SEACOR Historical Income Statement

SMHI Stock

USD 6.73 0.03 0.45%

Historical analysis of SEACOR Marine income statement accounts such as Operating Income of 42.9 M, Ebit of 39.7 M, Cost Of Revenue of 192.6 M or Total Operating Expenses of 23.7 M can show how well SEACOR Marine Holdings performed in making a profits. Evaluating SEACOR Marine income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of SEACOR Marine's future profits or losses.

Cash Flow Balance Sheet Income Statement

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining SEACOR Marine Holdings latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether SEACOR Marine Holdings is a good buy for the upcoming year.

Net Income Gross Profit

Check out World Market Map to better understand how to build diversified portfolios, which includes a position in SEACOR Marine Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in rate.

About SEACOR Income Statement Analysis

SEACOR Marine Holdings Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to SEACOR Marine shareholders. The income statement also shows SEACOR investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

SEACOR Marine Income Statement Chart

As of now, SEACOR Marine's Income Tax Expense is decreasing as compared to previous years. The SEACOR Marine's current Tax Provision is estimated to increase to about 10.6 M, while Interest Expense is projected to decrease to under 23.6 M.

Selling General Administrative Total Revenue Cost Of Revenue Total Operating Expenses

Total Revenue

Total revenue comprises all receipts SEACOR Marine Holdings generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Cost Of Revenue

Cost of Revenue is found on SEACOR Marine Holdings income statement and represents the costs associated with goods and services SEACOR Marine provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Total Operating Expenses

The total costs associated with the day-to-day operations of a business, excluding the cost of goods sold but including selling, general, and administrative expenses.

Most accounts from SEACOR Marine's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into SEACOR Marine Holdings current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in SEACOR Marine Holdings. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in rate.

	2022	2023	2024	2025 (projected)
Total Operating Expenses	40.9M	27.8M	25.0M	23.7M
Cost Of Revenue	231.8M	216.2M	194.6M	192.6M

Total Operating Expenses Cost Of Revenue

SEACOR Marine income statement Correlations

	Interest Expense	Selling General Administrative	Total Revenue	Gross Profit	Operating Income	Net Income From Continuing Ops	Ebit	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Minority Interest	Tax Provision	Interest Income	Depreciation And Amortization	Other Operating Expenses	Ebitda	Net Interest Income	Discontinued Operations	Non Recurring	Reconciled Depreciation	Non Operating Income Net Other	Extraordinary Items	Selling And Marketing Expenses
Interest Expense		-0.78	-0.8	-0.66	-0.19	-0.53	-0.3	-0.88	-0.81	-0.42	-0.37	-0.53	-0.13	-0.21	0.43	-0.93	-0.4	-0.89	0.02	-0.95	0.59	-0.78	-0.52	-0.28	-0.88	-0.3
Selling General Administrative	-0.78		0.81	0.65	0.23	0.53	0.2	0.86	0.76	0.4	0.38	0.54	0.07	0.49	-0.47	0.79	0.45	0.88	-0.12	0.81	-0.62	0.8	0.63	0.04	0.89	0.44
Total Revenue	-0.8	0.81		0.94	0.65	0.8	0.66	0.96	0.94	0.78	0.55	0.8	0.58	0.15	0.0	0.92	0.34	0.91	0.33	0.74	-0.37	0.59	0.33	0.18	0.68	0.24
Gross Profit	-0.66	0.65	0.94		0.81	0.86	0.83	0.82	0.91	0.88	0.49	0.86	0.71	-0.03	0.17	0.82	0.21	0.73	0.54	0.55	-0.18	0.44	0.08	0.14	0.49	-0.01
Operating Income	-0.19	0.23	0.65	0.81		0.85	0.87	0.47	0.57	0.93	0.53	0.85	0.9	-0.21	0.64	0.43	0.0	0.35	0.75	0.02	0.28	-0.07	-0.32	0.12	-0.02	-0.32
Net Income From Continuing Ops	-0.53	0.53	0.8	0.86	0.85		0.71	0.69	0.79	0.96	0.75	1.0	0.7	-0.14	0.26	0.68	0.29	0.6	0.49	0.41	0.04	0.21	-0.08	0.43	0.36	-0.07
Ebit	-0.3	0.2	0.66	0.83	0.87	0.71		0.48	0.58	0.8	0.21	0.7	0.8	-0.42	0.52	0.55	-0.06	0.36	0.88	0.18	0.25	0.06	-0.4	0.15	0.04	-0.31
Cost Of Revenue	-0.88	0.86	0.96	0.82	0.47	0.69	0.48		0.88	0.65	0.53	0.69	0.43	0.29	-0.13	0.94	0.42	0.99	0.16	0.84	-0.47	0.66	0.5	0.2	0.8	0.34
Total Operating Expenses	-0.81	0.76	0.94	0.91	0.57	0.79	0.58	0.88		0.76	0.63	0.79	0.53	0.14	-0.1	0.86	0.32	0.83	0.18	0.74	-0.43	0.59	0.35	0.19	0.65	0.27
Income Before Tax	-0.42	0.4	0.78	0.88	0.93	0.96	0.8	0.65	0.76		0.74	0.96	0.87	-0.15	0.47	0.61	0.16	0.54	0.58	0.28	0.12	0.06	-0.12	0.35	0.19	-0.1
Total Other Income Expense Net	-0.37	0.38	0.55	0.49	0.53	0.75	0.21	0.53	0.63	0.74		0.76	0.57	0.15	0.22	0.41	0.28	0.5	-0.06	0.27	-0.13	0.04	0.25	0.37	0.22	0.28
Net Income	-0.53	0.54	0.8	0.86	0.85	1.0	0.7	0.69	0.79	0.96	0.76		0.7	-0.1	0.25	0.67	0.25	0.6	0.46	0.4	0.02	0.21	-0.06	0.41	0.35	-0.06
Income Tax Expense	-0.13	0.07	0.58	0.71	0.9	0.7	0.8	0.43	0.53	0.87	0.57	0.7		-0.21	0.79	0.36	-0.04	0.32	0.67	-0.03	0.29	-0.24	-0.23	0.16	-0.15	-0.16
Minority Interest	-0.21	0.49	0.15	-0.03	-0.21	-0.14	-0.42	0.29	0.14	-0.15	0.15	-0.1	-0.21		-0.33	0.11	-0.05	0.37	-0.62	0.24	-0.63	0.31	0.82	-0.36	0.44	0.31
Tax Provision	0.43	-0.47	0.0	0.17	0.64	0.26	0.52	-0.13	-0.1	0.47	0.22	0.25	0.79	-0.33		-0.2	-0.27	-0.22	0.64	-0.56	0.64	-0.71	-0.51	0.05	-0.65	-0.37
Interest Income	-0.93	0.79	0.92	0.82	0.43	0.68	0.55	0.94	0.86	0.61	0.41	0.67	0.36	0.11	-0.2		0.35	0.93	0.24	0.89	-0.49	0.72	0.38	0.25	0.79	0.26
Depreciation And Amortization	-0.4	0.45	0.34	0.21	0.0	0.29	-0.06	0.42	0.32	0.16	0.28	0.25	-0.04	-0.05	-0.27	0.35		0.44	-0.02	0.43	-0.02	0.34	0.27	0.4	0.55	0.26
Other Operating Expenses	-0.89	0.88	0.91	0.73	0.35	0.6	0.36	0.99	0.83	0.54	0.5	0.6	0.32	0.37	-0.22	0.93	0.44		0.04	0.87	-0.54	0.7	0.59	0.18	0.85	0.41
Ebitda	0.02	-0.12	0.33	0.54	0.75	0.49	0.88	0.16	0.18	0.58	-0.06	0.46	0.67	-0.62	0.64	0.24	-0.02	0.04		-0.12	0.59	-0.21	-0.67	0.17	-0.21	-0.55
Net Interest Income	-0.95	0.81	0.74	0.55	0.02	0.41	0.18	0.84	0.74	0.28	0.27	0.4	-0.03	0.24	-0.56	0.89	0.43	0.87	-0.12		-0.65	0.82	0.57	0.3	0.93	0.44
Discontinued Operations	0.59	-0.62	-0.37	-0.18	0.28	0.04	0.25	-0.47	-0.43	0.12	-0.13	0.02	0.29	-0.63	0.64	-0.49	-0.02	-0.54	0.59	-0.65		-0.78	-0.83	0.34	-0.64	-0.6
Non Recurring	-0.78	0.8	0.59	0.44	-0.07	0.21	0.06	0.66	0.59	0.06	0.04	0.21	-0.24	0.31	-0.71	0.72	0.34	0.7	-0.21	0.82	-0.78		0.55	-0.22	0.84	0.35
Reconciled Depreciation	-0.52	0.63	0.33	0.08	-0.32	-0.08	-0.4	0.5	0.35	-0.12	0.25	-0.06	-0.23	0.82	-0.51	0.38	0.27	0.59	-0.67	0.57	-0.83	0.55		-0.15	0.66	0.69
Non Operating Income Net Other	-0.28	0.04	0.18	0.14	0.12	0.43	0.15	0.2	0.19	0.35	0.37	0.41	0.16	-0.36	0.05	0.25	0.4	0.18	0.17	0.3	0.34	-0.22	-0.15		0.18	0.05
Extraordinary Items	-0.88	0.89	0.68	0.49	-0.02	0.36	0.04	0.8	0.65	0.19	0.22	0.35	-0.15	0.44	-0.65	0.79	0.55	0.85	-0.21	0.93	-0.64	0.84	0.66	0.18		0.35
Selling And Marketing Expenses	-0.3	0.44	0.24	-0.01	-0.32	-0.07	-0.31	0.34	0.27	-0.1	0.28	-0.06	-0.16	0.31	-0.37	0.26	0.26	0.41	-0.55	0.44	-0.6	0.35	0.69	0.05	0.35

Click cells to compare fundamentals

SEACOR Marine Account Relationship Matchups

SEACOR Marine income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Interest Expense	30.7M	28.1M	29.7M	37.5M	43.1M	23.6M
Selling General Administrative	40.1M	37.6M	40.9M	49.2M	44.3M	38.6M
Total Revenue	141.8M	170.9M	217.3M	279.5M	251.6M	204.2M
Gross Profit	(14M)	(19.9M)	(14.5M)	63.3M	57.0M	59.8M
Operating Income	(71.6M)	(37.1M)	(54.0M)	35.5M	40.8M	42.9M
Net Income From Continuing Ops	(75.2M)	(4.9M)	(78.7M)	(9.3M)	(8.4M)	(8.8M)
Ebit	(66.0M)	(57.6M)	(39.7M)	32.9M	37.8M	39.7M
Cost Of Revenue	155.8M	190.9M	231.8M	216.2M	194.6M	192.6M
Total Operating Expenses	40.1M	37.6M	40.9M	27.8M	25.0M	23.7M
Income Before Tax	(98.1M)	6.6M	(70.1M)	(515K)	(592.3K)	(621.9K)
Total Other Income Expense Net	(26.5M)	43.8M	(16.1M)	(36.0M)	(41.4M)	(43.5M)
Net Income Applicable To Common Shares	(92.8M)	(78.9M)	33.1M	(71.7M)	(64.5M)	(67.7M)
Net Income	(75.2M)	(4.9M)	(78.7M)	(9.3M)	(8.4M)	(8.8M)
Income Tax Expense	(22.9M)	11.5M	8.6M	8.8M	10.1M	10.6M
Tax Provision	(22.9M)	11.5M	8.6M	8.8M	10.1M	10.6M
Interest Income	1.3M	1.3M	784K	1.4M	1.3M	2.0M
Depreciation And Amortization	57.2M	57.4M	56.0M	53.8M	48.4M	43.2M
Other Operating Expenses	195.9M	228.5M	272.7M	244.0M	219.6M	217.3M
Ebitda	(8.8M)	(189K)	16.3M	86.7M	99.7M	104.7M
Net Interest Income	(29.4M)	(26.8M)	(28.9M)	(36.1M)	(32.5M)	(34.1M)
Discontinued Operations	927K	(7.7M)	364K	22.9M	26.4M	27.7M
Non Recurring	5.4M	17.6M	(20.4M)	(1.4M)	(1.3M)	(1.2M)
Reconciled Depreciation	57.2M	57.4M	56.0M	53.8M	48.4M	48.4M
Non Operating Income Net Other	(14.6M)	(3.9M)	87.0M	20.6M	23.7M	22.1M

Currently Active Assets on Macroaxis

BTC	Bitcoin
TRX	TRON
BNB	Binance Coin
ADA	Cardano
XRP	XRP

When determining whether SEACOR Marine Holdings offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of SEACOR Marine's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Seacor Marine Holdings Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Seacor Marine Holdings Stock:

How To Invest In SEACOR

Details

Is SEACOR Stock a good investment?

Details

What is SEACOR Marine's Net Worth?

Details

Largest Oil & Gas Equipment & Services Companies

View

Largest Marine Shipping Companies

View

You can also try the Portfolio Backtesting module to avoid under-diversification and over-optimization by backtesting your portfolios.

Is Oil & Gas Equipment & Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of SEACOR Marine. If investors know SEACOR will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about SEACOR Marine listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.

Earnings Share

(1.66)

Revenue Per Share

9.984

Quarterly Revenue Growth

(0.10)

Return On Assets

(0.02)

Return On Equity

(0.13)

The market value of SEACOR Marine Holdings is measured differently than its book value, which is the value of SEACOR that is recorded on the company's balance sheet. Investors also form their own opinion of SEACOR Marine's value that differs from its market value or its book value, called intrinsic value, which is SEACOR Marine's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because SEACOR Marine's market value can be influenced by many factors that don't directly affect SEACOR Marine's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.

Please note, there is a significant difference between SEACOR Marine's value and its price as these two are different measures arrived at by different means. Investors typically determine if SEACOR Marine is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, SEACOR Marine's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

SEACOR Historical Income Statement

About SEACOR Income Statement Analysis

SEACOR Marine Income Statement Chart

Total Revenue

Cost Of Revenue

Total Operating Expenses

SEACOR Marine income statement Correlations

SEACOR Marine Account Relationship Matchups

High Positive Relationship

High Negative Relationship

SEACOR Marine income statement Accounts

Currently Active Assets on Macroaxis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Net Income	+ 1.0	Net Income From Continuing Ops
Other Operating Expenses	+ 0.99	Cost Of Revenue
Cost Of Revenue	+ 0.96	Total Revenue
Income Before Tax	+ 0.96	Net Income From Continuing Ops
Net Income	+ 0.96	Income Before Tax
Gross Profit	+ 0.94	Total Revenue

Net Interest Income	- 0.95	Interest Expense
Interest Income	- 0.93	Interest Expense
Other Operating Expenses	- 0.89	Interest Expense
Extraordinary Items	- 0.88	Interest Expense
Cost Of Revenue	- 0.88	Interest Expense
Reconciled Depreciation	- 0.83	Discontinued Operations