Xponential Historical Income Statement

XPOF Stock

USD 8.48 0.55 6.94%

Historical analysis of Xponential Fitness income statement accounts such as Interest Income of 1.1 M, Depreciation And Amortization of 14.7 M, Interest Expense of 26.2 M or Selling General Administrative of 107.2 M can show how well Xponential Fitness performed in making a profits. Evaluating Xponential Fitness income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Xponential Fitness's future profits or losses.

Cash Flow Balance Sheet Income Statement

Covid

Financial Statement Analysis is much more than just reviewing and examining Xponential Fitness latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Xponential Fitness is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xponential Fitness. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

For more detail on how to invest in Xponential Stock please use our How to Invest in Xponential Fitness guide.

About Xponential Income Statement Analysis

Xponential Fitness Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Xponential Fitness shareholders. The income statement also shows Xponential investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Xponential Fitness Income Statement Chart

At this time, Xponential Fitness' Total Operating Expenses is most likely to increase significantly in the upcoming years. The Xponential Fitness' current Net Income Applicable To Common Shares is estimated to increase to about 2.3 M, while Net Interest Income is forecasted to increase to (42.2 M).

Selling General Administrative Selling And Marketing Expenses Total Revenue Gross Profit

Total Revenue

Total revenue comprises all receipts Xponential Fitness generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Xponential Fitness minus its cost of goods sold. It is profit before Xponential Fitness operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Most accounts from Xponential Fitness' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Xponential Fitness current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Xponential Fitness. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in persons.

For more detail on how to invest in Xponential Stock please use our How to Invest in Xponential Fitness guide.At this time, Xponential Fitness' Total Operating Expenses is most likely to increase significantly in the upcoming years. The Xponential Fitness' current Net Income Applicable To Common Shares is estimated to increase to about 2.3 M, while Net Interest Income is forecasted to increase to (42.2 M).

	2022	2023	2024	2025 (projected)
Depreciation And Amortization	18.0M	29.9M	17.7M	14.7M
Interest Income	1.8M	1.8M	1.8M	1.1M

Depreciation And Amortization Interest Income

Xponential Fitness income statement Correlations

	Tax Provision	Net Interest Income	Interest Income	Depreciation And Amortization	Interest Expense	Selling General Administrative	Selling And Marketing Expenses	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Net Income From Continuing Ops	Ebit	Ebitda	Cost Of Revenue	Total Operating Expenses	Reconciled Depreciation	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Non Operating Income Net Other
Tax Provision		0.08	0.33	0.42	0.15	0.28	-0.27	0.24	0.16	0.08	0.92	0.78	0.8	0.8	0.47	-0.23	0.41	0.77	0.21	0.66	0.61	0.17
Net Interest Income	0.08		-0.76	-0.72	-0.93	-0.85	-0.88	-0.83	-0.85	-0.86	-0.09	0.44	0.28	0.0	-0.67	-0.94	-0.73	0.48	0.91	0.27	0.81	-0.66
Interest Income	0.33	-0.76		0.93	0.83	0.95	0.77	0.97	0.95	0.93	0.49	0.01	0.17	0.43	0.9	0.79	0.94	-0.02	-0.61	0.19	-0.48	0.91
Depreciation And Amortization	0.42	-0.72	0.93		0.83	0.95	0.61	0.95	0.92	0.88	0.63	0.19	0.39	0.64	0.96	0.73	1.0	0.14	-0.68	0.3	-0.36	0.92
Interest Expense	0.15	-0.93	0.83	0.83		0.92	0.73	0.91	0.92	0.92	0.31	-0.22	-0.04	0.23	0.74	0.83	0.84	-0.26	-0.86	-0.1	-0.63	0.7
Selling General Administrative	0.28	-0.85	0.95	0.95	0.92		0.76	0.99	0.98	0.97	0.47	-0.05	0.14	0.42	0.92	0.84	0.96	-0.09	-0.76	0.09	-0.54	0.88
Selling And Marketing Expenses	-0.27	-0.88	0.77	0.61	0.73	0.76		0.77	0.8	0.83	-0.08	-0.53	-0.41	-0.14	0.62	0.96	0.64	-0.54	-0.73	-0.25	-0.89	0.73
Total Revenue	0.24	-0.83	0.97	0.95	0.91	0.99	0.77		0.99	0.98	0.46	-0.03	0.16	0.43	0.92	0.84	0.96	-0.07	-0.75	0.14	-0.55	0.92
Gross Profit	0.16	-0.85	0.95	0.92	0.92	0.98	0.8	0.99		0.99	0.37	-0.11	0.08	0.36	0.87	0.86	0.94	-0.15	-0.78	0.07	-0.61	0.9
Other Operating Expenses	0.08	-0.86	0.93	0.88	0.92	0.97	0.83	0.98	0.99		0.29	-0.19	-0.01	0.27	0.83	0.88	0.89	-0.23	-0.79	-0.01	-0.66	0.87
Operating Income	0.92	-0.09	0.49	0.63	0.31	0.47	-0.08	0.46	0.37	0.29		0.82	0.88	0.93	0.69	-0.01	0.61	0.8	0.03	0.79	0.45	0.42
Net Income From Continuing Ops	0.78	0.44	0.01	0.19	-0.22	-0.05	-0.53	-0.03	-0.11	-0.19	0.82		0.97	0.87	0.25	-0.49	0.17	1.0	0.47	0.93	0.79	0.08
Ebit	0.8	0.28	0.17	0.39	-0.04	0.14	-0.41	0.16	0.08	-0.01	0.88	0.97		0.96	0.42	-0.31	0.37	0.95	0.26	0.89	0.67	0.26
Ebitda	0.8	0.0	0.43	0.64	0.23	0.42	-0.14	0.43	0.36	0.27	0.93	0.87	0.96		0.65	-0.03	0.62	0.84	0.0	0.83	0.44	0.51
Cost Of Revenue	0.47	-0.67	0.9	0.96	0.74	0.92	0.62	0.92	0.87	0.83	0.69	0.25	0.42	0.65		0.69	0.96	0.21	-0.56	0.39	-0.29	0.89
Total Operating Expenses	-0.23	-0.94	0.79	0.73	0.83	0.84	0.96	0.84	0.86	0.88	-0.01	-0.49	-0.31	-0.03	0.69		0.74	-0.52	-0.88	-0.27	-0.89	0.79
Reconciled Depreciation	0.41	-0.73	0.94	1.0	0.84	0.96	0.64	0.96	0.94	0.89	0.61	0.17	0.37	0.62	0.96	0.74		0.12	-0.68	0.29	-0.39	0.93
Income Before Tax	0.77	0.48	-0.02	0.14	-0.26	-0.09	-0.54	-0.07	-0.15	-0.23	0.8	1.0	0.95	0.84	0.21	-0.52	0.12		0.52	0.93	0.81	0.04
Total Other Income Expense Net	0.21	0.91	-0.61	-0.68	-0.86	-0.76	-0.73	-0.75	-0.78	-0.79	0.03	0.47	0.26	0.0	-0.56	-0.88	-0.68	0.52		0.38	0.8	-0.62
Net Income	0.66	0.27	0.19	0.3	-0.1	0.09	-0.25	0.14	0.07	-0.01	0.79	0.93	0.89	0.83	0.39	-0.27	0.29	0.93	0.38		0.57	0.27
Income Tax Expense	0.61	0.81	-0.48	-0.36	-0.63	-0.54	-0.89	-0.55	-0.61	-0.66	0.45	0.79	0.67	0.44	-0.29	-0.89	-0.39	0.81	0.8	0.57		-0.5
Non Operating Income Net Other	0.17	-0.66	0.91	0.92	0.7	0.88	0.73	0.92	0.9	0.87	0.42	0.08	0.26	0.51	0.89	0.79	0.93	0.04	-0.62	0.27	-0.5

Click cells to compare fundamentals

Xponential Fitness Account Relationship Matchups

Xponential Fitness income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Tax Provision	369K	783K	526K	896K	(342K)	(324.9K)
Net Interest Income	(21.1M)	(23.5M)	(11.2M)	(29.4M)	(44.4M)	(42.2M)
Interest Income	345K	1.2M	1.8M	1.8M	1.8M	1.1M
Depreciation And Amortization	7.7M	10.2M	18.0M	29.9M	17.7M	14.7M
Interest Expense	21.4M	24.7M	13.0M	38.7M	46.3M	26.2M
Selling General Administrative	60.9M	94.8M	108.7M	150.1M	142.9M	107.2M
Selling And Marketing Expenses	7.1M	13.0M	20.4M	9.2M	34.0M	35.7M
Total Revenue	106.6M	155.1M	245.0M	318.7M	320.3M	209.6M
Gross Profit	65.4M	100.8M	162.0M	222.1M	260.9M	143.8M
Other Operating Expenses	109.8M	159.3M	227.4M	279.0M	374.0M	215.1M
Operating Income	(2.9M)	(3.0M)	15.1M	39.7M	(53.6M)	(50.9M)
Net Income From Continuing Ops	(13.6M)	(51.4M)	2.9M	7.0M	(98.7M)	(93.8M)
Ebit	(776K)	(25.9M)	16.4M	38.1M	(52.8M)	(50.1M)
Ebitda	6.9M	(15.8M)	34.4M	68.0M	(35.1M)	(33.3M)
Cost Of Revenue	41.2M	54.3M	83.0M	96.6M	59.5M	65.9M
Total Operating Expenses	68.6M	105.0M	144.4M	182.4M	314.5M	330.2M
Reconciled Depreciation	7.7M	10.2M	18.0M	27.7M	17.7M	14.3M
Income Before Tax	(13.3M)	(50.7M)	3.4M	(642K)	(99.0M)	(94.1M)
Total Other Income Expense Net	(21.1M)	(19.8M)	(11.7M)	(40.3M)	(45.4M)	(43.2M)
Net Income Applicable To Common Shares	(37.1M)	(13.6M)	(18.8M)	1.9M	2.2M	2.3M
Net Income	(13.6M)	(51.4M)	2.9M	(17.5M)	(64.9M)	(61.7M)
Income Tax Expense	369K	783K	526K	1.1M	(31.4M)	(29.8M)
Minority Interest	5.0M	(32.6M)	18.3M	11.5M	33.7M	35.4M

Currently Active Assets on Macroaxis

ZLAB	Zai Lab
ASLE	AerSale Corp
ATS	AT S Austria
HMY	Harmony Gold Mining
FSM	Fortuna Silver Mines

When determining whether Xponential Fitness is a strong investment it is important to analyze Xponential Fitness' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Xponential Fitness' future performance. For an informed investment choice regarding Xponential Stock, refer to the following important reports:

How To Invest In Xponential

Details

Is Xponential Stock a good investment?

Details

What is Xponential Fitness' Net Worth?

Details

Largest Hotels, Restaurants & Leisure Companies

View

Largest Consumer Services Companies

View

For more detail on how to invest in Xponential Stock please use our How to Invest in Xponential Fitness guide.

You can also try the Watchlist Optimization module to optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm.

Is Hotels, Restaurants & Leisure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Xponential Fitness. If investors know Xponential will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Xponential Fitness listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Quarterly Earnings Growth

(0.82)

Earnings Share

(2.27)

Revenue Per Share

10.011

Quarterly Revenue Growth

(0.06)

Return On Assets

0.0978

The market value of Xponential Fitness is measured differently than its book value, which is the value of Xponential that is recorded on the company's balance sheet. Investors also form their own opinion of Xponential Fitness' value that differs from its market value or its book value, called intrinsic value, which is Xponential Fitness' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Xponential Fitness' market value can be influenced by many factors that don't directly affect Xponential Fitness' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between Xponential Fitness' value and its price as these two are different measures arrived at by different means. Investors typically determine if Xponential Fitness is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Xponential Fitness' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Xponential Historical Income Statement

About Xponential Income Statement Analysis

Xponential Fitness Income Statement Chart

Total Revenue

Gross Profit

Xponential Fitness income statement Correlations

Xponential Fitness Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Xponential Fitness income statement Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Reconciled Depreciation	+ 1.0	Depreciation And Amortization
Income Before Tax	+ 1.0	Net Income From Continuing Ops
Total Revenue	+ 0.99	Selling General Administrative
Gross Profit	+ 0.99	Total Revenue
Other Operating Expenses	+ 0.99	Gross Profit
Gross Profit	+ 0.98	Selling General Administrative

Total Operating Expenses	- 0.94	Net Interest Income
Interest Expense	- 0.93	Net Interest Income
Income Tax Expense	- 0.89	Total Operating Expenses
Income Tax Expense	- 0.89	Selling And Marketing Expenses
Total Other Income Expense Net	- 0.88	Total Operating Expenses
Selling And Marketing Expenses	- 0.88	Net Interest Income