Pan Historical Income Statement

PAAS Stock

USD 26.06 0.38 1.44%

Historical analysis of Pan American income statement accounts such as Operating Income of 557.2 M, Ebit of 503.3 M, EBITDA of 1.1 B or Net Income of 117.1 M can show how well Pan American Silver performed in making a profits. Evaluating Pan American income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Pan American's future profits or losses.

Cash Flow Balance Sheet Income Statement

Dot-com Bubble

Housing Crash

Credit Downgrade

Yuan Drop

Covid

Financial Statement Analysis is much more than just reviewing and examining Pan American Silver latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Pan American Silver is a good buy for the upcoming year.

Net Income Gross Profit

Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pan American Silver. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.

About Pan Income Statement Analysis

Pan American Silver Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Pan American shareholders. The income statement also shows Pan investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Pan American Income Statement Chart

At this time, Pan American's Other Operating Expenses is comparatively stable compared to the past year. Cost Of Revenue is likely to gain to about 2.4 B in 2025, whereas Total Operating Expenses is likely to drop slightly above 16.9 M in 2025.

Total Revenue Other Operating Expenses Cost Of Revenue Total Operating Expenses

Total Revenue

Total revenue comprises all receipts Pan American Silver generated from the sale of its products or services. The total amount of income generated by the sale of goods or services related to the company's primary operations.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Pan American Silver. It is also known as Pan American overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.

Cost Of Revenue

Cost of Revenue is found on Pan American Silver income statement and represents the costs associated with goods and services Pan American provides. Indirect cost, such as salaries, is not included. In other words, cost of revenue is the total cost incurred to obtain a sale. It is more than the traditional cost of goods sold, since it includes specific selling and marketing activities.

Total Operating Expenses

The total costs associated with the day-to-day operations of a business, excluding the cost of goods sold but including selling, general, and administrative expenses.

Most accounts from Pan American's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Pan American Silver current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Your Equity Center to better understand how to build diversified portfolios, which includes a position in Pan American Silver. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.

	2022	2023	2024	2025 (projected)
Cost Of Revenue	1.4B	2.1B	2.3B	2.4B
Other Operating Expenses	1.6B	2.3B	2.3B	2.4B

Cost Of Revenue Other Operating Expenses

Pan American income statement Correlations

	Depreciation And Amortization	Interest Expense	Total Revenue	Gross Profit	Operating Income	Ebit	Ebitda	Net Income	Income Tax Expense	Other Operating Expenses	Cost Of Revenue	Total Operating Expenses	Income Before Tax	Total Other Income Expense Net	Selling General Administrative	Minority Interest	Selling And Marketing Expenses	Net Income From Continuing Ops	Non Recurring	Tax Provision	Interest Income	Net Interest Income	Reconciled Depreciation
Depreciation And Amortization		0.8	0.99	0.65	0.48	0.36	0.79	0.1	0.72	0.99	0.99	0.32	0.32	-0.03	0.98	-0.39	-0.72	0.51	-0.6	0.83	0.87	-0.9	0.91
Interest Expense	0.8		0.79	0.45	0.31	0.28	0.62	0.08	0.48	0.82	0.82	0.29	0.23	0.03	0.84	-0.12	-0.46	0.36	-0.41	0.55	0.62	-0.94	0.83
Total Revenue	0.99	0.79		0.75	0.56	0.47	0.85	0.19	0.79	0.98	0.98	0.28	0.42	0.03	0.98	-0.4	-0.74	0.5	-0.56	0.85	0.85	-0.9	0.89
Gross Profit	0.65	0.45	0.75		0.82	0.89	0.95	0.65	0.91	0.6	0.61	0.04	0.81	0.37	0.73	-0.24	-0.67	0.5	-0.28	0.79	0.58	-0.6	0.56
Operating Income	0.48	0.31	0.56	0.82		0.7	0.73	0.88	0.85	0.44	0.45	0.03	0.96	0.77	0.57	-0.05	-0.53	0.63	-0.48	0.69	0.52	-0.45	0.48
Ebit	0.36	0.28	0.47	0.89	0.7		0.86	0.69	0.79	0.29	0.31	-0.25	0.8	0.4	0.49	-0.03	-0.6	0.43	-0.06	0.66	0.25	-0.4	0.26
Ebitda	0.79	0.62	0.85	0.95	0.73	0.86		0.51	0.92	0.74	0.75	0.01	0.7	0.24	0.86	-0.24	-0.8	0.56	-0.37	0.89	0.65	-0.76	0.67
Net Income	0.1	0.08	0.19	0.65	0.88	0.69	0.51		0.57	0.05	0.05	0.01	0.96	0.93	0.23	0.29	-0.21	0.54	-0.28	0.35	0.19	-0.15	0.14
Income Tax Expense	0.72	0.48	0.79	0.91	0.85	0.79	0.92	0.57		0.66	0.69	-0.14	0.78	0.36	0.78	-0.37	-0.83	0.52	-0.38	0.91	0.61	-0.66	0.62
Other Operating Expenses	0.99	0.82	0.98	0.6	0.44	0.29	0.74	0.05	0.66		1.0	0.38	0.27	-0.06	0.96	-0.39	-0.66	0.47	-0.6	0.77	0.87	-0.89	0.91
Cost Of Revenue	0.99	0.82	0.98	0.61	0.45	0.31	0.75	0.05	0.69	1.0		0.32	0.28	-0.07	0.97	-0.41	-0.7	0.46	-0.58	0.8	0.85	-0.9	0.91
Total Operating Expenses	0.32	0.29	0.28	0.04	0.03	-0.25	0.01	0.01	-0.14	0.38	0.32		-0.04	0.11	0.29	0.12	0.28	0.28	-0.46	-0.09	0.53	-0.23	0.43
Income Before Tax	0.32	0.23	0.42	0.81	0.96	0.8	0.7	0.96	0.78	0.27	0.28	-0.04		0.83	0.44	0.1	-0.44	0.59	-0.35	0.58	0.36	-0.34	0.32
Total Other Income Expense Net	-0.03	0.03	0.03	0.37	0.77	0.4	0.24	0.93	0.36	-0.06	-0.07	0.11	0.83		0.09	0.43	-0.02	0.53	-0.38	0.16	0.11	-0.05	0.06
Selling General Administrative	0.98	0.84	0.98	0.73	0.57	0.49	0.86	0.23	0.78	0.96	0.97	0.29	0.44	0.09		-0.3	-0.75	0.56	-0.59	0.85	0.81	-0.93	0.88
Minority Interest	-0.39	-0.12	-0.4	-0.24	-0.05	-0.03	-0.24	0.29	-0.37	-0.39	-0.41	0.12	0.1	0.43	-0.3		0.41	0.35	-0.22	-0.36	-0.32	0.33	-0.38
Selling And Marketing Expenses	-0.72	-0.46	-0.74	-0.67	-0.53	-0.6	-0.8	-0.21	-0.83	-0.66	-0.7	0.28	-0.44	-0.02	-0.75	0.41		-0.34	0.26	-0.87	-0.5	0.68	-0.48
Net Income From Continuing Ops	0.51	0.36	0.5	0.5	0.63	0.43	0.56	0.54	0.52	0.47	0.46	0.28	0.59	0.53	0.56	0.35	-0.34		-0.88	0.63	0.55	-0.37	0.45
Non Recurring	-0.6	-0.41	-0.56	-0.28	-0.48	-0.06	-0.37	-0.28	-0.38	-0.6	-0.58	-0.46	-0.35	-0.38	-0.59	-0.22	0.26	-0.88		-0.53	-0.65	0.4	-0.57
Tax Provision	0.83	0.55	0.85	0.79	0.69	0.66	0.89	0.35	0.91	0.77	0.8	-0.09	0.58	0.16	0.85	-0.36	-0.87	0.63	-0.53		0.7	-0.72	0.71
Interest Income	0.87	0.62	0.85	0.58	0.52	0.25	0.65	0.19	0.61	0.87	0.85	0.53	0.36	0.11	0.81	-0.32	-0.5	0.55	-0.65	0.7		-0.72	0.87
Net Interest Income	-0.9	-0.94	-0.9	-0.6	-0.45	-0.4	-0.76	-0.15	-0.66	-0.89	-0.9	-0.23	-0.34	-0.05	-0.93	0.33	0.68	-0.37	0.4	-0.72	-0.72		-0.88
Reconciled Depreciation	0.91	0.83	0.89	0.56	0.48	0.26	0.67	0.14	0.62	0.91	0.91	0.43	0.32	0.06	0.88	-0.38	-0.48	0.45	-0.57	0.71	0.87	-0.88

Click cells to compare fundamentals

Pan American Account Relationship Matchups

Pan American income statement Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Depreciation And Amortization	277.8M	307.7M	317.8M	484.2M	571.7M	600.3M
Interest Expense	9.2M	3.7M	7.3M	58.2M	47.6M	31.7M
Total Revenue	1.3B	1.6B	1.5B	2.3B	2.8B	3.0B
Gross Profit	360.2M	367.9M	48.4M	214.6M	548.5M	575.9M
Operating Income	209.1M	320.9M	(20.5M)	38.1M	530.7M	557.2M
Ebit	276.4M	247.2M	(324.9M)	(7.4M)	479.3M	503.3M
Ebitda	554.2M	554.9M	(7.2M)	476.8M	1.1B	1.1B
Net Income	177.9M	97.4M	(340.1M)	(103.7M)	111.5M	117.1M
Income Tax Expense	75.6M	146.4M	39.1M	46.1M	319M	335.0M
Other Operating Expenses	1.2B	1.3B	1.6B	2.3B	2.3B	2.4B
Cost Of Revenue	978.6M	1.3B	1.4B	2.1B	2.3B	2.4B
Total Operating Expenses	175.9M	85.1M	111.6M	176.5M	17.8M	16.9M
Income Before Tax	252.0M	245.0M	(300.9M)	(58.8M)	431.7M	453.3M
Total Other Income Expense Net	42.0M	(75.9M)	(280.5M)	(96.9M)	(99M)	(104.0M)
Selling General Administrative	36.4M	34.9M	29.0M	61.4M	69.8M	73.3M
Net Income Applicable To Common Shares	110.7M	177.9M	97.4M	(341.7M)	(307.6M)	(292.2M)
Minority Interest	3.3M	(1.1M)	(1.7M)	1.2M	(1.2M)	(1.1M)
Net Income From Continuing Ops	176.5M	98.6M	(340.1M)	(104.9M)	112.7M	118.3M
Tax Provision	75.6M	146.4M	39.1M	46.1M	319M	335.0M
Net Interest Income	(11.8M)	(8.7M)	(7.6M)	(57.2M)	(53.4M)	(50.7M)
Reconciled Depreciation	272.4M	303.0M	316.0M	484.2M	571.7M	339.8M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Pan Stock Analysis

When running Pan American's price analysis, check to measure Pan American's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Pan American is operating at the current time. Most of Pan American's value examination focuses on studying past and present price action to predict the probability of Pan American's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Pan American's price. Additionally, you may evaluate how the addition of Pan American to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC

Pan Historical Income Statement

About Pan Income Statement Analysis

Pan American Income Statement Chart

Total Revenue

Other Operating Expenses

Cost Of Revenue

Total Operating Expenses

Pan American income statement Correlations

Pan American Account Relationship Matchups

High Positive Relationship

High Negative Relationship

Pan American income statement Accounts

Thematic Opportunities

Explore Investment Opportunities

Additional Tools for Pan Stock Analysis

COMMON DESTINATIONS

MAIN CATEGORIES

COMPANY

Cost Of Revenue	+ 1.0	Other Operating Expenses
Total Revenue	+ 0.99	Depreciation And Amortization
Other Operating Expenses	+ 0.99	Depreciation And Amortization
Cost Of Revenue	+ 0.99	Depreciation And Amortization
Selling General Administrative	+ 0.98	Depreciation And Amortization
Other Operating Expenses	+ 0.98	Total Revenue

Net Interest Income	- 0.94	Interest Expense
Net Interest Income	- 0.93	Selling General Administrative
Net Interest Income	- 0.9	Cost Of Revenue
Net Interest Income	- 0.9	Total Revenue
Net Interest Income	- 0.9	Depreciation And Amortization
Net Interest Income	- 0.89	Other Operating Expenses