Stampede Non Current Liabilities Total vs Net Debt Analysis

SDI Stock

CAD 0.18 0.02 12.50%

Stampede Drilling financial indicator trend analysis is much more than just breaking down Stampede Drilling prevalent accounting drivers to predict future trends. We encourage investors to analyze account correlations over time for multiple indicators to determine whether Stampede Drilling is a good investment. Please check the relationship between Stampede Drilling Non Current Liabilities Total and its Net Debt accounts. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Stampede Drilling. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

Non Current Liabilities Total vs Net Debt

Non Current Liabilities Total vs Net Debt Correlation Analysis

The overlapping area represents the amount of trend that can be explained by analyzing historical patterns of Stampede Drilling Non Current Liabilities Total account and Net Debt. At this time, the significance of the direction appears to have strong relationship.

The correlation between Stampede Drilling's Non Current Liabilities Total and Net Debt is 0.77. Overlapping area represents the amount of variation of Non Current Liabilities Total that can explain the historical movement of Net Debt in the same time period over historical financial statements of Stampede Drilling, assuming nothing else is changed. The correlation between historical values of Stampede Drilling's Non Current Liabilities Total and Net Debt is a relative statistical measure of the degree to which these accounts tend to move together. The correlation coefficient measures the extent to which Non Current Liabilities Total of Stampede Drilling are associated (or correlated) with its Net Debt. Values of the correlation coefficient range from -1 to +1, where. The correlation of zero (0) is possible when Net Debt has no effect on the direction of Non Current Liabilities Total i.e., Stampede Drilling's Non Current Liabilities Total and Net Debt go up and down completely randomly.

Correlation Coefficient

0.77

Relationship Direction	Positive
Relationship Strength	Significant

View All Relationships

Non Current Liabilities Total

Net Debt

The total debt of a company minus its cash and cash equivalents. It represents the actual debt burden on the company after accounting for the liquid assets it holds.

Most indicators from Stampede Drilling's fundamental ratios are interrelated and interconnected. However, analyzing fundamental ratios indicators one by one will only give a small insight into Stampede Drilling current financial condition. On the other hand, looking into the entire matrix of fundamental ratios indicators, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Stampede Drilling. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in board of governors.

At this time, Stampede Drilling's Selling General Administrative is fairly stable compared to the past year. Discontinued Operations is likely to climb to about 1.2 M in 2025, whereas Issuance Of Capital Stock is likely to drop 0.00 in 2025.

	2022	2023	2024	2025 (projected)
Total Revenue	66.9M	86.0M	98.8M	103.8M
Depreciation And Amortization	4.7M	7.1M	8.1M	8.5M

Total Revenue Depreciation And Amortization

Stampede Drilling fundamental ratios Correlations

	Total Assets	Other Current Liab	Total Current Liabilities	Total Stockholder Equity	Net Debt	Retained Earnings	Cash	Cash And Short Term Investments	Net Receivables	Common Stock Shares Outstanding	Other Stockholder Equity	Total Liab	Total Current Assets	Property Plant And Equipment Net	Non Current Assets Total	Other Current Assets	Accounts Payable	Non Current Liabilities Total	Net Tangible Assets	Common Stock	Property Plant Equipment	Non Currrent Assets Other	Short Long Term Debt Total	Long Term Debt	Good Will	Net Invested Capital
Total Assets		0.26	0.68	1.0	0.8	-0.12	-0.21	-0.21	0.93	0.95	-0.3	0.98	0.44	0.99	0.99	0.7	0.81	0.96	0.98	0.86	0.98	0.71	0.88	0.94	-0.7	0.87
Other Current Liab	0.26		0.18	0.28	0.0	0.01	0.17	0.17	0.41	0.17	0.21	0.2	0.48	0.19	0.19	0.42	0.38	0.19	0.23	0.23	0.18	0.11	0.08	0.16	-0.1	0.19
Total Current Liabilities	0.68	0.18		0.65	0.79	-0.48	-0.46	-0.46	0.69	0.72	-0.52	0.77	0.21	0.71	0.71	0.59	0.52	0.5	0.67	0.83	0.73	0.86	0.85	0.48	-0.12	0.69
Total Stockholder Equity	1.0	0.28	0.65		0.76	-0.1	-0.15	-0.15	0.92	0.94	-0.24	0.96	0.49	0.97	0.98	0.7	0.82	0.96	0.98	0.84	0.96	0.68	0.85	0.94	-0.71	0.86
Net Debt	0.8	0.0	0.79	0.76		-0.37	-0.72	-0.72	0.72	0.9	-0.72	0.89	-0.1	0.88	0.88	0.53	0.56	0.77	0.82	0.83	0.89	0.85	0.9	0.74	-0.48	0.75
Retained Earnings	-0.12	0.01	-0.48	-0.1	-0.37		0.33	0.33	0.0	-0.31	0.25	-0.21	0.25	-0.17	-0.16	-0.13	0.31	0.0	-0.15	-0.47	-0.2	-0.66	-0.3	0.09	-0.16	0.0
Cash	-0.21	0.17	-0.46	-0.15	-0.72	0.33		1.0	-0.23	-0.39	0.77	-0.34	0.65	-0.34	-0.34	-0.12	-0.11	-0.2	-0.24	-0.33	-0.34	-0.49	-0.42	-0.19	0.08	-0.25
Cash And Short Term Investments	-0.21	0.17	-0.46	-0.15	-0.72	0.33	1.0		-0.23	-0.39	0.77	-0.34	0.65	-0.34	-0.34	-0.12	-0.11	-0.2	-0.24	-0.33	-0.34	-0.49	-0.42	-0.19	0.08	-0.25
Net Receivables	0.93	0.41	0.69	0.92	0.72	0.0	-0.23	-0.23		0.83	-0.2	0.91	0.51	0.9	0.9	0.77	0.91	0.85	0.89	0.74	0.87	0.58	0.77	0.84	-0.63	0.8
Common Stock Shares Outstanding	0.95	0.17	0.72	0.94	0.9	-0.31	-0.39	-0.39	0.83		-0.5	0.97	0.22	0.98	0.97	0.59	0.68	0.92	0.94	0.89	0.97	0.84	0.9	0.9	-0.66	0.81
Other Stockholder Equity	-0.3	0.21	-0.52	-0.24	-0.72	0.25	0.77	0.77	-0.2	-0.5		-0.44	0.5	-0.42	-0.42	0.08	-0.17	-0.31	-0.34	-0.43	-0.46	-0.62	-0.55	-0.3	0.13	-0.35
Total Liab	0.98	0.2	0.77	0.96	0.89	-0.21	-0.34	-0.34	0.91	0.97	-0.44		0.32	0.99	0.99	0.67	0.78	0.93	0.97	0.89	0.99	0.79	0.93	0.91	-0.65	0.87
Total Current Assets	0.44	0.48	0.21	0.49	-0.1	0.25	0.65	0.65	0.51	0.22	0.5	0.32		0.3	0.31	0.56	0.53	0.36	0.38	0.31	0.28	0.07	0.26	0.36	-0.16	0.45
Property Plant And Equipment Net	0.99	0.19	0.71	0.97	0.88	-0.17	-0.34	-0.34	0.9	0.98	-0.42	0.99	0.3		1.0	0.67	0.78	0.96	0.98	0.88	1.0	0.76	0.91	0.94	-0.68	0.88
Non Current Assets Total	0.99	0.19	0.71	0.98	0.88	-0.16	-0.34	-0.34	0.9	0.97	-0.42	0.99	0.31	1.0		0.67	0.78	0.96	0.99	0.88	1.0	0.76	0.91	0.94	-0.68	0.88
Other Current Assets	0.7	0.42	0.59	0.7	0.53	-0.13	-0.12	-0.12	0.77	0.59	0.08	0.67	0.56	0.67	0.67		0.59	0.64	0.7	0.71	0.65	0.49	0.68	0.6	-0.25	0.77
Accounts Payable	0.81	0.38	0.52	0.82	0.56	0.31	-0.11	-0.11	0.91	0.68	-0.17	0.78	0.53	0.78	0.78	0.59		0.77	0.78	0.56	0.75	0.37	0.61	0.81	-0.64	0.71
Non Current Liabilities Total	0.96	0.19	0.5	0.96	0.77	0.0	-0.2	-0.2	0.85	0.92	-0.31	0.93	0.36	0.96	0.96	0.64	0.77		0.95	0.78	0.95	0.62	0.83	0.99	-0.75	0.86
Net Tangible Assets	0.98	0.23	0.67	0.98	0.82	-0.15	-0.24	-0.24	0.89	0.94	-0.34	0.97	0.38	0.98	0.99	0.7	0.78	0.95		0.89	0.99	0.73	0.88	0.93	-0.68	0.88
Common Stock	0.86	0.23	0.83	0.84	0.83	-0.47	-0.33	-0.33	0.74	0.89	-0.43	0.89	0.31	0.88	0.88	0.71	0.56	0.78	0.89		0.9	0.93	0.93	0.73	-0.36	0.85
Property Plant Equipment	0.98	0.18	0.73	0.96	0.89	-0.2	-0.34	-0.34	0.87	0.97	-0.46	0.99	0.28	1.0	1.0	0.65	0.75	0.95	0.99	0.9		0.79	0.92	0.92	-0.66	0.88
Non Currrent Assets Other	0.71	0.11	0.86	0.68	0.85	-0.66	-0.49	-0.49	0.58	0.84	-0.62	0.79	0.07	0.76	0.76	0.49	0.37	0.62	0.73	0.93	0.79		0.87	0.56	-0.24	0.67
Short Long Term Debt Total	0.88	0.08	0.85	0.85	0.9	-0.3	-0.42	-0.42	0.77	0.9	-0.55	0.93	0.26	0.91	0.91	0.68	0.61	0.83	0.88	0.93	0.92	0.87		0.79	-0.38	0.92
Long Term Debt	0.94	0.16	0.48	0.94	0.74	0.09	-0.19	-0.19	0.84	0.9	-0.3	0.91	0.36	0.94	0.94	0.6	0.81	0.99	0.93	0.73	0.92	0.56	0.79		-0.78	0.85
Good Will	-0.7	-0.1	-0.12	-0.71	-0.48	-0.16	0.08	0.08	-0.63	-0.66	0.13	-0.65	-0.16	-0.68	-0.68	-0.25	-0.64	-0.75	-0.68	-0.36	-0.66	-0.24	-0.38	-0.78		-0.4
Net Invested Capital	0.87	0.19	0.69	0.86	0.75	0.0	-0.25	-0.25	0.8	0.81	-0.35	0.87	0.45	0.88	0.88	0.77	0.71	0.86	0.88	0.85	0.88	0.67	0.92	0.85	-0.4

Click cells to compare fundamentals

Stampede Drilling Account Relationship Matchups

Stampede Drilling fundamental ratios Accounts

	2020	2021	2022	2023	2024	2025 (projected)
Total Assets	47.8M	50.8M	108.3M	118.6M	136.4M	143.2M
Other Current Liab	364K	845K	2.2M	2.5M	2.9M	2.0M
Total Current Liabilities	10.0M	10.1M	19.8M	12.0M	13.7M	7.2M
Total Stockholder Equity	32.8M	36.2M	72.8M	82.7M	95.1M	99.9M
Net Debt	12.8M	11.2M	21.3M	17.5M	20.2M	21.2M
Retained Earnings	(34.5M)	(31.7M)	(23.5M)	(12.9M)	(11.6M)	(12.2M)
Cash	684K	665K	703K	3.5M	3.2M	3.5M
Cash And Short Term Investments	684K	665K	703K	3.5M	3.2M	3.5M
Net Receivables	3.4M	6.8M	13.9M	14.1M	16.3M	17.1M
Common Stock Shares Outstanding	132.0M	145.0M	176.9M	227.2M	261.3M	274.4M
Liabilities And Stockholders Equity	47.8M	50.8M	108.3M	118.6M	136.4M	143.2M
Other Stockholder Equity	4.2M	4.7M	8.2M	11.6M	10.4M	14.6M
Total Liab	15.0M	14.6M	29.8M	30.2M	34.8M	36.5M
Total Current Assets	4.2M	7.7M	14.9M	17.9M	20.6M	11.3M
Property Plant And Equipment Net	43.1M	42.6M	88.9M	96.2M	110.6M	116.1M
Non Current Assets Total	43.6M	43.1M	93.4M	100.6M	115.7M	121.5M
Other Current Assets	106K	213K	315K	287K	330.1K	187.8K
Accounts Payable	974K	1.7M	5.5M	6.6M	7.6M	8.0M
Non Current Liabilities Total	5.0M	4.4M	10.1M	18.3M	21.0M	22.1M
Accumulated Other Comprehensive Income	882K	908K	932K	917K	825.3K	1.3M
Net Tangible Assets	36.1M	32.3M	35.7M	72.4M	83.2M	87.4M
Common Stock	62.2M	62.2M	87.2M	83.1M	95.6M	65.6M
Property Plant Equipment	44.8M	43.1M	42.6M	88.9M	102.2M	107.3M
Short Long Term Debt Total	13.4M	11.8M	22.0M	21.1M	24.2M	13.9M
Net Invested Capital	45.5M	47.6M	93.0M	100.0M	115.0M	65.2M
Net Working Capital	(5.8M)	(2.5M)	(4.8M)	6.0M	5.4M	5.7M
Short Long Term Debt	11.0M	8.4M	7.4M	11.6M	13.3M	9.2M
Capital Stock	62.2M	62.2M	87.2M	83.1M	95.6M	76.8M
Short Term Debt	8.7M	7.6M	12.0M	2.8M	2.5M	2.4M
Capital Lease Obligations	703K	391K	1.8M	1.4M	1.6M	1.1M
Property Plant And Equipment Gross	55.7M	59.5M	110.4M	123.5M	142.0M	88.2M

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.

Explore Investing Ideas

Additional Tools for Stampede Stock Analysis

When running Stampede Drilling's price analysis, check to measure Stampede Drilling's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Stampede Drilling is operating at the current time. Most of Stampede Drilling's value examination focuses on studying past and present price action to predict the probability of Stampede Drilling's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Stampede Drilling's price. Additionally, you may evaluate how the addition of Stampede Drilling to your portfolios can decrease your overall portfolio volatility.

Macroaxis helps investors of all levels and skills to maximize the upside of all their holdings and minimize the risk associated with market volatility, economic swings, and company-specific events. View terms and conditions

Feedback Blog

Made with optimal in San Francisco

2024 Macroaxis LLC