Western Digital Financials

WDC Stock  USD 44.51  0.39  0.87%   
Western Digital is not in a good financial situation at this time. It has a very high probability of going through financial hardship in April. At present, Western Digital's Short and Long Term Debt Total is projected to increase significantly based on the last few years of reporting. The current year's Other Current Liabilities is expected to grow to about 2.5 B, whereas Cash is forecasted to decline to about 1.9 B. Key indicators impacting Western Digital's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.990.6518
Way Up
Slightly volatile
Current Ratio2.121.4512
Way Up
Pretty Stable
Investors should never underestimate Western Digital's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Western Digital's cash flow, debt, and profitability to make informed and accurate decisions about investing in Western Digital.

Net Income

(871.82 Million)

  
Understanding current and past Western Digital Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Western Digital's financial statements are interrelated, with each one affecting the others. For example, an increase in Western Digital's assets may result in an increase in income on the income statement.

Western Digital Earnings Geography

Please note, the presentation of Western Digital's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Western Digital's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Western Digital's management manipulating its earnings.

Western Digital Stock Summary

Western Digital competes with NetApp, Logitech International, HP, Dell Technologies, and Pure Storage. Western Digital Corporation develops, manufactures, and sells data storage devices and solutions in the United States, China, Hong Kong, Europe, the Middle East, Africa, rest of Asia, and internationally. Western Digital Corporation was founded in 1970 and is headquartered in San Jose, California. Western Digital operates under Computer Hardware classification in the United States and is traded on NASDAQ Exchange. It employs 65000 people.
Foreign Associates
Specialization
Information Technology, Technology Hardware & Equipment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS9581021055
CUSIP958102105
LocationCalifornia; U.S.A
Business Address5601 Great Oaks
SectorTechnology Hardware, Storage & Peripherals
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.westerndigital.com
Phone408 801 1000
CurrencyUSD - US Dollar

Western Digital Key Financial Ratios

Western Digital Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets26.1B26.3B24.4B24.2B27.8B29.2B
Other Current Liab2.0B2.3B1.6B2.1B2.4B2.5B
Net Debt5.4B4.7B5.0B5.6B6.4B6.7B
Retained Earnings7.5B9.0B7.4B6.8B7.8B8.2B
Cash3.4B2.3B2.0B1.9B2.2B1.9B
Net Receivables2.3B2.8B1.6B2.2B2.5B2.6B
Inventory3.6B3.6B3.7B3.3B3.8B4.0B
Other Current Assets514M684M567M673M774.0M812.6M
Total Liab15.4B14.0B23.6B13.1B15.1B15.9B
Total Current Assets9.8B9.5B7.9B8.1B9.3B9.7B
Short Term Debt251M40M1.2B1.8B2.0B2.1B
Intangible Assets442M213M80M78M89.7M85.2M
Accounts Payable2.3B2.2B1.6B1.7B2.0B1.2B
Good Will10.1B10.0B10.0B10.0B11.5B6.1B
Other Liab2.2B2.1B2.5B1.2B1.3B828.3M
Other Assets1.9B2.7B2.9B2.0B2.3B2.5B
Long Term Debt8.5B7.0B5.9B5.7B6.5B4.5B
Net Tangible Assets(1.5B)213M2.0B11.7B10.6B11.1B

Western Digital Key Income Statement Accounts

202020212022202320242025 (projected)
Total Revenue16.9B18.8B12.3B13.0B15.0B8.1B
Gross Profit4.5B5.9B1.9B2.9B3.4B2.0B
Operating Income1.2B2.4B(1.3B)(317M)(364.6M)(346.3M)
Ebit1.1B2.7B(1.2B)(244M)(280.6M)(266.6M)
Ebitda2.3B3.6B(400M)324M372.6M354.0M
Cost Of Revenue12.4B12.9B10.4B10.1B11.6B6.1B
Income Before Tax927M2.1B(1.6B)(661M)(760.2M)(722.1M)
Net Income821M1.5B(1.7B)(798M)(917.7M)(871.8M)
Income Tax Expense106M623M146M137M157.6M127.3M
Interest Expense293M268M275M417M479.6M503.5M
Research Development2.2B2.3B2.0B1.9B2.2B2.3B
Tax Provision106M623M146M137M123.3M117.1M
Interest Income7M6M24M39M35.1M24.6M
Net Interest Income(293M)(268M)(275M)(378M)(434.7M)(456.4M)

Western Digital Key Cash Accounts

202020212022202320242025 (projected)
Change To Inventory(546M)(22M)(60M)356M320.4M336.4M
Change In Cash322M(1.0B)(304M)(144M)(129.6M)(123.1M)
Free Cash Flow895M773M(1.2B)(781M)(898.2M)(853.2M)
Depreciation1.2B929M828M568M653.2M633.4M
Other Non Cash Items(36M)86M96M109M125.4M111.2M
Capital Expenditures1.0B1.1B807M487M560.1M451.0M
Net Income821M1.5B(1.7B)(798M)(917.7M)(871.8M)
End Period Cash Flow3.4B2.3B2.0B1.9B2.2B2.1B
Investments7M6M(762M)(27M)(24.3M)(23.1M)
Net Borrowings(982M)(886M)(1.7B)(19M)(17.1M)(16.2M)
Dividends Paid595M22M90M80M72M68.4M
Change To Netincome711M225M482M348M400.2M294.3M

Western Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Western Digital's current stock value. Our valuation model uses many indicators to compare Western Digital value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Western Digital competition to find correlations between indicators driving Western Digital's intrinsic value. More Info.
Western Digital is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers reporting about  0.57  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Western Digital is roughly  1.75 . At present, Western Digital's Return On Equity is projected to slightly decrease based on the last few years of reporting. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Western Digital's earnings, one of the primary drivers of an investment's value.

Western Digital's Earnings Breakdown by Geography

Western Digital Systematic Risk

Western Digital's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Western Digital volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Western Digital correlated with the market. If Beta is less than 0 Western Digital generally moves in the opposite direction as compared to the market. If Western Digital Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Western Digital is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Western Digital is generally in the same direction as the market. If Beta > 1 Western Digital moves generally in the same direction as, but more than the movement of the benchmark.

Western Digital Thematic Clasifications

Western Digital is part of several thematic ideas from IT to Computers. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Western Digital Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Western Digital's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Western Digital growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.0265

At present, Western Digital's Price Earnings To Growth Ratio is projected to increase slightly based on the last few years of reporting.

Western Digital March 20, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Western Digital help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Western Digital. We use our internally-developed statistical techniques to arrive at the intrinsic value of Western Digital based on widely used predictive technical indicators. In general, we focus on analyzing Western Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Western Digital's daily price indicators and compare them against related drivers.

Complementary Tools for Western Stock analysis

When running Western Digital's price analysis, check to measure Western Digital's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Western Digital is operating at the current time. Most of Western Digital's value examination focuses on studying past and present price action to predict the probability of Western Digital's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Western Digital's price. Additionally, you may evaluate how the addition of Western Digital to your portfolios can decrease your overall portfolio volatility.
Options Analysis
Analyze and evaluate options and option chains as a potential hedge for your portfolios
Equity Analysis
Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities
Piotroski F Score
Get Piotroski F Score based on the binary analysis strategy of nine different fundamentals
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
My Watchlist Analysis
Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Idea Breakdown
Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes
Stock Screener
Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook.