8M65.2M
Net Tangible Assets1.7B1.8B1.2B1.2B1.1B1.3B
Short Long Term Debt127.9M196.6M142.5M222.4M200.2M226.4M

Copa Holdings Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense73.0M74.1M87.6M158.2M181.9M191.0M
Total Revenue801.0M1.5B3.0B3.5B3.4B1.9B
Gross Profit(229.0M)550.1M1.1B1.2B1.4B788.5M
Operating Income(460.9M)(86.7M)200.8M806.1M753.4M791.1M
Ebit(557.7M)130.6M474.0M845.3M753.4M791.1M
Ebitda(298.4M)370.5M741.7M1.1B1.1B1.1B
Income Before Tax(622.3M)50.2M388.2M611.1M706.2M741.5M
Net Income(598.6M)43.8M348.1M514.1M608.5M639.0M
Income Tax Expense(23.7M)10.3M40.2M97.0M97.7M102.6M
Cost Of Revenue1.0B959.9M1.9B2.3B2.0B1.2B
Tax Provision(23.7M)10.3M40.2M96.4M110.8M116.4M
Interest Income20.0M92.2M60.3M43.3M39.0M77.9M
Net Interest Income(53.1M)(63.2M)(69.6M)(117.9M)(106.1M)(100.8M)

Copa Holdings Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash(39.7M)92.0M(88.7M)84.0M406.9M427.3M
Free Cash Flow(100.0M)(32.7M)90.3M214.9M969.7M1.0B
Depreciation259.3M239.9M267.7M306.1M330.7M347.2M
Other Non Cash Items355.9M57.1M5.6M148.2M30.5M60.0M
Capital Expenditures365.9M163.3M60.5M495.3M650.7M829.9M
Net Income(607.1M)43.8M348.1M514.1M608.5M639.0M
End Period Cash Flow119.1M211.1M122.4M206.4M613.3M644.0M
Change To Inventory(85.2M)110.4M(43.6M)81.7M94.0M98.7M
Dividends Paid110.4M34.0M0.0134.2M154.3M162.0M
Investments(93.8M)(373.0M)(552.2M)(439.0M)(395.1M)(414.8M)
Net Borrowings(282.6M)(434.9M)127.6M129.1M148.4M155.8M
Change To Netincome238.9M153.4M56.7M188.2M169.3M123.1M

Copa Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Copa Holdings's current stock value. Our valuation model uses many indicators to compare Copa Holdings value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Copa Holdings competition to find correlations between indicators driving Copa Holdings's intrinsic value. More Info.
Copa Holdings SA is rated fifth in return on equity category among its peers. It is rated second in return on asset category among its peers reporting about  0.32  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Copa Holdings SA is roughly  3.14 . At present, Copa Holdings' Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Copa Holdings' earnings, one of the primary drivers of an investment's value.

Copa Holdings SA Systematic Risk

Copa Holdings' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Copa Holdings volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Copa Holdings SA correlated with the market. If Beta is less than 0 Copa Holdings generally moves in the opposite direction as compared to the market. If Copa Holdings Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Copa Holdings SA is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Copa Holdings is generally in the same direction as the market. If Beta > 1 Copa Holdings moves generally in the same direction as, but more than the movement of the benchmark.

Copa Holdings Thematic Clasifications

Copa Holdings SA is part of several thematic ideas from Airlines to Transportation. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Copa Holdings Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Copa Holdings' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Copa Holdings growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.46

At present, Copa Holdings' Price Earnings To Growth Ratio is projected to slightly decrease based on the last few years of reporting.

Copa Holdings March 21, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Copa Holdings help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Copa Holdings SA. We use our internally-developed statistical techniques to arrive at the intrinsic value of Copa Holdings SA based on widely used predictive technical indicators. In general, we focus on analyzing Copa Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Copa Holdings's daily price indicators and compare them against related drivers.

Complementary Tools for Copa Stock analysis

When running Copa Holdings' price analysis, check to measure Copa Holdings' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Copa Holdings is operating at the current time. Most of Copa Holdings' value examination focuses on studying past and present price action to predict the probability of Copa Holdings' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Copa Holdings' price. Additionally, you may evaluate how the addition of Copa Holdings to your portfolios can decrease your overall portfolio volatility.
Financial Widgets
Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets
Share Portfolio
Track or share privately all of your investments from the convenience of any device
Bond Analysis
Evaluate and analyze corporate bonds as a potential investment for your portfolios.
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing