HealthEquity Financials

HQY Stock  USD 84.32  17.35  17.07%   
Based on the key measurements obtained from HealthEquity's financial statements, HealthEquity is doing better financially today then in previous quarter. It has a moderate probability of reporting better financial numbers in April. At this time, HealthEquity's Intangible Assets are fairly stable compared to the past year. Property Plant Equipment is likely to rise to about 83.7 M in 2025, whereas Total Current Liabilities is likely to drop slightly above 79 M in 2025. Key indicators impacting HealthEquity's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.02350.0247
Notably Down
Slightly volatile
Operating Income154.7 M147.4 M
Sufficiently Up
Slightly volatile
Current Ratio2.93.0562
Notably Down
Pretty Stable
The financial analysis of HealthEquity is a critical element in measuring its lifeblood. Investors should not minimize HealthEquity's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

52.65 Million

  
Understanding current and past HealthEquity Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of HealthEquity's financial statements are interrelated, with each one affecting the others. For example, an increase in HealthEquity's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in HealthEquity's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of HealthEquity. Check HealthEquity's Beneish M Score to see the likelihood of HealthEquity's management manipulating its earnings.

HealthEquity Stock Summary

HealthEquity competes with Ollies Bargain, Appfolio, Grand Canyon, and Globus Medical. HealthEquity, Inc. provides technology-enabled services platforms to consumers and employers in the United States. The company was incorporated in 2002 and is headquartered in Draper, Utah. Healthequity operates under Health Information Services classification in the United States and is traded on NASDAQ Exchange. It employs 3688 people.
Specialization
Health Care, Health Care Equipment & Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS42226A1079
CUSIP42226A107
LocationUtah; U.S.A
Business Address15 West Scenic
SectorHealth Care Providers & Services
IndustryHealth Care
BenchmarkDow Jones Industrial
Websitewww.healthequity.com
Phone801 727 1000
CurrencyUSD - US Dollar

HealthEquity Key Financial Ratios

HealthEquity Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets2.7B3.1B3.1B3.2B3.6B3.8B
Other Current Liab112.5M92.6M79.3M95.6M110.0M115.5M
Other Liab133.1M128.5M114.0M95.4M109.7M115.2M
Accounts Payable1.6M27.5M13.9M12.0M13.8M14.5M
Cash328.8M225.4M254.3M404.0M464.6M487.8M
Other Assets37.4M49.8M52.2M1.01.151.09
Good Will1.3B1.3B1.6B1.6B1.9B2.0B
Other Current Assets58.6M38.5M31.8M48.6M55.8M58.6M
Total Liab1.3B1.3B1.2B1.1B1.3B1.4B
Intangible Assets767.0M973.1M936.4M835.9M961.3M1.0B
Net Debt746.2M782.8M740.2M529.2M608.5M639.0M
Retained Earnings220.3M176.1M149.9M205.6M236.5M121.8M
Net Receivables72.8M87.4M96.8M104.9M120.6M126.7M
Total Current Assets460.2M351.3M382.9M557.4M641.1M673.1M
Net Tangible Assets(1.1B)(715.1M)(766.4M)(688.9M)(620.0M)(589.0M)
Long Term Debt924.2M922.1M907.8M875.0M1.0B588.0M
Net Invested Capital2.4B2.8B2.8B2.9B3.3B2.2B
Net Working Capital255.5M198.2M251.8M440.3M506.4M298.8M

HealthEquity Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense34.9M36.6M48.4M55.5M63.8M67.0M
Total Revenue733.6M756.6M861.7M999.6M1.1B1.2B
Gross Profit415.3M423.7M490.1M622.6M716.0M751.8M
Operating Income83.3M34.6M38.9M128.1M147.4M154.7M
Ebit39.0M(34.2M)10.3M129.3M148.7M156.2M
Research Development124.8M157.4M193.4M218.8M251.6M264.2M
Ebitda154.9M103.0M171.5M282.4M324.8M341.0M
Cost Of Revenue318.2M332.9M371.7M377.0M433.5M455.2M
Income Before Tax4.1M(66.7M)(38.1M)75.0M67.5M70.9M
Net Income8.8M(44.3M)(26.1M)55.7M50.1M52.6M
Income Tax Expense(4.7M)(22.5M)(12.0M)19.3M17.4M18.3M
Tax Provision(4.7M)(22.5M)(12.0M)19.3M17.4M18.3M
Net Interest Income(34.9M)(36.6M)(46.7M)(43.3M)(39.0M)(40.9M)
Interest Income1.0M1.5M1.8M12.1M14.0M14.7M

HealthEquity Key Cash Accounts

Cash flow analysis captures how much money flows into and out of HealthEquity. It measures of how well HealthEquity is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money HealthEquity brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money HealthEquity had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what HealthEquity has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory(2.3M)(4.1M)(30.4M)1.00.90.95
Change In Cash137.1M(103.4M)28.9M149.7M172.2M180.8M
Free Cash Flow84.7M3.9M31.5M196.8M226.3M237.6M
Depreciation115.9M137.2M161.2M153.1M176.0M184.8M
Other Non Cash Items6.9M17.2M3.5M4.0M4.6M4.8M
Capital Expenditures97.0M137.1M119.1M46.1M53.0M52.1M
Net Income8.8M(44.3M)(26.1M)55.7M50.1M52.6M
End Period Cash Flow328.8M225.4M254.3M404.0M464.6M487.8M
Change To Netincome20.4M39.5M42.0M45.7M52.6M55.2M
Investments(97.0M)2.4M(119.1M)(46.1M)(41.5M)(43.5M)
Net Borrowings1.2B(239.1M)(53.1M)(8.8M)(7.9M)(7.5M)

HealthEquity Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining HealthEquity's current stock value. Our valuation model uses many indicators to compare HealthEquity value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across HealthEquity competition to find correlations between indicators driving HealthEquity's intrinsic value. More Info.
HealthEquity is one of the top stocks in return on equity category among its peers. It is rated # 2 in return on asset category among its peers reporting about  0.81  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for HealthEquity is roughly  1.24 . At this time, HealthEquity's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the HealthEquity's earnings, one of the primary drivers of an investment's value.

HealthEquity Systematic Risk

HealthEquity's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. HealthEquity volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on HealthEquity correlated with the market. If Beta is less than 0 HealthEquity generally moves in the opposite direction as compared to the market. If HealthEquity Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one HealthEquity is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of HealthEquity is generally in the same direction as the market. If Beta > 1 HealthEquity moves generally in the same direction as, but more than the movement of the benchmark.

HealthEquity Thematic Clasifications

HealthEquity is part of Tech Growth investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Large and mid-sized technology companies, funds, and technology-based ETFs that are considered growing. Instruments that are typically traded at high earnings multiples compared to their competitors and other sectors and have been known to drive market cycles frequently
Tech GrowthView
This theme covers Large and mid-sized technology companies, funds, and technology-based ETFs that are considered growing. Instruments that are typically traded at high earnings multiples compared to their competitors and other sectors and have been known to drive market cycles frequently. Get More Thematic Ideas
Today, most investors in HealthEquity Stock are looking for potential investment opportunities by analyzing not only static indicators but also various HealthEquity's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of HealthEquity growth as a starting point in their analysis.

Price Earnings To Growth Ratio

1.47

At this time, HealthEquity's Price Earnings To Growth Ratio is fairly stable compared to the past year.

HealthEquity March 19, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of HealthEquity help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of HealthEquity. We use our internally-developed statistical techniques to arrive at the intrinsic value of HealthEquity based on widely used predictive technical indicators. In general, we focus on analyzing HealthEquity Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build HealthEquity's daily price indicators and compare them against related drivers.

Additional Tools for HealthEquity Stock Analysis

When running HealthEquity's price analysis, check to measure HealthEquity's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy HealthEquity is operating at the current time. Most of HealthEquity's value examination focuses on studying past and present price action to predict the probability of HealthEquity's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move HealthEquity's price. Additionally, you may evaluate how the addition of HealthEquity to your portfolios can decrease your overall portfolio volatility.