Office Properties Income Stock Beneish M Score

OPI Stock  USD 0.58  0.01  1.69%   
This module uses fundamental data of Office Properties to approximate the value of its Beneish M Score. Office Properties M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Office Properties Piotroski F Score and Office Properties Altman Z Score analysis.
  
As of now, Office Properties' Debt To Equity is increasing as compared to previous years. The Office Properties' current Debt Equity Ratio is estimated to increase to 2.32, while Short and Long Term Debt Total is projected to decrease to under 1.6 B. As of now, Office Properties' Free Cash Flow Per Share is decreasing as compared to previous years. The Office Properties' current ROIC is estimated to increase to 0.09, while Price To Sales Ratio is projected to decrease to 0.1.
At this time, it appears that Office Properties Income is an unlikely manipulator. The earnings manipulation may begin if Office Properties' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Office Properties executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Office Properties' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.31
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.46

Focus
Asset Quality

0.78

Focus
Expense Coverage

2.44

Focus
Gross Margin Strengs

1.08

Focus
Accruals Factor

2.44

Focus
Depreciation Resistance

0.8

Focus
Net Sales Growth

0.72

Focus
Financial Leverage Condition

0.98

Focus

Office Properties Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Office Properties' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables163.5 M155.7 M
Sufficiently Up
Slightly volatile
Total Revenue361.2 M502 M
Way Down
Slightly volatile
Total Assets2.9 B3.8 B
Way Down
Slightly volatile
Total Current Assets437.8 M417 M
Sufficiently Up
Slightly volatile
Non Current Assets Total2.7 B3.4 B
Significantly Down
Slightly volatile
Property Plant Equipment2.7 B3.9 B
Way Down
Slightly volatile
Depreciation And Amortization169.6 M194.7 M
Fairly Down
Slightly volatile
Selling General Administrative37.1 M21.1 M
Way Up
Slightly volatile
Total Current Liabilities472.8 M450.3 M
Sufficiently Up
Slightly volatile
Non Current Liabilities Total1.9 B2.2 B
Fairly Down
Slightly volatile
Net Debt1.5 B2.3 B
Way Down
Slightly volatile
Short Term Debt213.8 M325 M
Way Down
Pretty Stable
Long Term Debt1.5 B2.2 B
Way Down
Slightly volatile
Operating Income320 M304.7 M
Sufficiently Up
Slightly volatile
Total Cash From Operating Activities134.1 M67.2 M
Way Up
Slightly volatile
Short Term Investments42.4 M40.4 M
Sufficiently Up
Slightly volatile
Long Term Investments16.5 M17.4 M
Notably Down
Slightly volatile
Gross Profit Margin0.950.8758
Significantly Up
Very volatile

Office Properties Income Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Office Properties' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Office Properties in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Office Properties' degree of accounting gimmicks and manipulations.

About Office Properties Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Other Operating Expenses

251.77 Million

As of now, Office Properties' Other Operating Expenses is increasing as compared to previous years.

Office Properties Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Office Properties. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables101.8M112.9M105.6M133.3M155.7M163.5M
Total Revenue587.9M576.5M554.3M533.6M502.0M361.2M
Total Assets3.9B4.2B4.0B4.0B3.8B2.9B
Total Current Assets233.8M224.0M120.4M197.3M417.0M437.8M
Net Debt2.2B2.5B2.4B2.6B2.3B1.5B
Short Term Debt1.5M325.5M245M205M325M213.8M
Long Term Debt2.2B2.6B2.2B2.4B2.2B1.5B
Operating Income112.7M105.1M111.6M334.1M304.7M320.0M
Investments3.8M623K51K(210.7M)66.6M69.9M

About Office Properties Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Office Properties Income's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Office Properties using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Office Properties Income based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

When determining whether Office Properties Income is a strong investment it is important to analyze Office Properties' competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Office Properties' future performance. For an informed investment choice regarding Office Stock, refer to the following important reports:
Check out Office Properties Piotroski F Score and Office Properties Altman Z Score analysis.
You can also try the CEOs Directory module to screen CEOs from public companies around the world.
Is Diversified REITs space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Office Properties. If investors know Office will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Office Properties listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.63)
Dividend Share
0.04
Earnings Share
(2.63)
Revenue Per Share
9.69
Quarterly Revenue Growth
(0.12)
The market value of Office Properties Income is measured differently than its book value, which is the value of Office that is recorded on the company's balance sheet. Investors also form their own opinion of Office Properties' value that differs from its market value or its book value, called intrinsic value, which is Office Properties' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Office Properties' market value can be influenced by many factors that don't directly affect Office Properties' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Office Properties' value and its price as these two are different measures arrived at by different means. Investors typically determine if Office Properties is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Office Properties' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.