Next Mediaworks Financials
| NEXTMEDIA | 9.59 0.45 4.92% |
Operating Margin (0.31) | Profit Margin (0.53) |
Next | Select Account or Indicator |
Please note, the presentation of Next Mediaworks' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Next Mediaworks' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Next Mediaworks' management manipulating its earnings.
Next Mediaworks Stock Summary
Next Mediaworks competes with Shipping, Indo Borax, Kingfa Science, Alkali Metals, and Krebs Biochemicals. Next Mediaworks is entity of India. It is traded as Stock on NSE exchange.Specialization | Communication Services, Media & Entertainment |
| Instrument | India Stock View All |
| Exchange | National Stock Exchange of India |
| ISIN | INE747B01016 |
| Business Address | Lotus Tower, A |
| Sector | Media |
| Industry | Communication Services |
| Benchmark | Dow Jones Industrial |
| Website | www.nextmediaworks.com |
| Phone | 91 11 6656 1234 |
You should never invest in Next Mediaworks without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Next Stock, because this is throwing your money away. Analyzing the key information contained in Next Mediaworks' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Next Mediaworks Key Financial Ratios
There are many critical financial ratios that Next Mediaworks' investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Next Mediaworks reports annually and quarterly.| Revenue | 383.7 M | ||||
| Gross Profit | 132.9 M | ||||
| EBITDA | (95.5 M) | ||||
| Net Income | (221.8 M) | ||||
| Total Asset | 788.6 M |
Next Mediaworks Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 1.3B | 1.0B | 1.0B | 919.7M | 788.6M | 1.3B | |
| Other Current Liab | 52.4M | 31.4M | 44.2M | 25.8M | 48.8M | 46.4M | |
| Net Debt | 1.1B | 1.3B | 1.5B | 1.5B | 2.1B | 2.2B | |
| Retained Earnings | (1.6B) | (1.9B) | (2.0B) | (2.2B) | (2.4B) | (2.3B) | |
| Cash | 15.3M | 16.6M | 33.4M | 34.4M | 76.2M | 80.0M | |
| Net Receivables | 145.8M | 67.2M | 126M | 146.7M | 132.3M | 160.1M | |
| Inventory | (5.2M) | (5.4M) | (5.7M) | (50M) | 6.5M | 0.95 | |
| Other Current Assets | 30.7M | 95.9M | 178.5M | 64.5M | 66.6M | 67.8M | |
| Total Liab | 1.3B | 1.5B | 1.8B | 2.0B | 2.2B | 1.2B | |
| Total Current Assets | 281.3M | 180.1M | 261.9M | 245.6M | 298.2M | 273.0M | |
| Short Term Debt | 249.1M | 9.7M | 11.2M | (6M) | 15.9M | 15.1M | |
| Accounts Payable | 212.4M | 63.5M | 49.3M | 42.9M | 50.5M | 62.8M | |
| Intangible Assets | 730.4M | 559.2M | 497.1M | 435M | 258.5M | 245.6M | |
| Other Liab | 44.5M | 43.6M | 134M | 296.2M | 340.6M | 357.7M | |
| Net Tangible Assets | (752.5M) | (905.4M) | (1.0B) | (1.1B) | (983.3M) | (1.0B) | |
| Other Assets | 3K | 54.4M | 50.6M | 3.7M | 3.3M | 3.2M | |
| Long Term Debt | 686.4M | 1.2B | 1.4B | 1.4B | 2.0B | 2.1B | |
| Long Term Debt Total | 868.0M | 1.3B | 1.6B | 1.6B | 1.8B | 964.4M | |
| Net Invested Capital | 834.7M | 805.8M | 874.9M | 745.6M | 1.1B | 932.4M | |
| Net Working Capital | (137.6M) | 24.8M | 131.1M | 136.9M | 183M | 192.2M |
Next Mediaworks Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 99.4M | 118.8M | 156.3M | 183.1M | 206.6M | 104.2M | |
| Total Revenue | 562.1M | 194.9M | 256.6M | 362.5M | 383.7M | 523.9M | |
| Gross Profit | 407.3M | 42.1M | 101.6M | 207.9M | 44.6M | 42.4M | |
| Operating Income | (143.6M) | (285.9M) | (193.9M) | (103.3M) | (107.1M) | (112.5M) | |
| Ebit | (410.2M) | (269.9M) | (148.3M) | (57.1M) | (180.6M) | (189.6M) | |
| Ebitda | (284.1M) | (174.7M) | (55.2M) | 31.6M | (95.5M) | (90.7M) | |
| Cost Of Revenue | 154.8M | 152.8M | 155M | 154.6M | 339.1M | 210.0M | |
| Income Before Tax | (395.7M) | (391.9M) | (307.2M) | (243.3M) | (387.2M) | (367.8M) | |
| Net Income | (211.0M) | (214.7M) | (170.2M) | (141.5M) | (221.8M) | (232.9M) | |
| Income Tax Expense | (54.9M) | 406K | 400K | 300K | (165.4M) | (157.1M) | |
| Minority Interest | 17.5M | (160.3M) | 170.2M | 102.2M | 165.4M | 126.1M | |
| Interest Income | 107.5M | 122.1M | 4.1M | 186.2M | 214.1M | 224.8M | |
| Net Interest Income | (100.0M) | (122.1M) | (158.9M) | (183.8M) | (206.6M) | (216.9M) |
Next Mediaworks Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Next Mediaworks. It measures of how well Next is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Next Mediaworks brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Next had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Next Mediaworks has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Change In Cash | 97K | 1.3M | 16.8M | 1M | 41.8M | 43.9M | |
| Free Cash Flow | (259.8M) | (131.7M) | (112.5M) | (27.8M) | 15.3M | 16.1M | |
| Depreciation | 126.1M | 95.2M | 93.1M | 88.7M | 85.1M | 94.0M | |
| Other Non Cash Items | 103.2M | 111.7M | 167.6M | 171M | 153.3M | 141.6M | |
| Capital Expenditures | 25.9M | 600K | 6.6M | 21M | 2.6M | 2.5M | |
| Net Income | (395.7M) | (391.9M) | (307.2M) | (243.3M) | (221.8M) | (232.9M) | |
| End Period Cash Flow | 15.3M | 16.6M | 33.4M | 34.4M | 76.2M | 80.0M | |
| Net Borrowings | 309.9M | 242.6M | 220M | (1M) | (1.2M) | (1.1M) | |
| Change To Netincome | 153.1M | (25M) | 30.6M | 69.2M | 62.3M | 118.0M |
Next Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Next Mediaworks's current stock value. Our valuation model uses many indicators to compare Next Mediaworks value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Next Mediaworks competition to find correlations between indicators driving Next Mediaworks's intrinsic value. More Info.Next Mediaworks Limited is considered to be number one stock in return on asset category among its peers. It also is considered to be number one stock in profit margin category among its peers . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Next Mediaworks' earnings, one of the primary drivers of an investment's value.Next Mediaworks Systematic Risk
Next Mediaworks' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Next Mediaworks volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty-eight with a total number of output elements of thirty-three. The Beta measures systematic risk based on how returns on Next Mediaworks correlated with the market. If Beta is less than 0 Next Mediaworks generally moves in the opposite direction as compared to the market. If Next Mediaworks Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Next Mediaworks is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Next Mediaworks is generally in the same direction as the market. If Beta > 1 Next Mediaworks moves generally in the same direction as, but more than the movement of the benchmark.
Next Mediaworks Limited Total Assets Over Time
Next Mediaworks Thematic Clasifications
Next Mediaworks Limited is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
| Entertainment | View |
Next Mediaworks December 2, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Next Mediaworks help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Next Mediaworks Limited. We use our internally-developed statistical techniques to arrive at the intrinsic value of Next Mediaworks Limited based on widely used predictive technical indicators. In general, we focus on analyzing Next Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Next Mediaworks's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.09 | |||
| Information Ratio | 0.0466 | |||
| Maximum Drawdown | 30.06 | |||
| Value At Risk | (4.37) | |||
| Potential Upside | 4.95 |
Complementary Tools for Next Stock analysis
When running Next Mediaworks' price analysis, check to measure Next Mediaworks' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Next Mediaworks is operating at the current time. Most of Next Mediaworks' value examination focuses on studying past and present price action to predict the probability of Next Mediaworks' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Next Mediaworks' price. Additionally, you may evaluate how the addition of Next Mediaworks to your portfolios can decrease your overall portfolio volatility.
| Insider Screener Find insiders across different sectors to evaluate their impact on performance | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Portfolio Backtesting Avoid under-diversification and over-optimization by backtesting your portfolios | |
| Balance Of Power Check stock momentum by analyzing Balance Of Power indicator and other technical ratios | |
| Share Portfolio Track or share privately all of your investments from the convenience of any device | |
| Portfolio Optimization Compute new portfolio that will generate highest expected return given your specified tolerance for risk | |
| Idea Analyzer Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas |