Teekay Financials

TK Stock  USD 6.49  0.23  3.67%   
Based on the key measurements obtained from Teekay's financial statements, Teekay is performing exceptionally good at this time. It has a great risk to report excellent financial results in April. At this time, Teekay's Total Stockholder Equity is quite stable compared to the past year. Net Receivables is expected to rise to about 239.8 M this year, although the value of Other Current Liabilities will most likely fall to about 83.6 M. Key indicators impacting Teekay's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.270.28
Sufficiently Down
Slightly volatile
Current Ratio6.446.13
Sufficiently Up
Slightly volatile
The essential information of the day-to-day investment outlook for Teekay includes many different criteria found on its balance sheet. An individual investor should monitor Teekay's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Teekay.

Cash And Equivalents

267.25 Million

  

Teekay Stock Summary

Teekay competes with Teekay Tankers, DHT Holdings, Frontline, International Seaways, and Scorpio Tankers. Teekay Corporation engages in the international crude oil and other marine transportation services worldwide. Teekay Corporation was founded in 1973 and is headquartered in Hamilton, Bermuda. Teekay Shipping operates under Oil Gas Midstream classification in the United States and is traded on New York Stock Exchange. It employs 2500 people.
Specialization
Energy, Oil & Gas Midstream
InstrumentUSA Stock View All
ExchangeNew York Stock Exchange
ISINMHY8564W1030
CUSIPY8564W103 G8726T105 V89564104
LocationBermuda
Business AddressSwan Building, Hamilton,
SectorOil, Gas & Consumable Fuels
IndustryEnergy
BenchmarkDow Jones Industrial
Websitewww.teekay.com
Phone441 298 2530
CurrencyUSD - US Dollar

Teekay Key Financial Ratios

Teekay Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets6.9B6.5B2.2B2.2B2.5B2.4B
Other Current Liab670.5M3.0B83.1M76.5M88.0M83.6M
Net Debt3.5B896.2M287.5M(252.9M)(290.8M)(276.3M)
Retained Earnings(527.0M)(513.2M)(396.6M)(213.2M)(191.9M)(182.3M)
Accounts Payable119.3M41.1M47.4M34.0M39.0M37.1M
Cash348.8M109.0M309.9M480.1M552.1M421.7M
Net Receivables192.0M116.5M223.8M187.8M216.0M239.8M
Other Current Assets369.3M4.9B19.2M28.2M32.5M30.8M
Total Liab4.5B4.1B795.2M396.3M455.7M432.9M
Total Current Assets721.1M5.1B826.7M921.9M1.1B985.9M
Inventory73.3M(116.4M)60.8M53.2M47.9M50.3M
Short Term Debt113.3M318.9M100.2M58.9M67.8M64.4M
Common Stock1.1B1.1B1.0B945.5M1.1B724.4M
Other Liab154.2M198.1M72.5M63.5M73.0M69.4M
Other Assets137.1M25.9M25.6M120.8M138.9M132.0M
Long Term Debt2.3B3.3B683.6M472.6M543.5M516.3M
Good Will38.1M24.4M24.6M2.4M2.2M2.1M
Intangible Assets36.5M1.5M1.1M700K630K598.5K
Net Tangible Assets397.9M481.4M515.1M623.5M561.1M504.8M
Short Long Term Debt592.0M421.8M307.3M81.3M73.2M69.5M
Long Term Debt Total4.0B3.3B692.3M472.6M425.3M404.1M

Teekay Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense225.6M68.4M38.6M28.0M32.2M30.6M
Total Revenue1.8B682.5M1.2B1.5B1.7B1.7B
Gross Profit559.8M(49.7M)293.0M580.6M667.7M658.8M
Operating Income593.1M(185.4M)245.8M531.7M611.5M642.1M
Ebit70.3M(214.0M)249.6M557.6M641.2M673.3M
Ebitda201.7M(107.9M)348.7M655.1M753.4M518.9M
Cost Of Revenue1.3B732.2M897.2M884.3M1.0B1.0B
Net Income91.0M(277.5M)209.6M150.6M135.6M142.4M
Income Before Tax100.0M(282.4M)211.1M529.6M476.6M500.5M
Income Tax Expense9.0M(5.0M)1.4M12.2M10.9M9.2M
Minority Interest2.0B11.2M(111.0M)(391.9M)(450.7M)(428.2M)
Tax Provision9.0M(5.0M)1.4M10.7M9.6M7.2M
Interest Income8.3M169K39.5M20.9M18.8M17.9M
Net Interest Income(217.3M)(68.2M)(31.9M)(12.6M)(14.5M)(15.3M)

Teekay Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash(50.4M)(140.4M)51.2M164.1M147.7M155.0M
Free Cash Flow957.5M54.5M183.7M623.3M560.9M589.0M
Depreciation261.1M106.1M99.0M97.6M112.2M106.6M
Other Non Cash Items293.6M312.9M38.4M383.2M440.7M462.7M
Capital Expenditures26.5M21.4M15.4M10.2M11.7M11.1M
Net Income91.0M(277.5M)189.4M150.6M135.6M142.4M
End Period Cash Flow405.9M265.5M316.7M480.8M552.9M436.6M
Dividends Paid22.1M5.5M31.8M75.3M86.6M60.4M
Investments63.1M1.5M309.0M143.8M165.4M173.6M
Net Borrowings(287.1M)(1.0B)24.3M(459.1M)(413.2M)(392.5M)
Change To Netincome412.2M706.6M27.6M154.0M177.1M209.1M

Teekay Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Teekay's current stock value. Our valuation model uses many indicators to compare Teekay value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Teekay competition to find correlations between indicators driving Teekay's intrinsic value. More Info.
Teekay is rated fifth in return on equity category among its peers. It is rated third in return on asset category among its peers reporting about  0.44  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Teekay is roughly  2.25 . At this time, Teekay's Return On Equity is quite stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Teekay by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Teekay Systematic Risk

Teekay's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Teekay volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was nine with a total number of output elements of fifty-two. The Beta measures systematic risk based on how returns on Teekay correlated with the market. If Beta is less than 0 Teekay generally moves in the opposite direction as compared to the market. If Teekay Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Teekay is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Teekay is generally in the same direction as the market. If Beta > 1 Teekay moves generally in the same direction as, but more than the movement of the benchmark.

Teekay Thematic Clasifications

Teekay is part of Transportation investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Transportation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
TransportationView
This theme covers USA Equities from Transportation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Teekay Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Teekay's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Teekay growth as a starting point in their analysis.

Price Earnings To Growth Ratio

(0.22)

At this time, Teekay's Price Earnings To Growth Ratio is quite stable compared to the past year.

Teekay March 16, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Teekay help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Teekay. We use our internally-developed statistical techniques to arrive at the intrinsic value of Teekay based on widely used predictive technical indicators. In general, we focus on analyzing Teekay Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Teekay's daily price indicators and compare them against related drivers.
Check out World Market Map to better understand how to build diversified portfolios, which includes a position in Teekay. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in industry.
For more information on how to buy Teekay Stock please use our How to buy in Teekay Stock guide.
You can also try the Top Crypto Exchanges module to search and analyze digital assets across top global cryptocurrency exchanges.
Is Oil & Gas Storage & Transportation space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Teekay. If investors know Teekay will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Teekay listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.24)
Earnings Share
1.51
Revenue Per Share
13.369
Return On Assets
0.0956
Return On Equity
0.215
The market value of Teekay is measured differently than its book value, which is the value of Teekay that is recorded on the company's balance sheet. Investors also form their own opinion of Teekay's value that differs from its market value or its book value, called intrinsic value, which is Teekay's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Teekay's market value can be influenced by many factors that don't directly affect Teekay's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Teekay's value and its price as these two are different measures arrived at by different means. Investors typically determine if Teekay is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Teekay's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.