Relay Therapeutics Financials

RLAY Stock  USD 3.06  0.19  5.85%   
Based on the key indicators related to Relay Therapeutics' liquidity, profitability, solvency, and operating efficiency, Relay Therapeutics is not in a good financial situation at this time. It has a very high odds of going through financial crisis in April. At this time, Relay Therapeutics' Net Tangible Assets are fairly stable compared to the past year. Capital Surpluse is likely to rise to about 2.4 B in 2025, whereas Total Assets are likely to drop slightly above 855.6 M in 2025. Key indicators impacting Relay Therapeutics' financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio15.1515.9515
Notably Down
Slightly volatile
The essential information of the day-to-day investment outlook for Relay Therapeutics includes many different criteria found on its balance sheet. An individual investor should monitor Relay Therapeutics' cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Relay Therapeutics.

Net Income

(354.59 Million)

  
Please note, the imprecision that can be found in Relay Therapeutics' accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Relay Therapeutics. Check Relay Therapeutics' Beneish M Score to see the likelihood of Relay Therapeutics' management manipulating its earnings.

Relay Therapeutics Stock Summary

Relay Therapeutics competes with Stoke Therapeutics, Pliant Therapeutics, Black Diamond, Arvinas, and Day One. Relay Therapeutics, Inc. operates as a clinical-stage precision medicines company. Relay Therapeutics, Inc. was incorporated in 2015 and is headquartered in Cambridge, Massachusetts. Relay Therapeutics operates under Biotechnology classification in the United States and is traded on NASDAQ Exchange. It employs 320 people.
Specialization
Health Care, Pharmaceuticals, Biotechnology & Life Sciences
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS75943R1023
CUSIP75943R102
LocationMassachusetts; U.S.A
Business Address399 Binney Street,
SectorBiotechnology
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.relaytx.com
Phone617 370 8837
CurrencyUSD - US Dollar

Relay Therapeutics Key Financial Ratios

Relay Therapeutics Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets799.8M1.0B1.1B844.0M871.3M855.6M
Other Current Liab4.2M12.1M44.6M1.2M23.2M13.5M
Other Liab156K3K65.3M32.4M37.2M21.6M
Net Tangible Assets(180.4M)763.3M895.5M947.9M1.1B1.1B
Net Debt(423.2M)(935.2M)(941.2M)(90.3M)(75.8M)(79.6M)
Retained Earnings(404.2M)(768.1M)(1.1B)(1.4B)(1.7B)(1.7B)
Accounts Payable6.4M8.3M10.6M9.2M14.1M9.5M
Cash447.6M958.1M998.9M143.7M124.3M118.1M
Capital Surpluse8.7M1.2B1.7B2.0B2.3B2.4B
Other Current Assets9.4M13.2M15.4M3.3M27.9M29.3M
Total Liab36.5M110.6M149.6M92.0M93.5M182.3M
Net Invested Capital763.3M897.8M950.2M752.0M777.8M605.0M
Total Current Assets770.1M976.2M1.0B770.1M809.2M806.1M
Capital Stock90K109K121K127K168K97.7K
Net Working Capital756.5M951.9M955.8M739.8M758.5M774.4M
Short Term Debt3.0M3.7M8.6M5.0M5.7M4.3M
Common Stock90K109K121K127K168K97.7K

Relay Therapeutics Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Net Interest Income3.4M830K8.8M31.0M34.7M36.5M
Interest Income3.4M830K8.8M31.0M34.7M36.5M
Total Revenue82.7M3.0M1.4M25.5M10.0M14.0M
Operating Income(55.8M)(364.7M)(299.3M)(373M)(372.5M)(353.8M)
Ebit(55.8M)(226.1M)(311.0M)(379.4M)(385.7M)(366.4M)
Research Development99.9M172.7M246.4M330.0M319.1M201.0M
Ebitda(52.2M)(222.2M)(306.8M)(374.2M)(380.2M)(361.2M)
Income Before Tax(52.4M)(363.9M)(290.5M)(342.0M)(337.7M)(354.6M)
Net Income(49.0M)(496.8M)(254.3M)(342.0M)(337.7M)(354.6M)
Income Tax Expense(3.4M)132.9M(36.3M)(37.5M)(337.7M)(320.8M)
Gross Profit79.1M(896K)(2.7M)20.3M10.0M13.7M
Cost Of Revenue3.5M3.9M4.1M5.3M6.1M4.3M

Relay Therapeutics Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Relay Therapeutics. It measures of how well Relay is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Relay Therapeutics brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Relay had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Relay Therapeutics has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Investments81.7M(450.7M)(188.7M)51.0M(41.1M)(43.1M)
Change In Cash405.7M(165.8M)(128.3M)(7.9M)(20.0M)(19.0M)
Free Cash Flow(104.4M)(77.9M)(238.6M)(304.4M)(251.1M)(238.6M)
Depreciation3.5M3.9M4.1M5.3M(6.9M)(6.5M)
Other Non Cash Items(416K)137.7M(10.5M)(17.2M)1.3M1.2M
Capital Expenditures1.9M3.5M9.1M4.1M2.0M1.9M
Net Income(52.4M)(363.9M)(290.5M)(342.0M)(337.7M)(354.6M)
End Period Cash Flow448.5M282.7M154.4M146.4M126.4M185.6M
Change To Netincome2.0M31.5M51.3M56.1M64.6M67.8M

Relay Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Relay Therapeutics's current stock value. Our valuation model uses many indicators to compare Relay Therapeutics value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Relay Therapeutics competition to find correlations between indicators driving Relay Therapeutics's intrinsic value. More Info.
Relay Therapeutics is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Relay Therapeutics' Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Relay Therapeutics' earnings, one of the primary drivers of an investment's value.

Relay Therapeutics Systematic Risk

Relay Therapeutics' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Relay Therapeutics volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was five with a total number of output elements of fifty-six. The Beta measures systematic risk based on how returns on Relay Therapeutics correlated with the market. If Beta is less than 0 Relay Therapeutics generally moves in the opposite direction as compared to the market. If Relay Therapeutics Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Relay Therapeutics is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Relay Therapeutics is generally in the same direction as the market. If Beta > 1 Relay Therapeutics moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Relay Therapeutics Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Relay Therapeutics' growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Relay Therapeutics growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.0989

At this time, Relay Therapeutics' Price Earnings To Growth Ratio is fairly stable compared to the past year.

Relay Therapeutics March 22, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Relay Therapeutics help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Relay Therapeutics. We use our internally-developed statistical techniques to arrive at the intrinsic value of Relay Therapeutics based on widely used predictive technical indicators. In general, we focus on analyzing Relay Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Relay Therapeutics's daily price indicators and compare them against related drivers.

Additional Tools for Relay Stock Analysis

When running Relay Therapeutics' price analysis, check to measure Relay Therapeutics' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Relay Therapeutics is operating at the current time. Most of Relay Therapeutics' value examination focuses on studying past and present price action to predict the probability of Relay Therapeutics' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Relay Therapeutics' price. Additionally, you may evaluate how the addition of Relay Therapeutics to your portfolios can decrease your overall portfolio volatility.