Auxly Historical Income Statement

XLY Stock

CAD 0.07 0.01 6.67%

Historical analysis of Auxly Cannabis income statement accounts such as Depreciation And Amortization of 13.5 M, Interest Expense of 31.1 M, Total Revenue of 122.1 M or Gross Profit of 25.7 M can show how well Auxly Cannabis Group performed in making a profits. Evaluating Auxly Cannabis income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Auxly Cannabis's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Auxly Cannabis Group latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Auxly Cannabis Group is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Auxly Cannabis Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About Auxly Income Statement Analysis

Auxly Cannabis Group Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Auxly Cannabis shareholders. The income statement also shows Auxly investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Auxly Cannabis Income Statement Chart

At this time, Auxly Cannabis' Selling General Administrative is very stable compared to the past year. As of the 5th of March 2025, Cost Of Revenue is likely to grow to about 96.4 M, though Operating Income is likely to grow to (16.2 M).

Total Revenue Other Operating Expenses Total Operating Expenses Selling General Administrative

Total Revenue

Total revenue comprises all receipts Auxly Cannabis Group generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Auxly Cannabis Group. It is also known as Auxly Cannabis overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Total Operating Expenses

The total costs associated with the day-to-day operations of a business, excluding the cost of goods sold but including selling, general, and administrative expenses.

Most accounts from Auxly Cannabis' income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Auxly Cannabis Group current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Current Watchlist to better understand how to build diversified portfolios, which includes a position in Auxly Cannabis Group. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

	2022	2023	2024	2025 (projected)
Total Revenue	94.5M	101.1M	116.2M	122.1M
Interest Expense	21.6M	25.7M	29.6M	31.1M

Total Revenue Interest Expense

Auxly Cannabis income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Other Operating Expenses	Operating Income	Ebit	Ebitda	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Selling General Administrative	Cost Of Revenue	Selling And Marketing Expenses	Tax Provision	Interest Income	Net Interest Income	Net Income From Continuing Ops	Research Development	Reconciled Depreciation	Minority Interest	Discontinued Operations	Extraordinary Items
Depreciation And Amortization		0.88	0.89	0.84	0.95	-0.61	-0.67	-0.56	0.86	-0.76	-0.81	-0.76	-0.66	0.76	0.9	0.59	-0.66	0.15	-0.91	-0.72	-0.85	0.99	-0.69	0.86	0.47
Interest Expense	0.88		0.95	0.91	0.97	-0.5	-0.45	-0.34	0.81	-0.6	-0.62	-0.59	-0.54	0.86	0.96	0.26	-0.54	0.1	-0.97	-0.51	-0.89	0.85	-0.63	0.9	0.34
Total Revenue	0.89	0.95		0.99	0.94	-0.32	-0.31	-0.18	0.69	-0.46	-0.53	-0.46	-0.38	0.69	1.0	0.35	-0.39	-0.04	-0.97	-0.38	-0.76	0.86	-0.57	0.96	0.44
Gross Profit	0.84	0.91	0.99		0.9	-0.24	-0.2	-0.06	0.62	-0.35	-0.42	-0.36	-0.25	0.62	0.98	0.36	-0.26	-0.09	-0.94	-0.27	-0.7	0.81	-0.5	0.96	0.47
Other Operating Expenses	0.95	0.97	0.94	0.9		-0.62	-0.58	-0.47	0.89	-0.71	-0.71	-0.71	-0.59	0.87	0.95	0.46	-0.6	0.22	-0.96	-0.63	-0.92	0.94	-0.72	0.88	0.45
Operating Income	-0.61	-0.5	-0.32	-0.24	-0.62		0.89	0.87	-0.91	0.92	0.76	0.92	0.75	-0.83	-0.34	-0.5	0.74	-0.75	0.45	0.89	0.82	-0.64	0.74	-0.22	-0.28
Ebit	-0.67	-0.45	-0.31	-0.2	-0.58	0.89		0.99	-0.81	0.98	0.94	0.98	0.82	-0.7	-0.34	-0.54	0.82	-0.57	0.44	0.99	0.7	-0.7	0.7	-0.23	-0.06
Ebitda	-0.56	-0.34	-0.18	-0.06	-0.47	0.87	0.99		-0.74	0.95	0.9	0.95	0.8	-0.64	-0.21	-0.48	0.79	-0.61	0.32	0.97	0.63	-0.59	0.65	-0.09	0.04
Total Operating Expenses	0.86	0.81	0.69	0.62	0.89	-0.91	-0.81	-0.74		-0.9	-0.81	-0.9	-0.75	0.96	0.7	0.53	-0.75	0.53	-0.77	-0.84	-0.97	0.86	-0.79	0.6	0.4
Income Before Tax	-0.76	-0.6	-0.46	-0.35	-0.71	0.92	0.98	0.95	-0.9		0.95	1.0	0.83	-0.81	-0.48	-0.54	0.82	-0.57	0.59	0.99	0.82	-0.78	0.75	-0.37	-0.15
Total Other Income Expense Net	-0.81	-0.62	-0.53	-0.42	-0.71	0.76	0.94	0.9	-0.81	0.95		0.95	0.78	-0.71	-0.55	-0.5	0.78	-0.4	0.64	0.96	0.75	-0.83	0.71	-0.45	-0.03
Net Income	-0.76	-0.59	-0.46	-0.36	-0.71	0.92	0.98	0.95	-0.9	1.0	0.95		0.8	-0.81	-0.48	-0.55	0.8	-0.58	0.58	0.99	0.82	-0.78	0.76	-0.36	-0.14
Income Tax Expense	-0.66	-0.54	-0.38	-0.25	-0.59	0.75	0.82	0.8	-0.75	0.83	0.78	0.8		-0.7	-0.41	-0.3	1.0	-0.32	0.5	0.79	0.7	-0.67	0.6	-0.39	-0.26
Selling General Administrative	0.76	0.86	0.69	0.62	0.87	-0.83	-0.7	-0.64	0.96	-0.81	-0.71	-0.81	-0.7		0.7	0.31	-0.7	0.5	-0.79	-0.73	-0.97	0.75	-0.75	0.59	0.27
Cost Of Revenue	0.9	0.96	1.0	0.98	0.95	-0.34	-0.34	-0.21	0.7	-0.48	-0.55	-0.48	-0.41	0.7		0.35	-0.42	-0.03	-0.97	-0.41	-0.77	0.87	-0.58	0.96	0.43
Selling And Marketing Expenses	0.59	0.26	0.35	0.36	0.46	-0.5	-0.54	-0.48	0.53	-0.54	-0.5	-0.55	-0.3	0.31	0.35		-0.29	0.18	-0.33	-0.51	-0.35	0.61	-0.32	0.35	0.49
Tax Provision	-0.66	-0.54	-0.39	-0.26	-0.6	0.74	0.82	0.79	-0.75	0.82	0.78	0.8	1.0	-0.7	-0.42	-0.29		-0.31	0.5	0.79	0.7	-0.67	0.6	-0.4	-0.26
Interest Income	0.15	0.1	-0.04	-0.09	0.22	-0.75	-0.57	-0.61	0.53	-0.57	-0.4	-0.58	-0.32	0.5	-0.03	0.18	-0.31		-0.05	-0.57	-0.45	0.18	-0.74	-0.26	-0.02
Net Interest Income	-0.91	-0.97	-0.97	-0.94	-0.96	0.45	0.44	0.32	-0.77	0.59	0.64	0.58	0.5	-0.79	-0.97	-0.33	0.5	-0.05		0.51	0.85	-0.89	0.62	-0.92	-0.37
Net Income From Continuing Ops	-0.72	-0.51	-0.38	-0.27	-0.63	0.89	0.99	0.97	-0.84	0.99	0.96	0.99	0.79	-0.73	-0.41	-0.51	0.79	-0.57	0.51		0.76	-0.74	0.72	-0.29	-0.08
Research Development	-0.85	-0.89	-0.76	-0.7	-0.92	0.82	0.7	0.63	-0.97	0.82	0.75	0.82	0.7	-0.97	-0.77	-0.35	0.7	-0.45	0.85	0.76		-0.85	0.77	-0.68	-0.39
Reconciled Depreciation	0.99	0.85	0.86	0.81	0.94	-0.64	-0.7	-0.59	0.86	-0.78	-0.83	-0.78	-0.67	0.75	0.87	0.61	-0.67	0.18	-0.89	-0.74	-0.85		-0.7	0.83	0.48
Minority Interest	-0.69	-0.63	-0.57	-0.5	-0.72	0.74	0.7	0.65	-0.79	0.75	0.71	0.76	0.6	-0.75	-0.58	-0.32	0.6	-0.74	0.62	0.72	0.77	-0.7		-0.38	-0.21
Discontinued Operations	0.86	0.9	0.96	0.96	0.88	-0.22	-0.23	-0.09	0.6	-0.37	-0.45	-0.36	-0.39	0.59	0.96	0.35	-0.4	-0.26	-0.92	-0.29	-0.68	0.83	-0.38		0.53
Extraordinary Items	0.47	0.34	0.44	0.47	0.45	-0.28	-0.06	0.04	0.4	-0.15	-0.03	-0.14	-0.26	0.27	0.43	0.49	-0.26	-0.02	-0.37	-0.08	-0.39	0.48	-0.21	0.53

Click cells to compare fundamentals

Auxly Cannabis Account Relationship Matchups

Auxly Cannabis income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Depreciation And Amortization	9.0M	14.3M	21.6M	11.2M	12.9M	13.5M
Interest Expense	13.0M	17.7M	21.6M	25.7M	29.6M	31.1M
Total Revenue	50.8M	83.8M	94.5M	101.1M	116.2M	122.1M
Gross Profit	11.1M	19.3M	17.9M	21.3M	24.5M	25.7M
Other Operating Expenses	97.9M	122.8M	142.0M	120.1M	138.1M	145.0M
Operating Income	(54.0M)	(42.0M)	(46.8M)	(19.0M)	(17.1M)	(16.2M)
Ebit	(66.2M)	(27.9M)	(115.0M)	(22.0M)	(19.8M)	(20.8M)
Ebitda	(57.2M)	(13.6M)	(93.4M)	(10.8M)	(9.7M)	(10.2M)
Total Operating Expenses	58.2M	58.2M	65.5M	40.3M	46.3M	48.6M
Income Before Tax	(88.1M)	(50.2M)	(136.6M)	(47.7M)	(43.0M)	(40.8M)
Total Other Income Expense Net	(40.8M)	(11.3M)	(87.6M)	(28.7M)	(25.9M)	(24.6M)
Net Income	(87.4M)	(45.9M)	(130.3M)	(44.5M)	(40.1M)	(38.1M)
Income Tax Expense	(681K)	(4.3M)	(6.3M)	(3.2M)	(2.9M)	(2.8M)
Selling General Administrative	43.2M	36.1M	37.5M	39.8M	45.8M	48.0M
Cost Of Revenue	39.7M	64.5M	76.6M	79.8M	91.8M	96.4M
Selling And Marketing Expenses	5.6M	9.6M	13.1M	497K	571.6K	543.0K
Tax Provision	(681K)	(4.3M)	(6.3M)	(3.2M)	(2.9M)	(3.1M)
Interest Income	20.4M	3.9M	337K	32K	28.8K	27.4K
Net Income Applicable To Common Shares	(102.6M)	(85.4M)	(33.7M)	(130.3M)	(117.3M)	(111.4M)
Net Interest Income	(12.6M)	(16.1M)	(21.2M)	(25.7M)	(23.1M)	(22.0M)
Net Income From Continuing Ops	(87.4M)	(45.9M)	(130.3M)	(44.5M)	(40.1M)	(42.1M)
Reconciled Depreciation	9.4M	14.3M	21.6M	11.2M	12.9M	10.5M

Other Information on Investing in Auxly Stock

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Auxly Historical Income Statement

About Auxly Income Statement Analysis

Auxly Cannabis Income Statement Chart

Total Revenue

Other Operating Expenses

Total Operating Expenses

Auxly Cannabis income statement Correlations

Auxly Cannabis Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Auxly Cannabis income statement Accounts

Other Information on Investing in Auxly Stock

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cost Of Revenue	+ 1.0	Total Revenue
Net Income	+ 1.0	Income Before Tax
Tax Provision	+ 1.0	Income Tax Expense
Reconciled Depreciation	+ 0.99	Depreciation And Amortization
Gross Profit	+ 0.99	Total Revenue
Ebitda	+ 0.99	Ebit

Net Interest Income	- 0.97	Cost Of Revenue
Research Development	- 0.97	Selling General Administrative
Research Development	- 0.97	Total Operating Expenses
Net Interest Income	- 0.97	Total Revenue
Net Interest Income	- 0.97	Interest Expense
Net Interest Income	- 0.96	Other Operating Expenses