Shanxi Tond Chemical Stock Beneish M Score

002360 Stock   5.11  0.19  3.86%   
This module uses fundamental data of Shanxi Tond to approximate the value of its Beneish M Score. Shanxi Tond M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Trending Equities to better understand how to build diversified portfolios, which includes a position in Shanxi Tond Chemical. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.
  
The current year's Long Term Debt is expected to grow to about 473.4 M, whereas Short and Long Term Debt is forecasted to decline to about 234.5 M.
At this time, Shanxi Tond's M Score is inapplicable. The earnings manipulation may begin if Shanxi Tond's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Shanxi Tond executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Shanxi Tond's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-3.38
Beneish M Score - Inapplicable
Elasticity of Receivables

1.09

Focus
Asset Quality

1.05

Focus
Expense Coverage

2.39

Focus
Gross Margin Strengs

N/A

Focus
Accruals Factor

2.39

Focus
Depreciation Resistance

N/A

Focus
Net Sales Growth

0.84

Focus
Financial Leverage Condition

0.97

Focus

Shanxi Tond Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Shanxi Tond's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables125.1 M137.8 M
Moderately Down
Slightly volatile
Total Revenue805.7 M964.1 M
Fairly Down
Slightly volatile
Total Assets4.1 B3.9 B
Sufficiently Up
Slightly volatile
Total Current Assets826.2 M910.9 M
Moderately Down
Slightly volatile
Non Current Assets Total3.1 BB
Sufficiently Up
Slightly volatile
Property Plant EquipmentB1.9 B
Sufficiently Up
Slightly volatile
Selling General Administrative62.9 M31.5 M
Way Up
Slightly volatile
Total Current Liabilities1.2 B1.2 B
Sufficiently Up
Slightly volatile
Non Current Liabilities Total582.1 M554.4 M
Sufficiently Up
Slightly volatile
Net Debt522.2 M543.3 M
Sufficiently Down
Slightly volatile
Short Term Debt121.1 M126.7 M
Sufficiently Down
Slightly volatile
Long Term Debt473.4 M450.8 M
Sufficiently Up
Slightly volatile
Operating Income181.1 M222.6 M
Significantly Down
Slightly volatile
Total Cash From Operating Activities171.2 M225.2 M
Way Down
Slightly volatile
Short Term Investments16 M16.8 M
Notably Down
Pretty Stable
Long Term Investments123.6 M131 M
Notably Down
Slightly volatile

Shanxi Tond Chemical Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Shanxi Tond's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Shanxi Tond in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Shanxi Tond's degree of accounting gimmicks and manipulations.

About Shanxi Tond Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Reconciled Depreciation

49.61 Million

At present, Shanxi Tond's Reconciled Depreciation is projected to increase significantly based on the last few years of reporting.

Shanxi Tond Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Shanxi Tond. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables198.7M157.9M188.1M168.8M137.8M125.1M
Total Revenue842.9M962.5M852.6M1.1B964.1M805.7M
Total Assets1.5B1.7B2.1B3.0B3.9B4.1B
Total Current Assets832.4M978.5M830.6M867.1M910.9M826.2M
Non Current Assets Total664.8M756.0M1.3B2.1B3.0B3.1B
Property Plant Equipment413.3M381.8M539.8M1.6B1.9B2.0B
Selling General Administrative73.7M46.6M45.9M46.4M31.5M62.9M
Total Current Liabilities244.0M224.9M327.8M928.4M1.2B1.2B
Non Current Liabilities Total67.8M196.2M320.9M321.3M554.4M582.1M
Operating Income192.7M247.9M171.3M261.3M222.6M181.1M
Total Cash From Operating Activities166.7M204.8M112.4M321.5M225.2M171.2M
Investments22.9M(128.5M)(18.5M)(3.2M)(434.7M)(412.9M)
Short Term Investments70.9M75.9M71.5M71.3M16.8M16.0M

About Shanxi Tond Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Shanxi Tond Chemical's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Shanxi Tond using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Shanxi Tond Chemical based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Also Currently Popular

Analyzing currently trending equities could be an opportunity to develop a better portfolio based on different market momentums that they can trigger. Utilizing the top trending stocks is also useful when creating a market-neutral strategy or pair trading technique involving a short or a long position in a currently trending equity.

Other Information on Investing in Shanxi Stock

Shanxi Tond financial ratios help investors to determine whether Shanxi Stock is cheap or expensive when compared to a particular measure, such as profits or enterprise value. In other words, they help investors to determine the cost of investment in Shanxi with respect to the benefits of owning Shanxi Tond security.