Funko Financials

FNKO Stock  USD 7.13  0.06  0.83%   
Based on the analysis of Funko's profitability, liquidity, and operating efficiency, Funko Inc may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Funko's Long Term Debt is very stable compared to the past year. As of the 19th of March 2025, Net Receivables is likely to grow to about 142.2 M, while Total Assets are likely to drop about 684.5 M. Key indicators impacting Funko's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.951.1171
Fairly Down
Slightly volatile
Current Ratio1.660.9387
Way Up
Slightly volatile
The financial analysis of Funko is a critical element in measuring its lifeblood. Investors should not minimize Funko's ability to pay suppliers or employees on time, ensuring interest payments are not accumulating.

Net Income

(13.98 Million)

  
Understanding current and past Funko Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Funko's financial statements are interrelated, with each one affecting the others. For example, an increase in Funko's assets may result in an increase in income on the income statement.

Funko Inc Earnings Geography

Funko Stock Summary

Funko competes with Mattel, JAKKS Pacific, Madison Square, Life Time, and Escalade Incorporated. Funko, Inc., a pop culture consumer products company, designs, sources, and distributes licensed pop culture products in the United States, Europe, and internationally. Funko, Inc. was incorporated in 2017 and is headquartered in Everett, Washington. Funko Inc operates under Leisure classification in the United States and is traded on NASDAQ Exchange. It employs 1322 people.
Specialization
Consumer Discretionary, Consumer Discretionary Distribution & Retail
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS3610081057
CUSIP361008105
LocationWashington; U.S.A
Business Address2802 Wetmore Avenue,
SectorDistributors
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.funko.com
Phone425 783 3616
CurrencyUSD - US Dollar

Funko Key Financial Ratios

Funko Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets763.6M967.5M1.1B804.6M707.3M684.5M
Net Tangible Assets(120.9M)29.5M131.4M237.5M273.2M286.8M
Retained Earnings24.4M68.1M60.0M(94.1M)(108.8M)(103.3M)
Accounts Payable29.2M57.2M67.7M52.9M63.1M36.8M
Cash52.3M83.6M19.2M36.5M34.7M30.3M
Total Liab441.1M570.9M701.5M566.6M474.2M384.6M
Total Current Assets259.4M452.6M473.2M342.9M287.1M262.0M
Other Current Liab70.6M164.5M163.0M135.0M143.1M104.4M
Other Liab69.3M64.9M79.7M103.9M119.5M125.5M
Net Debt209.9M155.1M327.9M325.9M225.7M258.7M
Other Assets117.5M86K140K(2.7M)(3.1M)(2.9M)
Long Term Debt180.0M155.8M153.8M131.0M100.3M137.9M
Net Receivables131.8M187.7M167.9M130.8M119.9M142.2M
Good Will125.1M126.7M131.4M133.8M133.7M131.7M
Long Term Debt Total202.8M180.0M155.8M153.8M138.4M149.2M
Capital Surpluse204.2M216.1M252.5M310.8M357.4M187.5M
Inventory59.8M166.4M246.4M119.5M92.6M111.2M
Other Current Assets15.5M14.9M39.6M56.1M39.9M25.1M
Short Long Term Debt10.8M17.4M92.0M142.6M82.5M49.9M
Short Term Debt38.4M47.3M129.8M160.1M99.6M65.4M
Intangible Assets205.5M189.6M181.3M167.4M151.5M168.1M

Funko Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense10.7M7.2M10.3M28.0M20.6M17.7M
Total Revenue652.5M1.0B1.3B1.1B1.0B863.3M
Gross Profit249.1M381.0M434.0M333.0M1.0B1.1B
Operating Income23.5M95.5M(12.7M)(103.8M)13.0M18.3M
Ebit23.5M95.5M(12.7M)(4.0M)10.4M9.9M
Research Development5.1M6.8M10.2M8M9.2M5.3M
Cost Of Revenue403.4M648.3M888.7M763.1M615.3M554.0M
Income Before Tax11.8M84.9M(23.0M)(31.9M)(10.5M)(10.0M)
Net Income9.8M67.9M(5.2M)(154.1M)(14.7M)(14.0M)
Income Tax Expense2.0M17.1M(17.8M)132.5M4.6M4.3M
Minority Interest5.8M24.0M2.8M10.4M352K334.4K
Net Interest Income(10.7M)(7.2M)(10.3M)(28.0M)(20.6M)(21.6M)
Ebitda67.9M136.7M35.0M55.8M73.0M62.6M
Tax Provision2.0M17.1M(17.8M)132.5M4.6M4.3M

Funko Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash27.0M31.3M(64.4M)17.3M(1.8M)(1.7M)
Net Borrowings(6.5M)(53.8M)(19.4M)71.6M64.4M67.7M
Capital Expenditures18.5M27.8M59.1M35.1M32.8M26.2M
Net Income9.8M67.9M(5.2M)(154.1M)(15.1M)(14.3M)
End Period Cash Flow52.3M83.6M19.2M36.5M34.7M30.0M
Change To Inventory2.8M(107.2M)(82.2M)122.5M26.2M27.5M
Free Cash Flow88.8M59.6M(99.3M)(4.2M)90.7M95.3M
Depreciation46.7M40.1M47.9M57.4M62.6M44.3M
Other Non Cash Items3.3M3.2M6.1M(104.7M)62.5M65.6M
Dividends Paid23.9M3.6M9.3M10.7M1.1M0.0
Change To Netincome13.7M12.1M14.7M4.4M4.0M3.8M
Investments(18.5M)(27.4M)(78.1M)(39.8M)(25.2M)(26.5M)
Change Receivables(4.0M)20.1M(56.6M)19.1M21.9M23.0M

Funko Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Funko's current stock value. Our valuation model uses many indicators to compare Funko value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Funko competition to find correlations between indicators driving Funko's intrinsic value. More Info.
Funko Inc is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Funko's Return On Equity is very stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Funko's earnings, one of the primary drivers of an investment's value.

Funko's Earnings Breakdown by Geography

Funko Inc Systematic Risk

Funko's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Funko volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty with a total number of output elements of thirty-one. The Beta measures systematic risk based on how returns on Funko Inc correlated with the market. If Beta is less than 0 Funko generally moves in the opposite direction as compared to the market. If Funko Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Funko Inc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Funko is generally in the same direction as the market. If Beta > 1 Funko moves generally in the same direction as, but more than the movement of the benchmark.

Funko Thematic Clasifications

Funko Inc is part of Recreation investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
RecreationView
This theme covers USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Funko Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Funko's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Funko growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.54

At this time, Funko's Price Earnings To Growth Ratio is very stable compared to the past year.

Funko March 19, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Funko help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Funko Inc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Funko Inc based on widely used predictive technical indicators. In general, we focus on analyzing Funko Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Funko's daily price indicators and compare them against related drivers.
When determining whether Funko Inc offers a strong return on investment in its stock, a comprehensive analysis is essential. The process typically begins with a thorough review of Funko's financial statements, including income statements, balance sheets, and cash flow statements, to assess its financial health. Key financial ratios are used to gauge profitability, efficiency, and growth potential of Funko Inc Stock. Outlined below are crucial reports that will aid in making a well-informed decision on Funko Inc Stock:
Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in Funko Inc. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in industry.
You can also try the Odds Of Bankruptcy module to get analysis of equity chance of financial distress in the next 2 years.
Is Distributors space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Funko. If investors know Funko will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Funko listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.32)
Earnings Share
(0.28)
Revenue Per Share
20.173
Quarterly Revenue Growth
0.009
Return On Assets
0.0125
The market value of Funko Inc is measured differently than its book value, which is the value of Funko that is recorded on the company's balance sheet. Investors also form their own opinion of Funko's value that differs from its market value or its book value, called intrinsic value, which is Funko's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Funko's market value can be influenced by many factors that don't directly affect Funko's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Funko's value and its price as these two are different measures arrived at by different means. Investors typically determine if Funko is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Funko's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.