Worksport Stock Beneish M Score

WKSP Stock  USD 0.84  0.01  1.20%   
This module uses fundamental data of Worksport to approximate the value of its Beneish M Score. Worksport M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Worksport Piotroski F Score and Worksport Altman Z Score analysis.
To learn how to invest in Worksport Stock, please use our How to Invest in Worksport guide.
  
At this time, Worksport's Short and Long Term Debt Total is relatively stable compared to the past year. As of 12/22/2024, Net Debt is likely to grow to about 3.8 M, while Interest Debt Per Share is likely to drop 0.32. At this time, Worksport's Research And Ddevelopement To Revenue is relatively stable compared to the past year. As of 12/22/2024, Income Quality is likely to grow to 0.84, while Operating Cash Flow Per Share is likely to drop (0.71).
At this time, it appears that Worksport is a possible manipulator. The earnings manipulation may begin if Worksport's top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Worksport executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Worksport's earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.11
Beneish M Score - Possible Manipulator
Elasticity of Receivables

1.0

Focus
Asset Quality

1.68

Focus
Expense Coverage

1.0

Focus
Gross Margin Strengs

1.97

Focus
Accruals Factor

1.0

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

1.05

Focus
Financial Leverage Condition

1.0

Focus

Worksport Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Worksport's auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables660.4 K629 K
Sufficiently Up
Slightly volatile
Total Revenue1.6 M1.5 M
Sufficiently Up
Slightly volatile
Total Assets27.3 M26 M
Sufficiently Up
Slightly volatile
Total Current Assets4.8 M9.1 M
Way Down
Slightly volatile
Non Current Assets Total17.7 M16.8 M
Sufficiently Up
Slightly volatile
Property Plant Equipment15.1 M14.4 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization1.2 M1.1 M
Sufficiently Up
Slightly volatile
Selling General Administrative14.2 M13.5 M
Sufficiently Up
Slightly volatile
Total Current Liabilities7.5 M7.2 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total586.8 K608.8 K
Sufficiently Down
Slightly volatile
Short Term Debt5.9 M5.6 M
Sufficiently Up
Slightly volatile
Long Term Debt6.4 M6.1 M
Sufficiently Up
Slightly volatile
Short Term Investments1.6 M1.5 M
Sufficiently Up
Slightly volatile
Long Term Investments95.3 K90.7 K
Sufficiently Up
Slightly volatile

Worksport Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Worksport's different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Worksport in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Worksport's degree of accounting gimmicks and manipulations.

About Worksport Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

1.17 Million

At this time, Worksport's Depreciation And Amortization is relatively stable compared to the past year.

Worksport Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Worksport. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
201920202021202220232024 (projected)
Net Receivables67.8K290.6K247.4K330.6K629.0K660.4K
Total Revenue1.9M346.1K303.8K116.5K1.5M1.6M
Total Assets481.3K1.9M36.3M32.8M26.0M27.3M
Total Current Assets253.7K1.7M34.0M18.3M9.1M4.8M
Net Debt345.7K(395.0K)(27.7M)(7.6M)3.6M3.8M
Short Term Debt318.5K698.2K540.1K433.4K5.6M5.9M
Operating Income(621.3K)(982.4K)(7.6M)(12.8M)(14.7M)(14.0M)
Gross Profit Margin0.120.14(0.15)0.510.160.31

About Worksport Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Worksport's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Worksport using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Worksport based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Pair Trading with Worksport

One of the main advantages of trading using pair correlations is that every trade hedges away some risk. Because there are two separate transactions required, even if Worksport position performs unexpectedly, the other equity can make up some of the losses. Pair trading also minimizes risk from directional movements in the market. For example, if an entire industry or sector drops because of unexpected headlines, the short position in Worksport will appreciate offsetting losses from the drop in the long position's value.

Moving against Worksport Stock

  0.72HOG Harley DavidsonPairCorr
  0.67FFIE Faraday Future IntelPairCorr
  0.67FOXF Fox Factory HoldingPairCorr
  0.63HMC Honda MotorPairCorr
  0.58VLCN Volcon IncPairCorr
The ability to find closely correlated positions to Worksport could be a great tool in your tax-loss harvesting strategies, allowing investors a quick way to find a similar-enough asset to replace Worksport when you sell it. If you don't do this, your portfolio allocation will be skewed against your target asset allocation. So, investors can't just sell and buy back Worksport - that would be a violation of the tax code under the "wash sale" rule, and this is why you need to find a similar enough asset and use the proceeds from selling Worksport to buy it.
The correlation of Worksport is a statistical measure of how it moves in relation to other instruments. This measure is expressed in what is known as the correlation coefficient, which ranges between -1 and +1. A perfect positive correlation (i.e., a correlation coefficient of +1) implies that as Worksport moves, either up or down, the other security will move in the same direction. Alternatively, perfect negative correlation means that if Worksport moves in either direction, the perfectly negatively correlated security will move in the opposite direction. If the correlation is 0, the equities are not correlated; they are entirely random. A correlation greater than 0.8 is generally described as strong, whereas a correlation less than 0.5 is generally considered weak.
Correlation analysis and pair trading evaluation for Worksport can also be used as hedging techniques within a particular sector or industry or even over random equities to generate a better risk-adjusted return on your portfolios.
Pair CorrelationCorrelation Matching

Additional Tools for Worksport Stock Analysis

When running Worksport's price analysis, check to measure Worksport's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Worksport is operating at the current time. Most of Worksport's value examination focuses on studying past and present price action to predict the probability of Worksport's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Worksport's price. Additionally, you may evaluate how the addition of Worksport to your portfolios can decrease your overall portfolio volatility.