Paladin Historical Income Statement

PDN Stock

6.75 0.35 4.93%

Historical analysis of Paladin Energy income statement accounts such as EBITDA of 113.2 M, Total Operating Expenses of 23.6 M, Income Before Tax of 86.5 M or Total Other Income Expense Net of 120.8 M can show how well Paladin Energy performed in making a profits. Evaluating Paladin Energy income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Paladin Energy's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Paladin Energy latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Paladin Energy is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Paladin Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

About Paladin Income Statement Analysis

Paladin Energy Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Paladin Energy shareholders. The income statement also shows Paladin investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Paladin Energy Income Statement Chart

At this time, Paladin Energy's Selling And Marketing Expenses is comparatively stable compared to the past year. Research Development is likely to gain to about 1.4 M in 2025, whereas Total Operating Expenses is likely to drop slightly above 23.6 M in 2025.

Other Operating Expenses Total Operating Expenses Selling General Administrative Cost Of Revenue

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Paladin Energy. It is also known as Paladin Energy overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Total Operating Expenses

The total costs associated with the day-to-day operations of a business, excluding the cost of goods sold but including selling, general, and administrative expenses.

Cost Of Revenue

Cost of Revenue is found on Paladin Energy income statement and represents the costs associated with goods and services Paladin Energy provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Most accounts from Paladin Energy's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Paladin Energy current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Paladin Energy. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

	2022	2023	2024	2025 (projected)
Interest Expense	14.3M	13.6M	15.6M	26.5M
Depreciation And Amortization	9.2M	14.7M	16.9M	19.9M

Interest Expense Depreciation And Amortization

Paladin Energy income statement Correlations

	Depreciation And Amortization	Interest Expense	Other Operating Expenses	Operating Income	Ebit	Ebitda	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Net Income	Income Tax Expense	Total Revenue	Gross Profit	Selling General Administrative	Cost Of Revenue	Selling And Marketing Expenses	Research Development	Discontinued Operations	Net Income From Continuing Ops	Minority Interest	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.47	0.85	-0.26	-0.52	-0.47	0.49	-0.6	-0.58	-0.54	-0.07	0.84	0.73	0.1	0.86	0.7	-0.4	0.48	-0.32	-0.24	-0.36	0.42	-0.26	0.47
Interest Expense	0.47		0.52	-0.58	-0.48	-0.46	0.68	-0.64	-0.43	-0.65	0.07	0.5	0.48	0.18	0.49	0.24	-0.24	0.53	-0.55	-0.47	0.11	0.81	-0.9	0.21
Other Operating Expenses	0.85	0.52		-0.42	-0.63	-0.59	0.67	-0.71	-0.64	-0.63	-0.17	0.99	0.91	0.23	1.0	0.83	-0.17	0.62	-0.52	-0.01	-0.52	0.55	-0.37	0.16
Operating Income	-0.26	-0.58	-0.42		0.52	0.52	-0.94	0.61	0.15	0.55	0.2	-0.34	-0.16	-0.48	-0.4	-0.02	0.13	-0.37	0.45	0.14	-0.06	-0.49	0.51	-0.07
Ebit	-0.52	-0.48	-0.63	0.52		1.0	-0.66	0.97	0.9	0.95	0.73	-0.64	-0.58	-0.3	-0.64	-0.47	0.01	-0.5	0.89	-0.12	0.4	-0.46	0.43	-0.01
Ebitda	-0.47	-0.46	-0.59	0.52	1.0		-0.65	0.97	0.89	0.94	0.75	-0.6	-0.55	-0.3	-0.6	-0.44	-0.01	-0.48	0.9	-0.15	0.39	-0.44	0.42	0.02
Total Operating Expenses	0.49	0.68	0.67	-0.94	-0.66	-0.65		-0.77	-0.37	-0.69	-0.24	0.62	0.47	0.51	0.66	0.31	-0.14	0.55	-0.59	-0.15	-0.15	0.63	-0.59	0.14
Income Before Tax	-0.6	-0.64	-0.71	0.61	0.97	0.97	-0.77		0.87	0.97	0.58	-0.71	-0.64	-0.33	-0.72	-0.51	0.05	-0.57	0.89	-0.02	0.33	-0.6	0.57	-0.07
Total Other Income Expense Net	-0.58	-0.43	-0.64	0.15	0.9	0.89	-0.37	0.87		0.87	0.61	-0.69	-0.7	-0.11	-0.66	-0.62	-0.02	-0.49	0.84	-0.12	0.45	-0.44	0.39	-0.02
Net Income	-0.54	-0.65	-0.63	0.55	0.95	0.94	-0.69	0.97	0.87		0.52	-0.64	-0.57	-0.28	-0.64	-0.49	0.04	-0.5	0.91	-0.03	0.2	-0.58	0.58	-0.07
Income Tax Expense	-0.07	0.07	-0.17	0.2	0.73	0.75	-0.24	0.58	0.61	0.52		-0.18	-0.2	-0.16	-0.17	-0.19	-0.04	-0.11	0.6	-0.43	0.35	0.11	-0.1	0.26
Total Revenue	0.84	0.5	0.99	-0.34	-0.64	-0.6	0.62	-0.71	-0.69	-0.64	-0.18		0.95	0.25	0.99	0.86	-0.12	0.66	-0.54	-0.01	-0.59	0.57	-0.37	0.17
Gross Profit	0.73	0.48	0.91	-0.16	-0.58	-0.55	0.47	-0.64	-0.7	-0.57	-0.2	0.95		0.24	0.9	0.86	-0.03	0.73	-0.55	-0.07	-0.62	0.58	-0.4	0.13
Selling General Administrative	0.1	0.18	0.23	-0.48	-0.3	-0.3	0.51	-0.33	-0.11	-0.28	-0.16	0.25	0.24		0.25	0.2	-0.05	0.29	-0.22	-0.08	-0.27	0.24	-0.13	0.04
Cost Of Revenue	0.86	0.49	1.0	-0.4	-0.64	-0.6	0.66	-0.72	-0.66	-0.64	-0.17	0.99	0.9	0.25		0.83	-0.16	0.6	-0.52	0.01	-0.55	0.54	-0.35	0.17
Selling And Marketing Expenses	0.7	0.24	0.83	-0.02	-0.47	-0.44	0.31	-0.51	-0.62	-0.49	-0.19	0.86	0.86	0.2	0.83		-0.02	0.46	-0.46	0.2	-0.47	0.31	-0.12	0.11
Research Development	-0.4	-0.24	-0.17	0.13	0.01	-0.01	-0.14	0.05	-0.02	0.04	-0.04	-0.12	-0.03	-0.05	-0.16	-0.02		0.31	-0.31	0.04	-0.25	0.28	-0.16	0.12
Discontinued Operations	0.48	0.53	0.62	-0.37	-0.5	-0.48	0.55	-0.57	-0.49	-0.5	-0.11	0.66	0.73	0.29	0.6	0.46	0.31		-0.6	-0.52	-0.5	0.81	-0.65	0.49
Net Income From Continuing Ops	-0.32	-0.55	-0.52	0.45	0.89	0.9	-0.59	0.89	0.84	0.91	0.6	-0.54	-0.55	-0.22	-0.52	-0.46	-0.31	-0.6		-0.06	0.26	-0.64	0.64	-0.06
Minority Interest	-0.24	-0.47	-0.01	0.14	-0.12	-0.15	-0.15	-0.02	-0.12	-0.03	-0.43	-0.01	-0.07	-0.08	0.01	0.2	0.04	-0.52	-0.06		-0.09	-0.56	0.53	-0.76
Tax Provision	-0.36	0.11	-0.52	-0.06	0.4	0.39	-0.15	0.33	0.45	0.2	0.35	-0.59	-0.62	-0.27	-0.55	-0.47	-0.25	-0.5	0.26	-0.09		-0.22	-0.05	-0.09
Interest Income	0.42	0.81	0.55	-0.49	-0.46	-0.44	0.63	-0.6	-0.44	-0.58	0.11	0.57	0.58	0.24	0.54	0.31	0.28	0.81	-0.64	-0.56	-0.22		-0.93	0.46
Net Interest Income	-0.26	-0.9	-0.37	0.51	0.43	0.42	-0.59	0.57	0.39	0.58	-0.1	-0.37	-0.4	-0.13	-0.35	-0.12	-0.16	-0.65	0.64	0.53	-0.05	-0.93		-0.32
Reconciled Depreciation	0.47	0.21	0.16	-0.07	-0.01	0.02	0.14	-0.07	-0.02	-0.07	0.26	0.17	0.13	0.04	0.17	0.11	0.12	0.49	-0.06	-0.76	-0.09	0.46	-0.32

Click cells to compare fundamentals

Paladin Energy Account Relationship Matchups

Paladin Energy income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Depreciation And Amortization	24.6M	25.7M	9.2M	14.7M	16.9M	19.9M
Interest Expense	39.3M	8.8K	14.3M	13.6M	15.6M	26.5M
Other Operating Expenses	40.3M	43.8M	17.5M	36.3M	41.7M	39.6M
Operating Income	(36.3M)	(37.3M)	(12.2M)	(36.3M)	(32.7M)	(34.3M)
Ebit	(35.1M)	(37.3M)	(23.7M)	105.1M	94.6M	99.3M
Ebitda	(10.5M)	(11.6M)	(14.5M)	119.8M	107.9M	113.2M
Total Operating Expenses	11.6M	11.6M	17.5M	21.6M	24.8M	23.6M
Income Before Tax	(77.9M)	(60.6M)	(27.1M)	91.6M	82.4M	86.5M
Total Other Income Expense Net	(53.9M)	(36.7M)	(14.8M)	127.9M	115.1M	120.8M
Net Income	(59.0M)	(36.9M)	(10.6M)	81.8M	73.7M	77.3M
Income Tax Expense	202.4K	1.4K	(1.4M)	9.7M	11.2M	11.7M
Gross Profit	(24.6M)	(25.7M)	(9.2M)	(14.7M)	(13.3M)	(12.6M)
Selling General Administrative	2.3M	2.2M	4.7M	389K	447.4K	425.0K
Cost Of Revenue	28.6M	32.1M	9.2M	14.7M	16.9M	16.1M
Net Income Applicable To Common Shares	(79.9M)	(44.0M)	(26.7M)	(10.6M)	(12.2M)	(12.8M)
Selling And Marketing Expenses	3.5M	2.7M	3.4M	6.3M	5.7M	9.5M
Net Income From Continuing Ops	(58.3M)	(43.9M)	(27.1M)	60.0M	69.0M	72.4M
Minority Interest	(36.5M)	17.2M	16.5M	(6.4M)	(7.3M)	(7.7M)
Interest Income	15.0M	3.2M	3.6M	2.3M	2.1M	2.0M
Net Interest Income	(32.4M)	(13.0M)	(9.8M)	(9.8M)	(11.3M)	(11.8M)
Reconciled Depreciation	15.1M	14.9M	2.8M	12.8M	11.5M	15.4M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Paladin Stock Analysis

When running Paladin Energy's price analysis, check to measure Paladin Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Paladin Energy is operating at the current time. Most of Paladin Energy's value examination focuses on studying past and present price action to predict the probability of Paladin Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Paladin Energy's price. Additionally, you may evaluate how the addition of Paladin Energy to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC