Mistras Group Stock Beneish M Score

MG Stock  USD 10.01  0.06  0.60%   
This module uses fundamental data of Mistras to approximate the value of its Beneish M Score. Mistras M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Mistras Piotroski F Score and Mistras Altman Z Score analysis.
  
At this time, Mistras' Debt Equity Ratio is most likely to increase slightly in the upcoming years. The Mistras' current Cash Flow To Debt Ratio is estimated to increase to 1.64, while Net Debt is projected to decrease to roughly 13.1 M. At this time, Mistras' Net Income Per Share is most likely to slightly decrease in the upcoming years. The Mistras' current Days Of Inventory On Hand is estimated to increase to 14.94, while PTB Ratio is projected to decrease to 0.90.
At this time, it appears that Mistras Group is an unlikely manipulator. The earnings manipulation may begin if Mistras' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Mistras executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Mistras' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.45
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

1.11

Focus
Asset Quality

0.99

Focus
Expense Coverage

0.96

Focus
Gross Margin Strengs

1.1

Focus
Accruals Factor

0.96

Focus
Depreciation Resistance

0.96

Focus
Net Sales Growth

0.82

Focus
Financial Leverage Condition

0.9

Focus

Mistras Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Mistras' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables116.4 M127.3 M
Significantly Down
Slightly volatile
Total Revenue599.7 M729.6 M
Significantly Down
Slightly volatile
Total Assets471.1 M523 M
Moderately Down
Slightly volatile
Total Current Assets160.3 M172.5 M
Significantly Down
Slightly volatile
Non Current Assets Total322.5 M350.6 M
Significantly Down
Slightly volatile
Property Plant Equipment80.7 M89.2 M
Moderately Down
Slightly volatile
Depreciation And Amortization8.9 M9.4 M
Notably Down
Slightly volatile
Selling General Administrative124 M156.4 M
Significantly Down
Slightly volatile
Total Current Liabilities90.7 M114.9 M
Significantly Down
Slightly volatile
Non Current Liabilities Total185.5 M209.2 M
Fairly Down
Slightly volatile
Net Debt13.1 M13.8 M
Notably Down
Slightly volatile
Short Term Debt18.5 M16.9 M
Significantly Up
Slightly volatile
Long Term Debt132.6 M158.1 M
Fairly Down
Slightly volatile
Total Cash From Operating Activities41 M50.1 M
Significantly Down
Slightly volatile
Gross Profit Margin0.320.2921
Significantly Up
Very volatile

Mistras Group Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Mistras' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Mistras in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Mistras' degree of accounting gimmicks and manipulations.

About Mistras Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Current Deferred Revenue

5.46 Million

At this time, Mistras' Current Deferred Revenue is most likely to increase significantly in the upcoming years.

Mistras Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Mistras. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables107.6M109.5M123.7M132.8M127.3M116.4M
Total Revenue592.6M677.1M687.4M705.5M729.6M599.7M
Total Assets583.3M562.2M534.9M534.8M523.0M471.1M
Total Current Assets162.6M161.3M167.9M180.4M172.5M160.3M
Net Debt209.3M192.0M185.0M228.1M13.8M13.1M
Short Term Debt24.8M34.0M22.0M24.7M16.9M18.5M
Long Term Debt209.5M182.4M183.8M181.5M158.1M132.6M
Operating Income5.2M18.2M19.8M(1.9M)39.8M41.8M
Investments(15.0M)(18.6M)(12.2M)(22.1M)(21.4M)(22.4M)

Mistras ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Mistras' sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Mistras' managers, analysts, and investors.
Environmental
Governance
Social

About Mistras Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Mistras Group's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Mistras using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Mistras Group based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.

Currently Active Assets on Macroaxis

Check out Mistras Piotroski F Score and Mistras Altman Z Score analysis.
You can also try the FinTech Suite module to use AI to screen and filter profitable investment opportunities.
Is Research & Consulting Services space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Mistras. If investors know Mistras will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Mistras listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
19
Earnings Share
0.6
Revenue Per Share
23.593
Quarterly Revenue Growth
(0.05)
Return On Assets
0.0526
The market value of Mistras Group is measured differently than its book value, which is the value of Mistras that is recorded on the company's balance sheet. Investors also form their own opinion of Mistras' value that differs from its market value or its book value, called intrinsic value, which is Mistras' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Mistras' market value can be influenced by many factors that don't directly affect Mistras' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Mistras' value and its price as these two are different measures arrived at by different means. Investors typically determine if Mistras is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Mistras' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.