Hainan Development Financials
| 002163 Stock | 8.33 0.62 6.93% |
Hainan | Select Account or Indicator |
Understanding current and past Hainan Development Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Hainan Development's financial statements are interrelated, with each one affecting the others. For example, an increase in Hainan Development's assets may result in an increase in income on the income statement.
Please note, the presentation of Hainan Development's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Hainan Development's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Hainan Development's management manipulating its earnings.
Hainan Development Stock Summary
Hainan Development competes with China Petroleum, PetroChina, China State, China Railway, and China Railway. Hainan Development is entity of China. It is traded as Stock on SHE exchange.Specialization | Basic Materials, Specialty Chemicals |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE1000006N0 |
| Business Address | Xinbaohui Building, Shenzhen, |
| Sector | Construction & Engineering |
| Industry | Industrials |
| Benchmark | Dow Jones Industrial |
| Website | www.sanxinglass.com |
| Phone | 86 755 2606 3666 |
You should never invest in Hainan Development without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Hainan Stock, because this is throwing your money away. Analyzing the key information contained in Hainan Development's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Hainan Development Key Financial Ratios
Hainan Development's financial ratios allow both analysts and investors to convert raw data from Hainan Development's financial statements into concise, actionable information that can be used to evaluate the performance of Hainan Development over time and compare it to other companies across industries.| Revenue | 4.18 B | ||||
| Gross Profit | 259.74 M | ||||
| EBITDA | 49.79 M | ||||
| Net Income | 91.57 M | ||||
| Total Asset | 6.41 B |
Hainan Development Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 5.8B | 5.8B | 6.3B | 6.4B | 7.4B | 5.2B | |
| Other Current Liab | 650.7M | 196.1M | 200.4M | 1.4M | 1.6M | 1.5M | |
| Retained Earnings | (437.1M) | (332.9M) | (477.5M) | (448.7M) | (403.8M) | (383.6M) | |
| Accounts Payable | 2.5B | 2.7B | 2.9B | 2.9B | 3.4B | 3.5B | |
| Cash | 914.0M | 826.7M | 1.1B | 1.2B | 1.4B | 738.4M | |
| Other Assets | 166.5M | 1.4B | 1.2B | 1.4B | 1.6B | 1.7B | |
| Long Term Debt | 31.3M | 23.7M | 95.7M | 57.2M | 51.5M | 48.9M | |
| Net Receivables | 972.3M | 2.0B | 682.5M | 613.2M | 705.2M | 864.3M | |
| Inventory | 143.0M | 177.3M | 155.8M | 210.8M | 242.4M | 230.3M | |
| Other Current Assets | 160.3M | 88.1M | 61.6M | 55.8M | 64.1M | 60.9M | |
| Total Liab | 4.8B | 4.7B | 4.8B | 4.8B | 5.5B | 4.0B | |
| Intangible Assets | 131.9M | 124.3M | 121.8M | 82.1M | 94.5M | 75.2M | |
| Other Liab | 39.3M | 1.0B | 860.0M | 1.0B | 1.2B | 1.2B | |
| Net Tangible Assets | 526.7M | 679.7M | 779.0M | 1.2B | 1.4B | 763.8M | |
| Short Long Term Debt | 570.4M | 859.1M | 419.3M | 468.6M | 421.7M | 840.3M | |
| Total Current Assets | 3.1B | 3.0B | 3.5B | 3.7B | 4.3B | 3.5B | |
| Net Invested Capital | 1.4B | 1.8B | 1.9B | 2.0B | 1.8B | 1.6B | |
| Net Working Capital | (618.6M) | (736.2M) | (154.0M) | (63.6M) | (73.2M) | (76.8M) |
Hainan Development Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 51.1M | 43.4M | 36.9M | 26.4M | 30.4M | 20.4M | |
| Net Income | 149.6M | 104.3M | (144.6M) | 91.6M | 82.4M | 86.5M | |
| Total Revenue | 4.4B | 4.4B | 3.6B | 4.2B | 4.8B | 3.6B | |
| Operating Income | 258.5M | 82.6M | (133.5M) | (36.8M) | (33.1M) | (31.5M) | |
| Cost Of Revenue | 3.7B | 3.9B | 3.4B | 3.8B | 4.4B | 3.1B | |
| Income Before Tax | 197.0M | 172.9M | (201.0M) | 91.7M | 82.5M | 86.7M | |
| Income Tax Expense | 27.8M | 27.5M | 11.6M | (23.2M) | (26.7M) | (25.4M) | |
| Minority Interest | 228.2M | (57.0M) | 33.2M | 6.9M | 7.9M | 7.5M | |
| Research Development | 118.7M | 120.6M | 122.5M | 115.9M | 133.3M | 101.0M | |
| Tax Provision | 27.5M | 11.6M | (23.2M) | 7.0M | 6.3M | 10.7M | |
| Net Interest Income | (40.2M) | (39.7M) | (32.8M) | (21.6M) | (24.9M) | (26.1M) | |
| Interest Income | 9.5M | 5.9M | 6.9M | 9.7M | 11.2M | 7.5M | |
| Gross Profit | 700.8M | 503.6M | 259.7M | 368.8M | 332.0M | 408.0M | |
| Ebit | 149.1M | 161.4M | 82.6M | (133.5M) | (120.2M) | (114.2M) | |
| Ebitda | 299.3M | 364.1M | 355.0M | (17.6M) | (15.9M) | (15.1M) |
Hainan Development Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Hainan Development. It measures of how well Hainan is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Hainan Development brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Hainan had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Hainan Development has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Capital Expenditures | 63.9M | 32.2M | 36.3M | 40.2M | 36.1M | 34.3M | |
| Net Income | 149.6M | 104.3M | (144.6M) | 91.6M | 82.4M | 86.5M | |
| Dividends Paid | 50.7M | 37.8M | 32.8M | 21.8M | 19.7M | 18.7M | |
| Change To Inventory | 6.3M | (40.2M) | 18.3M | (63.3M) | (57.0M) | (54.1M) | |
| Change In Cash | (73.2M) | (15.3M) | 124.6M | 203.5M | 234.0M | 245.7M | |
| Net Borrowings | (239.1M) | (224.6M) | 72.6M | (346.7M) | (312.0M) | (296.4M) | |
| Depreciation | 116.0M | 138.6M | 146.5M | 124.7M | 112.2M | 128.9M | |
| End Period Cash Flow | 699.2M | 683.9M | 808.5M | 1.0B | 1.2B | 755.5M | |
| Change To Netincome | 163.7M | 80.0M | (107.4M) | 81.7M | 73.5M | 52.4M | |
| Free Cash Flow | 265.2M | 18.9M | (46.7M) | 98.2M | 88.3M | 83.9M | |
| Other Non Cash Items | 54.9M | 47.4M | 42.8M | 30.0M | 27.0M | 25.7M |
Hainan Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Hainan Development's current stock value. Our valuation model uses many indicators to compare Hainan Development value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Hainan Development competition to find correlations between indicators driving Hainan Development's intrinsic value. More Info.Hainan Development Holdings is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . Comparative valuation analysis is a catch-all model that can be used if you cannot value Hainan Development by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Hainan Development's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Hainan Development Systematic Risk
Hainan Development's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Hainan Development volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Hainan Development correlated with the market. If Beta is less than 0 Hainan Development generally moves in the opposite direction as compared to the market. If Hainan Development Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Hainan Development is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Hainan Development is generally in the same direction as the market. If Beta > 1 Hainan Development moves generally in the same direction as, but more than the movement of the benchmark.
Hainan Development Holdings Total Assets Over Time
Hainan Development January 4, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Hainan Development help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Hainan Development Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of Hainan Development Holdings based on widely used predictive technical indicators. In general, we focus on analyzing Hainan Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Hainan Development's daily price indicators and compare them against related drivers.
| Downside Deviation | 4.68 | |||
| Information Ratio | 0.0922 | |||
| Maximum Drawdown | 19.84 | |||
| Value At Risk | (6.93) | |||
| Potential Upside | 10.01 |
Complementary Tools for Hainan Stock analysis
When running Hainan Development's price analysis, check to measure Hainan Development's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Hainan Development is operating at the current time. Most of Hainan Development's value examination focuses on studying past and present price action to predict the probability of Hainan Development's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Hainan Development's price. Additionally, you may evaluate how the addition of Hainan Development to your portfolios can decrease your overall portfolio volatility.
| FinTech Suite Use AI to screen and filter profitable investment opportunities | |
| Portfolio Holdings Check your current holdings and cash postion to detemine if your portfolio needs rebalancing | |
| Portfolio Backtesting Avoid under-diversification and over-optimization by backtesting your portfolios | |
| CEOs Directory Screen CEOs from public companies around the world | |
| Sync Your Broker Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors. | |
| Piotroski F Score Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals | |
| Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook. |