Grid Dynamics Holdings Stock Beneish M Score

GDYN Stock  USD 16.26  0.09  0.55%   
This module uses fundamental data of Grid Dynamics to approximate the value of its Beneish M Score. Grid Dynamics M Score tells investors if the company management is likely to be manipulating earnings. The score is calculated using eight financial indicators that are adjusted by a specific multiplier. Please note, the M Score is a probabilistic model and cannot detect companies that manipulate their earnings with 100% accuracy. Check out Grid Dynamics Piotroski F Score and Grid Dynamics Altman Z Score analysis.
  
At this time, Grid Dynamics' Short Term Debt is very stable compared to the past year. As of the 22nd of March 2025, Net Debt To EBITDA is likely to grow to 160.63, though Net Debt is likely to grow to (305.9 M). At this time, Grid Dynamics' Net Income Per Share is very stable compared to the past year. As of the 22nd of March 2025, Days Of Inventory On Hand is likely to grow to 0.000002, while PTB Ratio is likely to drop 3.16.
At this time, it appears that Grid Dynamics Holdings is an unlikely manipulator. The earnings manipulation may begin if Grid Dynamics' top management creates an artificial sense of financial success, forcing the stock price to be traded at a high price-earnings multiple than it should be. In general, excessive earnings management by Grid Dynamics executives may lead to removing some of the operating profits from subsequent periods to inflate earnings in the following periods. This way, the manipulation of Grid Dynamics' earnings can lead to misrepresentations of actual financial condition, taking the otherwise loyal stakeholders on to the path of questionable ethical practices and plain fraud.
-2.95
Beneish M Score - Unlikely Manipulator
Elasticity of Receivables

0.92

Focus
Asset Quality

0.98

Focus
Expense Coverage

1.14

Focus
Gross Margin Strengs

1.21

Focus
Accruals Factor

1.14

Focus
Depreciation Resistance

1.0

Focus
Net Sales Growth

0.62

Focus
Financial Leverage Condition

0.88

Focus

Grid Dynamics Beneish M-Score Indicator Trends

The cure to earnings manipulation is the transparency of financial reporting. It will typically remove the temptation of the top executives to inflate earnings (i.e., to promote the idea of 'winning at any cost'). Because a healthy internal audit department can enhance transparency, the board should promote the auditors' access to all the record-keeping systems across the enterprise. For example, if Grid Dynamics' auditors report directly to the board (not management), the managers will be reluctant to manipulate simply due to the fear of punishment. On the other hand, the auditors will be free to investigate the ledgers properly because they know that the board has their back.
Current ValueLast YearChange From Last Year 10 Year Trend
Net Receivables39.5 M69.4 M
Way Down
Slightly volatile
Total Revenue216.9 M350.6 M
Way Down
Slightly volatile
Total Assets621.8 M592.2 M
Sufficiently Up
Slightly volatile
Total Current Assets444.5 M423.3 M
Sufficiently Up
Slightly volatile
Non Current Assets Total177.3 M168.9 M
Sufficiently Up
Slightly volatile
Property Plant Equipment17.4 M16.6 M
Sufficiently Up
Slightly volatile
Depreciation And Amortization14.6 M13.9 M
Sufficiently Up
Slightly volatile
Selling General Administrative58 M82.1 M
Way Down
Slightly volatile
Total Current Liabilities58.3 M55.5 M
Sufficiently Up
Slightly volatile
Short Term Debt9.7 M5.4 M
Way Up
Slightly volatile
Total Cash From Operating Activities21.4 M30.2 M
Way Down
Slightly volatile
Short Term Investments179.2 M201.6 M
Fairly Down
Slightly volatile
Gross Profit Margin0.440.3623
Fairly Up
Slightly volatile

Grid Dynamics Holdings Beneish M-Score Driver Matrix

One of the toughest challenges investors face today is learning how to quickly synthesize historical financial statements and information provided by the company, SEC reporting, and various external parties in order to detect the potential manipulation of earnings. Understanding the correlation between Grid Dynamics' different financial indicators related to revenue, expenses, operating profit, and net earnings helps investors identify and prioritize their investing strategies towards Grid Dynamics in a much-optimized way. Analyzing correlations between earnings drivers directly associated with dollar figures is the most effective way to find Grid Dynamics' degree of accounting gimmicks and manipulations.

About Grid Dynamics Beneish M Score

M-Score is one of many grading techniques for value stocks. It was developed by Professor M. Daniel Beneish of the Kelley School of Business at Indiana University and published in 1999 under the paper titled The Detection of Earnings Manipulation. The Beneish score is a multi-factor model that utilizes financial identifiers to compile eight variables used to classify whether a company has manipulated its reported earnings. The variables are built from the officially filed financial statements to create a final score call 'M Score.' The score helps to identify companies that are likely to manipulate their profits if they show deteriorating gross margins, operating expenses, and leverage against growing revenue.

Depreciation And Amortization

14.63 Million

At this time, Grid Dynamics' Depreciation And Amortization is very stable compared to the past year.

Grid Dynamics Earnings Manipulation Drivers

Although earnings manipulation is typically not the result of intentional misconduct by the c-level executives, it is still a widespread practice by the senior management of public companies such as Grid Dynamics. It is usually done by a series of misrepresentations of various accounting rules and operating activities across multiple financial cycles. The best way to spot the manipulation is to examine the historical financial statement to find inconsistencies in earning reports to find trends in assets or liabilities that are not sustainable in the future.
202020212022202320242025 (projected)
Net Receivables18.7M43.3M53.9M53.6M69.4M39.5M
Total Revenue111.3M211.3M310.5M312.9M350.6M216.9M
Total Assets167.1M256.7M411.1M435.2M592.2M621.8M
Total Current Assets134.6M192.8M323.1M324.0M423.3M444.5M
Net Debt(112.7M)(144.4M)(248.6M)(246.2M)(322.0M)(305.9M)
Short Term Debt8.6M12.9M2.5M18.8M5.4M9.7M
Operating Income(15.4M)50K(21.0M)(5.6M)(2.1M)(2.0M)
Investments(18.3M)(35.4M)(16.3M)(34.4M)(51.3M)(48.7M)
Gross Profit Margin0.410.370.420.390.360.44

Grid Dynamics ESG Sustainability

Some studies have found that companies with high sustainability scores are getting higher valuations than competitors with lower social-engagement activities. While most ESG disclosures are voluntary and do not directly affect the long term financial condition, Grid Dynamics' sustainability indicators can be used to identify proper investment strategies using environmental, social, and governance scores that are crucial to Grid Dynamics' managers, analysts, and investors.
Environmental
Governance
Social

About Grid Dynamics Fundamental Analysis

The Macroaxis Fundamental Analysis modules help investors analyze Grid Dynamics Holdings's financials across various querterly and yearly statements, indicators and fundamental ratios. We help investors to determine the real value of Grid Dynamics using virtually all public information available. We use both quantitative as well as qualitative analysis to arrive at the intrinsic value of Grid Dynamics Holdings based on its fundamental data. In general, a quantitative approach, as applied to this company, focuses on analyzing financial statements comparatively, whereas a qaualitative method uses data that is important to a company's growth but cannot be measured and presented in a numerical way.
Please read more on our fundamental analysis page.
When determining whether Grid Dynamics Holdings offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Grid Dynamics' financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Grid Dynamics Holdings Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Grid Dynamics Holdings Stock:
Check out Grid Dynamics Piotroski F Score and Grid Dynamics Altman Z Score analysis.
You can also try the Equity Search module to search for actively traded equities including funds and ETFs from over 30 global markets.
Is Internet Services & Infrastructure space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Grid Dynamics. If investors know Grid will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Grid Dynamics listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.468
Earnings Share
0.05
Revenue Per Share
4.526
Quarterly Revenue Growth
0.285
Return On Assets
0.0041
The market value of Grid Dynamics Holdings is measured differently than its book value, which is the value of Grid that is recorded on the company's balance sheet. Investors also form their own opinion of Grid Dynamics' value that differs from its market value or its book value, called intrinsic value, which is Grid Dynamics' true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Grid Dynamics' market value can be influenced by many factors that don't directly affect Grid Dynamics' underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Grid Dynamics' value and its price as these two are different measures arrived at by different means. Investors typically determine if Grid Dynamics is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Grid Dynamics' price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.