XLMedia PLC Financials
| XLM Stock | 10.38 0.13 1.27% |
XLMedia | Select Account or Indicator |
Understanding current and past XLMedia PLC Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of XLMedia PLC's financial statements are interrelated, with each one affecting the others. For example, an increase in XLMedia PLC's assets may result in an increase in income on the income statement.
Please note, the presentation of XLMedia PLC's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, XLMedia PLC's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of XLMedia PLC's management manipulating its earnings.
XLMedia PLC Stock Summary
XLMedia PLC competes with First Majestic, Indutrade, Tyson Foods, Silvercorp Metals, and Ebro Foods. XLMedia PLC is entity of United Kingdom. It is traded as Stock on LSE exchange.Specialization | Communication Services, Media & Entertainment |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | JE00BH6XDL31 |
| Business Address | IFC 5, Saint |
| Sector | Interactive Media & Services |
| Industry | Communication Services |
| Benchmark | Dow Jones Industrial |
| Website | www.xlmedia.com |
| Phone | 44 20 8817 5283 |
You should never invest in XLMedia PLC without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of XLMedia Stock, because this is throwing your money away. Analyzing the key information contained in XLMedia PLC's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
XLMedia PLC Key Financial Ratios
There are many critical financial ratios that XLMedia PLC's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that XLMedia PLC reports annually and quarterly.| Revenue | 50.33 M | ||||
| Gross Profit | 23.51 M | ||||
| EBITDA | (38.31 M) | ||||
| Net Income | (47.05 M) | ||||
| Total Asset | 77.9 M |
XLMedia PLC Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 92.2M | 162.4M | 131.1M | 77.9M | 89.6M | 104.8M | |
| Other Current Liab | 21.0M | 39.4M | 21.7M | 17.1M | 19.7M | 13.5M | |
| Other Liab | 581K | 1.2M | 9.9M | 3.9M | 4.5M | 2.3M | |
| Net Debt | (12.0M) | (20.9M) | (8.9M) | (3.5M) | (3.2M) | (3.3M) | |
| Retained Earnings | (18.5M) | (12.9M) | (22.3M) | (69.4M) | (62.4M) | (59.3M) | |
| Accounts Payable | 2M | 2.3M | 3.7M | 4.6M | 5.3M | 5.0M | |
| Cash | 12.6M | 22.4M | 10.4M | 4.7M | 5.4M | 5.1M | |
| Other Assets | 278K | 497K | 330K | 75K | 67.5K | 64.1K | |
| Net Receivables | 8.6M | 14.8M | 5.7M | 6.6M | 7.6M | 11.8M | |
| Other Current Assets | 11.4M | 14.8M | 9.2M | 7.9M | 9.1M | 13.7M | |
| Total Liab | 24.9M | 53.2M | 30.8M | 24.3M | 28.0M | 26.2M | |
| Total Current Assets | 25.2M | 39.4M | 19.9M | 12.7M | 14.6M | 13.9M | |
| Intangible Assets | 63.9M | 118.2M | 106.8M | 63.3M | 72.8M | 51.4M | |
| Net Tangible Assets | 16.6M | 3.4M | (11.1M) | (8.3M) | (7.5M) | (7.1M) | |
| Net Invested Capital | 67.3M | 109.2M | 100.3M | 53.6M | 48.2M | 78.8M | |
| Net Working Capital | 2.0M | (2.6M) | (5.8M) | (9.3M) | (8.3M) | (7.9M) | |
| Short Term Debt | 324K | 311K | 351K | 236K | 212.4K | 201.8K |
XLMedia PLC Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 834K | 549K | 167K | 108K | 124.2K | 118.0K | |
| Total Revenue | 54.8M | 66.5M | 71.8M | 50.3M | 57.9M | 71.9M | |
| Gross Profit | 34.3M | 66.5M | 71.8M | 50.3M | 57.9M | 46.6M | |
| Operating Income | 5.4M | 11.1M | 8.7M | (44.9M) | (40.4M) | (38.4M) | |
| Ebit | 1.9M | 1.5M | 8.7M | (44.8M) | (40.3M) | (38.3M) | |
| Ebitda | 9.7M | 8.5M | 16.0M | (38.3M) | (34.5M) | (32.8M) | |
| Income Before Tax | 1.1M | 4.0M | 4.0M | (44.9M) | (40.4M) | (38.4M) | |
| Net Income | 792K | 5.6M | 2.4M | (47.0M) | (42.3M) | (40.2M) | |
| Income Tax Expense | 314K | (1.6M) | 1.6M | 627K | 721.1K | 685.0K | |
| Tax Provision | 314K | (1.6M) | 1.6M | 627K | 564.3K | 536.1K | |
| Net Interest Income | (139K) | (243K) | (449K) | (231K) | (207.9K) | (218.3K) | |
| Interest Income | 695K | 306K | 5K | 2K | 1.8K | 1.7K |
XLMedia PLC Key Cash Accounts
Cash flow analysis captures how much money flows into and out of XLMedia PLC. It measures of how well XLMedia is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money XLMedia PLC brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money XLMedia had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what XLMedia PLC has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change In Cash | (14.5M) | 9.8M | (12.0M) | (5.7M) | (5.1M) | (4.9M) | |
| Free Cash Flow | (11.4M) | (24.7M) | 6.0M | (4.6M) | (4.2M) | (4.0M) | |
| Depreciation | 7.7M | 7.0M | 7.3M | 6.5M | 7.4M | 4.6M | |
| Other Non Cash Items | (298K) | (513K) | 15.3M | 41.0M | 47.2M | 49.5M | |
| Capital Expenditures | 19.8M | 32.0M | 9.8M | 9.2M | 10.6M | 15.6M | |
| Net Income | 792K | 5.6M | (9.4M) | (47.0M) | (42.3M) | (40.2M) | |
| End Period Cash Flow | 12.6M | 22.4M | 10.4M | 4.7M | 5.4M | 5.1M | |
| Investments | 911K | 507K | (7.9M) | (2.9M) | (2.6M) | (2.5M) | |
| Net Borrowings | (6.8M) | (2.8M) | (1.2M) | (401K) | (360.9K) | (342.9K) | |
| Change To Netincome | 83.2M | 779K | (2.0M) | 16.1M | 18.5M | 14.6M |
XLMedia Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining XLMedia PLC's current stock value. Our valuation model uses many indicators to compare XLMedia PLC value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across XLMedia PLC competition to find correlations between indicators driving XLMedia PLC's intrinsic value. More Info.XLMedia PLC is rated first in return on equity category among its peers. It is rated first in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the XLMedia PLC's earnings, one of the primary drivers of an investment's value.XLMedia PLC Systematic Risk
XLMedia PLC's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. XLMedia PLC volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on XLMedia PLC correlated with the market. If Beta is less than 0 XLMedia PLC generally moves in the opposite direction as compared to the market. If XLMedia PLC Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one XLMedia PLC is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of XLMedia PLC is generally in the same direction as the market. If Beta > 1 XLMedia PLC moves generally in the same direction as, but more than the movement of the benchmark.
XLMedia PLC Total Assets Over Time
XLMedia PLC Thematic Clasifications
XLMedia PLC is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
| Entertainment | View |
XLMedia PLC March 20, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of XLMedia PLC help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of XLMedia PLC. We use our internally-developed statistical techniques to arrive at the intrinsic value of XLMedia PLC based on widely used predictive technical indicators. In general, we focus on analyzing XLMedia Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build XLMedia PLC's daily price indicators and compare them against related drivers.
| Information Ratio | (0.04) | |||
| Maximum Drawdown | 22.58 | |||
| Value At Risk | (2.11) | |||
| Potential Upside | 2.76 |
Complementary Tools for XLMedia Stock analysis
When running XLMedia PLC's price analysis, check to measure XLMedia PLC's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy XLMedia PLC is operating at the current time. Most of XLMedia PLC's value examination focuses on studying past and present price action to predict the probability of XLMedia PLC's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move XLMedia PLC's price. Additionally, you may evaluate how the addition of XLMedia PLC to your portfolios can decrease your overall portfolio volatility.
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Bollinger Bands Use Bollinger Bands indicator to analyze target price for a given investing horizon | |
| Funds Screener Find actively-traded funds from around the world traded on over 30 global exchanges | |
| Content Syndication Quickly integrate customizable finance content to your own investment portal | |
| Sync Your Broker Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors. | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Portfolio Backtesting Avoid under-diversification and over-optimization by backtesting your portfolios | |
| Stocks Directory Find actively traded stocks across global markets | |
| Price Exposure Probability Analyze equity upside and downside potential for a given time horizon across multiple markets |