Shanxi Tond Financials

002360 Stock   4.92  0.10  1.99%   
Please exercise analysis of Shanxi Tond fundamentals to determine if markets are correctly pricing the firm. We were able to analyze twenty-nine available drivers for Shanxi Tond Chemical, which can be compared to its competition. The stock experiences a somewhat bearish sentiment, but the market may correct it shortly. Check odds of Shanxi Tond to be traded at 4.77 in 90 days. Key indicators impacting Shanxi Tond's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income181.1 M222.6 M
Significantly Down
Slightly volatile
  
Understanding current and past Shanxi Tond Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Shanxi Tond's financial statements are interrelated, with each one affecting the others. For example, an increase in Shanxi Tond's assets may result in an increase in income on the income statement.
Please note, the presentation of Shanxi Tond's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Shanxi Tond's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Shanxi Tond's management manipulating its earnings.

Shanxi Tond Stock Summary

Shanxi Tond competes with Zijin Mining, Wanhua Chemical, Baoshan Iron, Shandong Gold, and Rongsheng Petrochemical. Shanxi Tond is entity of China. It is traded as Stock on SHE exchange.
Foreign Associate
  Korea
Specialization
Basic Materials, Specialty Chemicals
InstrumentChina Stock View All
ExchangeShenzhen Stock Exchange
ISINCNE100000LY2
Business AddressDamaokou, Xinzhou, China,
SectorChemicals
IndustryMaterials
BenchmarkDow Jones Industrial
Websitewww.tondchem.com
Phone86 35 0726 3967
You should never invest in Shanxi Tond without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Shanxi Stock, because this is throwing your money away. Analyzing the key information contained in Shanxi Tond's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Shanxi Tond Key Financial Ratios

Shanxi Tond's financial ratios allow both analysts and investors to convert raw data from Shanxi Tond's financial statements into concise, actionable information that can be used to evaluate the performance of Shanxi Tond over time and compare it to other companies across industries.

Shanxi Tond Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets1.5B1.7B2.1B3.0B3.9B4.1B
Other Current Liab55.9M61.5M52.1M81.5M5.2M4.9M
Other Liab63.8M81.3M76.7M71.5M82.3M60.1M
Retained Earnings802.2M899.3M981.4M1.2B1.4B1.5B
Accounts Payable52.2M55.0M61.1M223.6M256.1M268.9M
Cash477.2M605.1M418.5M317.2M353.9M385.6M
Other Assets46.1M112.5M474.7M217.1M249.7M133.5M
Net Receivables198.7M157.9M188.1M168.8M137.8M125.1M
Inventory65.5M46.4M52.1M55.1M36.2M46.1M
Other Current Assets20.1M60.3M99.8M217.5M149.1M156.6M
Total Liab311.8M421.1M648.7M1.2B1.7B1.8B
Intangible Assets137.8M136.4M132.5M141.4M195.7M128.9M
Good Will78.5M51.1M22.3M16.0M14.4M13.7M
Net Tangible Assets979.1M1.1B1.2B1.5B1.7B1.1B
Total Current Assets832.4M978.5M830.6M867.1M910.9M826.2M
Net Invested Capital1.2B1.5B1.8B2.4B3.0B1.9B
Net Working Capital588.4M753.6M502.8M(61.2M)(257.4M)(244.5M)

Shanxi Tond Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense3.4M8.2M12.9M29.2M37.0M38.9M
Total Revenue842.9M962.5M852.6M1.1B964.1M805.7M
Operating Income192.7M247.9M171.3M261.3M222.6M181.1M
Cost Of Revenue480.7M563.9M516.9M655.4M575.3M460.6M
Income Before Tax201.3M214.1M163.9M221.1M562.5M590.7M
Net Income152.2M153.2M120.1M184.0M438.0M459.9M
Income Tax Expense53.8M60.9M41.1M36.9M42.5M40.3M
Minority Interest46.2M46.1M(2.7M)(210.9K)(1.2M)(1.1M)
Research Development8.1M19.7M29.7M28.6M26.6M16.8M
Gross Profit362.2M398.6M335.7M434.7M388.7M398.4M
Ebit187.7M245.5M168.6M261.3M300.5M215.7M
Tax Provision53.8M60.9M41.1M36.9M123.3M129.5M
Net Interest Income(578.2K)(5.3M)(10.3M)(28.7M)(34.5M)(32.7M)
Interest Income3.0M3.1M2.8M728.7K2.7M2.3M
Ebitda250.4M267.3M222.2M294.9M339.1M268.0M

Shanxi Tond Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Shanxi Tond Chemical. It measures of how well Shanxi is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Shanxi Tond brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Shanxi had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Shanxi Tond has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Change To Inventory(10.1M)20.2M(5.8M)(4.1M)18.9M19.8M
Dividends Paid42.2M60.0M47.3M28.8M42.6M34.8M
Capital Expenditures49.6M35.4M500.5M906.3M946.7M994.0M
Net Income152.2M153.2M120.1M184.0M438.0M459.9M
Investments22.9M(128.5M)(18.5M)(3.2M)(434.7M)(412.9M)
Change In Cash203.2M128.4M(186.5M)(200.8M)2.4M2.5M
Depreciation45.6M45.0M45.2M44.6M46.5M47.8M
Change To Netincome(7.6M)38.0M15.8M41.1M37.0M23.7M
End Period Cash Flow476.5M604.9M418.4M217.6M219.9M316.5M
Free Cash Flow117.2M169.4M(388.2M)(584.8M)(721.4M)(685.4M)
Other Non Cash Items5.5M7.4M15.3M30.4M37.8M39.6M

Shanxi Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Shanxi Tond's current stock value. Our valuation model uses many indicators to compare Shanxi Tond value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Shanxi Tond competition to find correlations between indicators driving Shanxi Tond's intrinsic value. More Info.
Shanxi Tond Chemical is rated fourth in return on equity category among its peers. It is rated below average in return on asset category among its peers reporting about  0.08  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Shanxi Tond Chemical is roughly  13.06 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Shanxi Tond by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Shanxi Tond's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

Shanxi Tond Chemical Systematic Risk

Shanxi Tond's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Shanxi Tond volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Shanxi Tond Chemical correlated with the market. If Beta is less than 0 Shanxi Tond generally moves in the opposite direction as compared to the market. If Shanxi Tond Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Shanxi Tond Chemical is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Shanxi Tond is generally in the same direction as the market. If Beta > 1 Shanxi Tond moves generally in the same direction as, but more than the movement of the benchmark.

Shanxi Tond Chemical Total Assets Over Time

Shanxi Tond December 27, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Shanxi Tond help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Shanxi Tond Chemical. We use our internally-developed statistical techniques to arrive at the intrinsic value of Shanxi Tond Chemical based on widely used predictive technical indicators. In general, we focus on analyzing Shanxi Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Shanxi Tond's daily price indicators and compare them against related drivers.

Complementary Tools for Shanxi Stock analysis

When running Shanxi Tond's price analysis, check to measure Shanxi Tond's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shanxi Tond is operating at the current time. Most of Shanxi Tond's value examination focuses on studying past and present price action to predict the probability of Shanxi Tond's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shanxi Tond's price. Additionally, you may evaluate how the addition of Shanxi Tond to your portfolios can decrease your overall portfolio volatility.
Price Ceiling Movement
Calculate and plot Price Ceiling Movement for different equity instruments
FinTech Suite
Use AI to screen and filter profitable investment opportunities
Portfolio Optimization
Compute new portfolio that will generate highest expected return given your specified tolerance for risk
Pattern Recognition
Use different Pattern Recognition models to time the market across multiple global exchanges
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Equity Valuation
Check real value of public entities based on technical and fundamental data
Financial Widgets
Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
Portfolio Holdings
Check your current holdings and cash postion to detemine if your portfolio needs rebalancing