Imperial Brands Financials
| IMB Stock | 2,785 3.00 0.11% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 4.3 B | 4.1 B |
|
|
Imperial | Select Account or Indicator |
Understanding current and past Imperial Brands Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Imperial Brands' financial statements are interrelated, with each one affecting the others. For example, an increase in Imperial Brands' assets may result in an increase in income on the income statement.
Please note, the presentation of Imperial Brands' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Imperial Brands' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Imperial Brands' management manipulating its earnings.
Imperial Brands Stock Summary
Imperial Brands competes with Coeur Mining, Adriatic Metals, Atalaya Mining, National Beverage, and Heavitree Brewery. Imperial Brands is entity of United Kingdom. It is traded as Stock on LSE exchange.| Foreign Associate | USA |
Specialization | Consumer Defensive, Food, Beverage & Tobacco |
| Instrument | UK Stock View All |
| Exchange | London Exchange |
| ISIN | GB0004544929 |
| Business Address | 121 Winterstoke Road, |
| Sector | Tobacco |
| Industry | Consumer Staples |
| Benchmark | Dow Jones Industrial |
| Website | www.imperialbrandsplc.com |
| Phone | 44 11 7963 6636 |
You should never invest in Imperial Brands without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Imperial Stock, because this is throwing your money away. Analyzing the key information contained in Imperial Brands' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Imperial Brands Key Financial Ratios
There are many critical financial ratios that Imperial Brands' investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Imperial Brands PLC reports annually and quarterly.| Revenue | 32.41 B | ||||
| Gross Profit | 6.78 B | ||||
| EBITDA | 4.14 B | ||||
| Net Income | 3.55 B | ||||
| Total Asset | 27.83 B |
Imperial Brands Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 29.1B | 31.0B | 29.5B | 27.8B | 32.0B | 18.5B | |
| Net Debt | 8.8B | 8.4B | 8.4B | 8.0B | 9.2B | 6.5B | |
| Retained Earnings | (788M) | (443M) | (674M) | (479M) | (431.1M) | (452.7M) | |
| Accounts Payable | 1.0B | 1.3B | 1.5B | 1.5B | 1.7B | 872.4M | |
| Cash | 1.3B | 1.9B | 1.3B | 1.1B | 1.2B | 802.4M | |
| Inventory | 3.8B | 4.1B | 4.5B | 4.1B | 4.7B | 4.9B | |
| Other Current Assets | 262M | 211M | 319M | 3.0B | 2.7B | 2.9B | |
| Total Liab | 23.2B | 23.5B | 22.8B | 21.8B | 25.1B | 15.2B | |
| Total Current Assets | 8.2B | 8.9B | 8.6B | 8.2B | 9.4B | 5.3B | |
| Other Current Liab | 8.1B | 8.1B | 8.4B | 1.7B | 2.0B | 1.9B | |
| Short Term Debt | 1.2B | 1.1B | 1.6B | 1.3B | 1.5B | 1.4B | |
| Intangible Assets | 16.7B | 17.8B | 4.7B | 4.3B | 4.9B | 9.5B | |
| Other Liab | 3.8B | 4.0B | 3.4B | 3.2B | 3.6B | 2.4B | |
| Other Assets | 1.1B | 1.4B | 1.8B | 1.6B | 1.9B | 2.0B | |
| Long Term Debt | 8.7B | 9.0B | 7.9B | 7.5B | 8.6B | 8.1B | |
| Net Receivables | 2.8B | 2.7B | 2.4B | 2.3B | 2.7B | 1.8B | |
| Good Will | 11.9B | 12.6B | 12.2B | 11.7B | 13.4B | 9.9B | |
| Net Tangible Assets | (13.7B) | (13.3B) | (11.3B) | (10.9B) | (12.6B) | (13.2B) | |
| Short Long Term Debt | 1.1B | 1.0B | 1.5B | 1.2B | 1.1B | 1.2B | |
| Net Invested Capital | 15.2B | 16.9B | 15.4B | 14.1B | 12.7B | 13.3B |
Imperial Brands Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 435M | 335M | 1.2B | 461M | 530.2M | 444.3M | |
| Total Revenue | 16.6B | 16.9B | 18.1B | 32.4B | 37.3B | 39.1B | |
| Gross Profit | 5.6B | 5.7B | 6.7B | 6.8B | 7.8B | 4.2B | |
| Operating Income | 3.3B | 3.4B | 3.4B | 3.6B | 4.1B | 4.3B | |
| Ebit | 3.7B | 2.9B | 3.5B | 3.5B | 4.0B | 4.2B | |
| Ebitda | 4.3B | 3.5B | 4.2B | 4.1B | 4.8B | 5.0B | |
| Income Before Tax | 3.2B | 2.6B | 3.1B | 3.0B | 3.5B | 3.7B | |
| Net Income | 2.8B | 1.6B | 2.3B | 2.6B | 3.0B | 3.2B | |
| Income Tax Expense | 331M | 886M | 655M | 282M | 324.3M | 292.6M | |
| Cost Of Revenue | 11.0B | 11.3B | 11.4B | 25.6B | 29.5B | 31.0B | |
| Minority Interest | (73M) | (95M) | (128M) | (134M) | (154.1M) | (146.4M) | |
| Tax Provision | 331M | 886M | 655M | 282M | 324.3M | 540.1M | |
| Net Interest Income | (415M) | (318M) | (1.2B) | (424M) | (381.6M) | (400.7M) | |
| Interest Income | 107M | 116M | 55M | 38M | 34.2M | 32.5M |
Imperial Brands Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Imperial Brands PLC. It measures of how well Imperial is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Imperial Brands brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Imperial had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Imperial Brands has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change To Inventory | 70M | (195M) | (551M) | 205M | 184.5M | 193.7M | |
| Change In Cash | (339M) | 563M | (505M) | (267M) | (307.1M) | (291.7M) | |
| Free Cash Flow | 1.6B | 2.6B | 2.9B | 3.3B | 3.8B | 3.9B | |
| Depreciation | 678M | 617M | 632M | 647M | 744.1M | 526.5M | |
| Other Non Cash Items | 939M | 1.8B | 1.7B | (1.0B) | (1.2B) | (1.1B) | |
| Capital Expenditures | 200M | 243M | 183M | 42M | 48.3M | 45.9M | |
| Net Income | 2.8B | 1.6B | 2.3B | 3.6B | 4.1B | 4.3B | |
| End Period Cash Flow | 1.3B | 1.9B | 1.3B | 1.1B | 1.2B | 1.3B | |
| Dividends Paid | 1.3B | 1.3B | 1.3B | 1.3B | 1.5B | 975.1M | |
| Net Borrowings | 1.4B | (1.9B) | (1.4B) | (834M) | (750.6M) | (713.1M) | |
| Change To Netincome | 1.2B | 662M | (685M) | 1.0B | 1.2B | 1.2B | |
| Investments | 710M | (155M) | (427M) | (348M) | (313.2M) | (297.5M) |
Imperial Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Imperial Brands's current stock value. Our valuation model uses many indicators to compare Imperial Brands value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Imperial Brands competition to find correlations between indicators driving Imperial Brands's intrinsic value. More Info.Imperial Brands PLC is currently regarded as number one stock in return on equity category among its peers. It also is currently regarded as number one stock in return on asset category among its peers reporting about 0.18 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Imperial Brands PLC is roughly 5.58 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Imperial Brands' earnings, one of the primary drivers of an investment's value.Imperial Brands PLC Systematic Risk
Imperial Brands' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Imperial Brands volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Imperial Brands PLC correlated with the market. If Beta is less than 0 Imperial Brands generally moves in the opposite direction as compared to the market. If Imperial Brands Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Imperial Brands PLC is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Imperial Brands is generally in the same direction as the market. If Beta > 1 Imperial Brands moves generally in the same direction as, but more than the movement of the benchmark.
Imperial Brands PLC Total Assets Over Time
Imperial Brands March 15, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Imperial Brands help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Imperial Brands PLC. We use our internally-developed statistical techniques to arrive at the intrinsic value of Imperial Brands PLC based on widely used predictive technical indicators. In general, we focus on analyzing Imperial Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Imperial Brands's daily price indicators and compare them against related drivers.
| Downside Deviation | 1.09 | |||
| Information Ratio | 0.3201 | |||
| Maximum Drawdown | 4.41 | |||
| Value At Risk | (1.93) | |||
| Potential Upside | 1.37 |
Complementary Tools for Imperial Stock analysis
When running Imperial Brands' price analysis, check to measure Imperial Brands' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Imperial Brands is operating at the current time. Most of Imperial Brands' value examination focuses on studying past and present price action to predict the probability of Imperial Brands' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Imperial Brands' price. Additionally, you may evaluate how the addition of Imperial Brands to your portfolios can decrease your overall portfolio volatility.
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Equity Forecasting Use basic forecasting models to generate price predictions and determine price momentum | |
| Alpha Finder Use alpha and beta coefficients to find investment opportunities after accounting for the risk | |
| Analyst Advice Analyst recommendations and target price estimates broken down by several categories | |
| Economic Indicators Top statistical indicators that provide insights into how an economy is performing | |
| My Watchlist Analysis Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like | |
| Sign In To Macroaxis Sign in to explore Macroaxis' wealth optimization platform and fintech modules | |
| Companies Directory Evaluate performance of over 100,000 Stocks, Funds, and ETFs against different fundamentals |