Compass Diversified Financials
CODI Stock | USD 19.21 0.01 0.05% |
Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
---|---|---|---|---|---|---|---|---|---|
Debt Equity Ratio | 1.44 | 1.3682 |
|
| |||||
Operating Income | 241.6 M | 230.1 M |
|
| |||||
Current Ratio | 2.12 | 4.0741 |
|
|
Investors should never underestimate Compass Diversified's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Compass Diversified's cash flow, debt, and profitability to make informed and accurate decisions about investing in Compass Diversified Holdings.
Net Income |
|
Compass | Select Account or Indicator |
Understanding current and past Compass Diversified Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Compass Diversified's financial statements are interrelated, with each one affecting the others. For example, an increase in Compass Diversified's assets may result in an increase in income on the income statement.
Compass Diversified Holdings Earnings Geography
Compass Diversified Stock Summary
Compass Diversified competes with Matthews International, Steel Partners, Valmont Industries, Brookfield Business, and Griffon. Compass Diversified is a private equity firm specializing in add on acquisitions, buyouts, industry consolidation, recapitalization, late stage and middle market investments. Compass Diversified was founded in 2005 and is based in Westport, Connecticut with an additional office in Costa Mesa, California. Compass Diversified operates under Conglomerates classification in the United States and is traded on New York Stock Exchange. It employs 68 people.Specialization | Industrials, Financial Services |
Instrument | USA Stock View All |
Exchange | New York Stock Exchange |
ISIN | US20451Q1040 |
CUSIP | 20451Q104 |
Location | Connecticut; U.S.A |
Business Address | 301 Riverside Avenue, |
Sector | Financial Services |
Industry | Financials |
Benchmark | Dow Jones Industrial |
Website | www.compassdiversified.com |
Phone | 203 221 1703 |
Currency | USD - US Dollar |
Compass Diversified Key Financial Ratios
Return On Equity | 0.0274 | ||||
Profit Margin | 0.01 % | ||||
Operating Margin | 0.1 % | ||||
Price To Sales | 0.66 X | ||||
Revenue | 2.2 B |
Compass Diversified Key Balance Sheet Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Total Assets | 2.6B | 3.1B | 3.8B | 3.8B | 4.1B | 4.3B | |
Other Current Liab | 40.9M | 61.8M | 235.3M | 184.0M | 238.3M | 250.2M | |
Other Liab | 45.1M | 184.2M | 193.4M | 158.6M | 182.4M | 124.5M | |
Accounts Payable | 253.8M | 120.4M | 82.9M | 93.4M | 104.3M | 97.0M | |
Cash | 70.7M | 157.1M | 61.3M | 450.5M | 59.7M | 87.5M | |
Other Assets | 100.7M | 114.3M | 134.3M | 18.9M | 21.8M | 20.7M | |
Long Term Debt | 899.5M | 1.3B | 1.8B | 1.7B | 1.8B | 1.8B | |
Good Will | 766.0M | 815.4M | 1.1B | 901.4M | 982.3M | 499.5M | |
Other Current Assets | 41.7M | 56.6M | 175.3M | 94.7M | 101.1M | 106.2M | |
Total Liab | 1.4B | 1.9B | 2.5B | 2.3B | 2.5B | 2.6B | |
Intangible Assets | 837.2M | 872.7M | 1.1B | 923.9M | 1.0B | 532.4M | |
Common Stock | 1.0B | 1.1B | 1.2B | 1.3B | 1.3B | 816.1M | |
Net Debt | 828.7M | 1.1B | 1.8B | 1.2B | 1.7B | 1.8B | |
Retained Earnings | (211.0M) | (314.3M) | (372.9M) | (249.2M) | (386.3M) | (367.0M) | |
Total Current Assets | 708.4M | 1.1B | 1.2B | 1.6B | 1.6B | 1.6B | |
Net Receivables | 232.5M | 268.3M | 297.7M | 318.2M | 444.4M | 466.6M | |
Inventory | 363.4M | 562.1M | 732.4M | 740.4M | 962.4M | 1.0B | |
Short Term Debt | 18.9M | 8.0M | 186.5M | 10M | 15M | 24.2M | |
Net Tangible Assets | (189.1M) | (807.1M) | (882.8M) | (1.4B) | (1.3B) | (1.2B) |
Compass Diversified Key Income Statement Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Interest Expense | 45.8M | 57.3M | 83.5M | 111.2M | 106.9M | 112.2M | |
Total Revenue | 1.6B | 1.8B | 2.3B | 2.1B | 2.2B | 1.4B | |
Gross Profit | 562.8M | 726.0M | 907.7M | 893.3M | 1.0B | 1.1B | |
Operating Income | 94.8M | 139.5M | 175.6M | 90.1M | 230.1M | 241.6M | |
Cost Of Revenue | 998.0M | 1.1B | 1.4B | 1.2B | 1.2B | 907.8M | |
Income Before Tax | 44.0M | 43.2M | 87.1M | (17.4M) | 91.3M | 95.9M | |
Net Income | 22.8M | 24.9M | 36.4M | 246.3M | 12.8M | 12.2M | |
Income Tax Expense | 16.9M | 18.3M | 45.0M | 21.3M | 49.0M | 51.5M | |
Ebit | 52.9M | 130.0M | 129.1M | 93.8M | 198.2M | 208.1M | |
Ebitda | 145.7M | 249.7M | 253.8M | 236.1M | 341.8M | 358.9M | |
Research Development | 3M | 11.9M | 12.9M | 14.6M | 16.8M | 17.6M | |
Minority Interest | 4.4M | 7.7M | 15.1M | (14.2M) | (34.5M) | (32.8M) | |
Tax Provision | 16.9M | 18.3M | 45.0M | 28.7M | 49.0M | 51.5M | |
Interest Income | 476K | 96K | 49K | 2.0M | 2.0M | 1.9M | |
Net Interest Income | (48.2M) | (61.8M) | (87.2M) | (110.2M) | (110.7M) | (105.2M) |
Compass Diversified Key Cash Accounts
2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
Capital Expenditures | 30.8M | 39.9M | 64.3M | 55.8M | 56.7M | 59.5M | |
Net Income | 27.1M | 24.9M | 42.0M | (38.7M) | 42.3M | 40.0M | |
Change In Cash | (29.6M) | 90.0M | (99.5M) | 389.2M | (390.8M) | (371.2M) | |
End Period Cash Flow | 70.7M | 160.7M | 61.3M | 450.5M | 59.7M | 92.5M | |
Change To Inventory | (28.0M) | (106.4M) | (170.6M) | (58.3M) | (229.4M) | (217.9M) | |
Free Cash Flow | 117.9M | 94.2M | (92.6M) | 22.3M | (124.3M) | (118.1M) | |
Depreciation | 102.8M | 117.6M | 138.8M | 142.4M | 143.7M | 82.9M | |
Other Non Cash Items | 7.2M | 71.3M | 33.7M | 138.8M | 40.8M | 42.9M | |
Dividends Paid | 113.5M | 209.2M | 95.0M | (96.1M) | (149.9M) | (142.4M) | |
Change Receivables | 10.8M | (28.8M) | (30.5M) | (55.4M) | (49.9M) | (47.4M) | |
Net Borrowings | 108M | 505.8M | 343.6M | 544.7M | 626.4M | 657.8M | |
Change To Netincome | 49.4M | 13.2M | 66.9M | 33.0M | 37.9M | 39.8M | |
Investments | (700.8M) | (317.5M) | (626.7M) | 76.5M | (422.5M) | (401.3M) |
Compass Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Compass Diversified's current stock value. Our valuation model uses many indicators to compare Compass Diversified value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Compass Diversified competition to find correlations between indicators driving Compass Diversified's intrinsic value. More Info.Compass Diversified Holdings is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 1.50 of Return On Asset per Return On Equity. As of now, Compass Diversified's Return On Equity is decreasing as compared to previous years. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Compass Diversified's earnings, one of the primary drivers of an investment's value.Compass Diversified's Earnings Breakdown by Geography
Compass Diversified Systematic Risk
Compass Diversified's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Compass Diversified volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Compass Diversified correlated with the market. If Beta is less than 0 Compass Diversified generally moves in the opposite direction as compared to the market. If Compass Diversified Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Compass Diversified is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Compass Diversified is generally in the same direction as the market. If Beta > 1 Compass Diversified moves generally in the same direction as, but more than the movement of the benchmark.
Today, most investors in Compass Diversified Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Compass Diversified's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Compass Diversified growth as a starting point in their analysis.
Price Earnings To Growth Ratio |
|
Compass Diversified March 26, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Compass Diversified help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Compass Diversified Holdings. We use our internally-developed statistical techniques to arrive at the intrinsic value of Compass Diversified Holdings based on widely used predictive technical indicators. In general, we focus on analyzing Compass Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Compass Diversified's daily price indicators and compare them against related drivers.
Information Ratio | (0.13) | |||
Maximum Drawdown | 12.88 | |||
Value At Risk | (2.74) | |||
Potential Upside | 1.99 |
Complementary Tools for Compass Stock analysis
When running Compass Diversified's price analysis, check to measure Compass Diversified's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Compass Diversified is operating at the current time. Most of Compass Diversified's value examination focuses on studying past and present price action to predict the probability of Compass Diversified's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Compass Diversified's price. Additionally, you may evaluate how the addition of Compass Diversified to your portfolios can decrease your overall portfolio volatility.
Top Crypto Exchanges Search and analyze digital assets across top global cryptocurrency exchanges | |
Efficient Frontier Plot and analyze your portfolio and positions against risk-return landscape of the market. | |
Financial Widgets Easily integrated Macroaxis content with over 30 different plug-and-play financial widgets | |
Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios | |
Portfolio Manager State of the art Portfolio Manager to monitor and improve performance of your invested capital | |
Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
ETFs Find actively traded Exchange Traded Funds (ETF) from around the world | |
Volatility Analysis Get historical volatility and risk analysis based on latest market data | |
Idea Analyzer Analyze all characteristics, volatility and risk-adjusted return of Macroaxis ideas |