Vistra Historical Income Statement

VST Stock  USD 133.66  3.65  2.81%   
Historical analysis of Vistra Energy income statement accounts such as Interest Expense of 904.4 M, Total Revenue of 9.4 B, Gross Profit of 6.7 B or Operating Income of 2.5 B can show how well Vistra Energy Corp performed in making a profits. Evaluating Vistra Energy income statement over time to spot trends is a great complementary tool to traditional technical analysis and can indicate the direction of Vistra Energy's future profits or losses.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Vistra Energy Corp latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Vistra Energy Corp is a good buy for the upcoming year.
  
Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.

About Vistra Income Statement Analysis

Vistra Energy Corp Income Statement consists of revenues and expenses along with the resulting net income or loss. It represents the profit for the accounting period attributable to Vistra Energy shareholders. The income statement also shows Vistra investors and management if the firm made money during the period reported. The result of an income statement is the net income that is calculated after subtracting the expenses from revenue. It is essential to investors both as an absolute measure as well as earnings per share (i.e., EPS).

Vistra Energy Income Statement Chart

At this time, Vistra Energy's Tax Provision is comparatively stable compared to the past year. Minority Interest is likely to gain to about 4.3 M in 2025, despite the fact that Net Loss is likely to grow to (1.2 B).

Gross Profit

Gross profit is a required income statement account that reflects total revenue of Vistra Energy Corp minus its cost of goods sold. It is profit before Vistra Energy operating expenses, interest payments and taxes. Gross profit is also known as gross margin. The profit a company makes after deducting the costs associated with making and selling its products, or the costs associated with providing its services.

Other Operating Expenses

Other Operating Expenses is the expense which generally does not depend on sales or production quantities of Vistra Energy Corp. It is also known as Vistra Energy overhead expenses. Typically these expenses include marketing, rent and utilities, office, leases, and other overhead cost. Expenses incurred from non-core business activities, including administrative and general expenses, but excluding costs directly related to production.
Most accounts from Vistra Energy's income statement are interrelated and interconnected. However, analyzing income statement accounts one by one will only give a small insight into Vistra Energy Corp current financial condition. On the other hand, looking into the entire matrix of income statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Vistra Energy Corp. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in state.
At this time, Vistra Energy's Tax Provision is comparatively stable compared to the past year. Minority Interest is likely to gain to about 4.3 M in 2025, despite the fact that Net Loss is likely to grow to (1.2 B).
 2022 2023 2024 2025 (projected)
Gross Profit1.7B5.5B6.3B6.7B
Total Revenue13.7B14.8B17.0B9.4B

Vistra Energy income statement Correlations

0.020.25-0.48-0.080.110.15-0.78-0.16-0.090.250.18-0.530.170.110.230.320.02-0.030.17-0.05-0.140.070.08
0.020.640.460.930.04-0.030.230.870.940.470.620.49-0.070.970.790.060.72-0.72-0.450.070.510.920.78
0.250.640.590.380.110.030.320.560.450.950.980.32-0.080.680.680.130.82-0.63-0.29-0.390.280.670.33
-0.480.460.590.330.460.360.760.380.350.610.630.440.250.440.430.290.58-0.51-0.01-0.280.340.450.21
-0.080.930.380.330.01-0.050.140.820.980.180.370.46-0.050.880.720.010.55-0.66-0.50.350.510.880.86
0.110.040.110.460.010.99-0.09-0.24-0.030.170.09-0.30.960.080.20.95-0.03-0.180.71-0.090.040.080.03
0.15-0.030.030.36-0.050.99-0.18-0.29-0.090.10.0-0.340.970.010.130.96-0.13-0.080.76-0.07-0.040.0-0.02
-0.780.230.320.760.14-0.09-0.180.310.20.350.390.59-0.250.190.14-0.270.41-0.26-0.35-0.180.230.180.06
-0.160.870.560.380.82-0.24-0.290.310.870.350.560.78-0.350.830.56-0.260.57-0.49-0.560.00.280.820.61
-0.090.940.450.350.98-0.03-0.090.20.870.230.430.54-0.090.910.73-0.020.59-0.67-0.530.310.490.90.85
0.250.470.950.610.180.170.10.350.350.230.970.19-0.040.510.60.160.74-0.5-0.2-0.410.180.450.21
0.180.620.980.630.370.090.00.390.560.430.970.37-0.130.650.680.070.79-0.58-0.34-0.330.230.610.35
-0.530.490.320.440.46-0.3-0.340.590.780.540.190.37-0.430.470.18-0.460.2-0.07-0.50.0-0.130.370.32
0.17-0.07-0.080.25-0.050.960.97-0.25-0.35-0.09-0.04-0.13-0.43-0.020.110.97-0.17-0.090.770.010.030.00.0
0.110.970.680.440.880.080.010.190.830.910.510.650.47-0.020.790.110.69-0.73-0.440.080.430.890.79
0.230.790.680.430.720.20.130.140.560.730.60.680.180.110.790.240.71-0.67-0.340.20.460.80.79
0.320.060.130.290.010.950.96-0.27-0.26-0.020.160.07-0.460.970.110.240.01-0.230.73-0.110.120.130.05
0.020.720.820.580.55-0.03-0.130.410.570.590.740.790.2-0.170.690.710.01-0.88-0.44-0.260.760.790.43
-0.03-0.72-0.63-0.51-0.66-0.18-0.08-0.26-0.49-0.67-0.5-0.58-0.07-0.09-0.73-0.67-0.23-0.880.350.12-0.85-0.82-0.52
0.17-0.45-0.29-0.01-0.50.710.76-0.35-0.56-0.53-0.2-0.34-0.50.77-0.44-0.340.73-0.440.35-0.31-0.24-0.38-0.53
-0.050.07-0.39-0.280.35-0.09-0.07-0.180.00.31-0.41-0.330.00.010.080.2-0.11-0.260.12-0.31-0.06-0.010.59
-0.140.510.280.340.510.04-0.040.230.280.490.180.23-0.130.030.430.460.120.76-0.85-0.24-0.060.620.35
0.070.920.670.450.880.080.00.180.820.90.450.610.370.00.890.80.130.79-0.82-0.38-0.010.620.68
0.080.780.330.210.860.03-0.020.060.610.850.210.350.320.00.790.790.050.43-0.52-0.530.590.350.68
Click cells to compare fundamentals

Vistra Energy Account Relationship Matchups

Vistra Energy income statement Accounts

202020212022202320242025 (projected)
Interest Expense446M384M368M749M861.4M904.4M
Total Revenue11.4B12.1B13.7B14.8B17.0B9.4B
Gross Profit4.6B1.3B1.7B5.5B6.3B6.7B
Operating Income1.5B(1.3B)(1.1B)2.7B2.4B2.5B
Cost Of Revenue6.8B10.7B12.0B9.3B10.6B6.6B
Income Before Tax890M(1.7B)(1.6B)2B2.3B2.4B
Net Income Applicable To Common Shares928M636M(1.3B)(1.4B)(1.2B)(1.2B)
Net Income636M(1.3B)(1.2B)1.5B1.7B1.8B
Income Tax Expense266M(458M)(350M)508M457.2M480.1M
Depreciation And Amortization2.0B2.0B2.0B2.0B2.2B1.7B
Other Operating Expenses9.6B13.5B14.8B12.1B13.9B9.5B
Ebit1.2B(1.2B)(707M)2.6B3.0B3.2B
Ebitda3.2B782M1.3B4.6B5.3B5.5B
Total Operating Expenses2.8B2.8B2.8B2.9B3.3B2.6B
Total Other Income Expense Net(629M)(270M)(383M)(661M)(760.2M)(722.1M)
Selling And Marketing Expenses49M43M48M47M54.1M49.7M
Net Income From Continuing Ops1.2B(2.2B)(1.9B)1.4B1.3B871.4M
Tax Provision266M(458M)(350M)382M439.3M461.3M
Interest Income2M350M368M57M51.3M48.7M
Minority Interest(12M)10M17M3M3.5M4.3M
Net Interest Income(490M)(517M)(600M)(629M)(723.4M)(759.5M)
Reconciled Depreciation2.0B2.1B2.0B1.9B2.2B1.9B
Non Operating Income Net Other57M(4M)124M113M130.0M69.9M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for Vistra Stock Analysis

When running Vistra Energy's price analysis, check to measure Vistra Energy's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Vistra Energy is operating at the current time. Most of Vistra Energy's value examination focuses on studying past and present price action to predict the probability of Vistra Energy's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Vistra Energy's price. Additionally, you may evaluate how the addition of Vistra Energy to your portfolios can decrease your overall portfolio volatility.