Southern Cross Financials

SXL Stock   0.61  0.02  3.17%   
We advise to exercise Southern Cross analysis to find out if markets are presently mispricing the firm. We were able to break down and interpolate twenty-eight available drivers for Southern Cross Media, which can be compared to its competition. The stock experiences an unexpected downward movement. The market is reacting to new fundamentals. Check odds of Southern Cross to be traded at 0.5856 in 90 days. Key indicators impacting Southern Cross' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income18.2 M19.1 M
Notably Down
Slightly volatile
  
Please note, the imprecision that can be found in Southern Cross' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Southern Cross Media. Check Southern Cross' Beneish M Score to see the likelihood of Southern Cross' management manipulating its earnings.

Southern Cross Stock Summary

Southern Cross competes with Aneka Tambang, Woolworths, Commonwealth Bank, BHP Group, and Rio Tinto. Southern Cross is entity of Australia. It is traded as Stock on AU exchange.
Foreign Associate
  USA
Specialization
Communication Services, Media & Entertainment
InstrumentAustralia Stock View All
ExchangeAustralian Securities Exchange
ISINAU000000SXL4
Business Address101 Moray Street,
SectorMedia
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.southerncrossaustereo.com.au
Phone61 3 9252 1019
You should never invest in Southern Cross without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Southern Stock, because this is throwing your money away. Analyzing the key information contained in Southern Cross' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Southern Cross Key Financial Ratios

Southern Cross' financial ratios allow both analysts and investors to convert raw data from Southern Cross' financial statements into concise, actionable information that can be used to evaluate the performance of Southern Cross over time and compare it to other companies across industries.
Revenue499.12 M
Gross Profit149.77 M
EBITDA(270.64 M)
Net Income(224.6 M)
Total Asset692.32 M
More Fundamentals

Southern Cross Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets1.3B1.1B1.0B692.3M623.1M591.9M
Other Current Liab61.4M57.0M44.6M43.4M39.0M68.8M
Other Liab360.8M355.4M280.9M277.5M319.1M183.8M
Net Debt164.8M204.3M234.3M235.3M211.8M353.7M
Accounts Payable10.8M9.9M17.0M15.3M13.8M11.3M
Cash75.4M49.5M13.0M10.5M9.5M9.0M
Other Assets1.013.0M11.9M11.2M10.1M10.0M
Long Term Debt376.7M127.2M126.9M117.2M105.5M100.2M
Net Receivables88.9M92.6M83.6M91.7M82.5M92.7M
Other Current Assets9.8M11.8M16.4M14.6M16.8M13.2M
Total Liab684.3M610.9M594.4M489.5M440.5M673.7M
Total Current Assets174.1M153.8M112.9M116.9M105.2M203.0M
Short Term Debt9.9M6.5M7.1M8.4M7.6M7.2M
Intangible Assets947.9M703.8M712.1M391.5M352.4M334.7M
Common Stock1.5B1.5B1.5B1.5B1.7B1.5B
Retained Earnings(826.5M)(1.1B)(1.1B)(1.3B)(1.2B)(1.1B)
Net Tangible Assets(359.9M)(305.4M)(243.4M)(277.0M)(318.5M)(334.4M)
Long Term Debt Total503.3M230.3M247.3M240.2M216.2M297.9M

Southern Cross Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense23.2M16.2M17.9M19.2M17.3M33.0M
Total Revenue528.3M524.6M504.0M499.1M574.0M568.9M
Operating Income51.1M51.0M41.7M21.3M19.1M18.2M
Cost Of Revenue379.2M362.2M358.4M364.6M419.3M440.3M
Gross Profit149.1M162.3M145.6M134.5M121.0M115.0M
Ebit93.8M(198.6M)44.5M(301.7M)(271.6M)(258.0M)
Ebitda126.5M(166.8M)73.6M(270.6M)(243.6M)(231.4M)
Income Before Tax70.6M(214.8M)26.6M(320.6M)(288.5M)(274.1M)
Net Income48.1M(153.7M)19.1M(224.6M)(202.1M)(192.0M)
Income Tax Expense23.2M(60.3M)8.1M(96.0M)(86.4M)(82.1M)
Tax Provision23.2M(60.3M)8.1M(96.0M)(86.4M)(82.1M)
Interest Income1.3M140K16.1M312K280.8K266.8K
Net Interest Income(15.0M)(16.1M)(16.8M)(18.9M)(21.7M)(22.8M)

Southern Cross Key Cash Accounts

202020212022202320242025 (projected)
Capital Expenditures13.9M29.9M24.8M2.8M3.2M3.0M
End Period Cash Flow75.4M49.5M13.0M10.5M9.5M9.0M
Change To Inventory25.0M(31.7M)89.9M11.5M13.2M13.9M
Change In Cash(46.0M)(26.0M)(36.5M)(2.4M)(2.2M)(2.1M)
Free Cash Flow83.2M24.3M32.0M18.7M16.8M16.0M
Depreciation32.8M31.9M29.2M31.4M36.1M31.4M
Other Non Cash Items3.0M176.1M8.6M233.2M268.2M281.6M
Net Income48.1M(153.7M)19.1M(224.6M)(202.1M)(192.0M)
Investments60K(533K)(20.5M)(8.2M)(7.3M)(7.0M)
Net Borrowings70.5M(281.2M)(8.0M)(16.5M)(19.0M)(19.9M)
Change To Netincome29.4M21.7M266.7M16.2M14.6M13.9M

Southern Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Southern Cross's current stock value. Our valuation model uses many indicators to compare Southern Cross value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Southern Cross competition to find correlations between indicators driving Southern Cross's intrinsic value. More Info.
Southern Cross Media is currently regarded as top stock in return on equity category among its peers. It also is currently regarded as top stock in return on asset category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Southern Cross' earnings, one of the primary drivers of an investment's value.

Southern Cross Media Systematic Risk

Southern Cross' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Southern Cross volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Southern Cross Media correlated with the market. If Beta is less than 0 Southern Cross generally moves in the opposite direction as compared to the market. If Southern Cross Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Southern Cross Media is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Southern Cross is generally in the same direction as the market. If Beta > 1 Southern Cross moves generally in the same direction as, but more than the movement of the benchmark.

Southern Cross Media Total Assets Over Time

Southern Cross Thematic Clasifications

Southern Cross Media is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
EntertainmentView
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas

Southern Cross January 4, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Southern Cross help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Southern Cross Media. We use our internally-developed statistical techniques to arrive at the intrinsic value of Southern Cross Media based on widely used predictive technical indicators. In general, we focus on analyzing Southern Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Southern Cross's daily price indicators and compare them against related drivers.

Additional Tools for Southern Stock Analysis

When running Southern Cross' price analysis, check to measure Southern Cross' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Southern Cross is operating at the current time. Most of Southern Cross' value examination focuses on studying past and present price action to predict the probability of Southern Cross' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Southern Cross' price. Additionally, you may evaluate how the addition of Southern Cross to your portfolios can decrease your overall portfolio volatility.