Cumulus Media Financials

CMLS Stock  USD 0.88  0.07  7.37%   
Based on the key measurements obtained from Cumulus Media's financial statements, Cumulus Media Class may be sliding down financialy. It has an above-average likelihood of going through some form of financial trouble next quarter. At this time, Cumulus Media's Other Stockholder Equity is comparatively stable compared to the past year. Total Liabilities is likely to gain to about 1.6 B in 2025, whereas Total Stockholder Equity is likely to drop slightly above 220.9 M in 2025. Key indicators impacting Cumulus Media's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio2.381.8
Significantly Up
Very volatile
Investors should never underestimate Cumulus Media's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor Cumulus Media's cash flow, debt, and profitability to make informed and accurate decisions about investing in Cumulus Media Class.

Net Income

(128.78 Million)

  
Understanding current and past Cumulus Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Cumulus Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Cumulus Media's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Cumulus Media's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Cumulus Media Class. Check Cumulus Media's Beneish M Score to see the likelihood of Cumulus Media's management manipulating its earnings.

Cumulus Media Stock Summary

Cumulus Media competes with E W, Gray Television, ProSiebenSat1 Media, RTL Group, and IHeartMedia. Cumulus Media Inc., an audio-first media company, owns and operates radio stations in the United States. Cumulus Media Inc. was incorporated in 2002 and is based in Atlanta, Georgia. Cumulus Media operates under Broadcasting classification in the United States and is traded on NASDAQ Exchange. It employs 2588 people.
Specialization
Communication Services, Media & Entertainment
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS2310828015
CUSIP231082801
LocationGeorgia; U.S.A
Business Address780 Johnson Ferry
SectorMedia
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.cumulusmedia.com
Phone404 949 0700
CurrencyUSD - US Dollar

Cumulus Media Key Financial Ratios

Cumulus Media Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets1.9B1.7B1.6B1.4B1.7B1.9B
Other Current Liab88.6M104.5M105.9M99.1M113.9M119.6M
Net Debt858.5M775.9M754.9M732.4M842.3M1.2B
Retained Earnings63.0M80.2M96.5M(21.4M)(19.3M)(20.2M)
Accounts Payable6.8M6.6M11.0M15.9M14.3M12.6M
Cash271.8M177.0M107.4M80.7M92.8M67.1M
Net Receivables203.3M198.8M212.3M182.2M209.5M152.3M
Other Current Assets27.9M30.7M25.5M24.0M27.6M26.8M
Total Liab1.5B1.3B1.2B1.2B1.3B1.6B
Total Current Assets503.0M406.5M345.3M286.9M329.9M260.3M
Intangible Assets970.0M962.3M923.3M837.6M963.3M1.2B
Short Term Debt33.6M28.6M28.8M28.8M33.1M31.4M
Other Liab48.7M236.2M233.5M218.9M251.8M264.3M
Other Assets9.0M20.5M14.1M12.6M11.4M19.0M
Long Term Debt507.4M798.9M714.5M672.4M773.3M1.2B
Net Tangible Assets290.8M(572.4M)(542.8M)(514.9M)(592.1M)(621.7M)
Long Term Debt Total2.0B507.4M798.9M714.5M643.0M610.9M
Capital Surpluse333.7M337.0M342.2M348.5M313.6M297.9M

Cumulus Media Key Income Statement Accounts

The reason investors look at the income statement is to determine what Cumulus Media's earnings per share (EPS) will be in order to see if they want to buy more shares or not. For example, if a company earned $20 million in the last quarter and has 100,000 shares outstanding, its EPS is 20 cents. If you find that this number beats analysts' forecasts or is higher than it was from the same period last year, then you might want to buy more of this stock even though its price per share may not have changed.
202020212022202320242025 (projected)
Interest Expense68.1M67.8M64.9M71.3M82.0M72.5M
Total Revenue816.2M916.5M953.5M844.5M971.2M699.3M
Gross Profit479.1M557.8M596.0M511.2M587.9M350.0M
Operating Income21.4M69.1M79.8M(41.3M)(47.5M)(49.8M)
Ebit(10.9M)59.7M95.1M(22.3M)(25.7M)(24.4M)
Ebitda59.5M119.6M158.4M35.8M41.2M39.2M
Cost Of Revenue337.1M358.7M357.5M333.4M383.4M349.2M
Income Before Tax(79.0M)20.3M19.6M(100.7M)(90.6M)(95.2M)
Net Income(59.7M)17.3M16.2M(117.9M)(135.6M)(128.8M)
Income Tax Expense(19.2M)3.0M3.4M17.2M15.5M16.2M
Tax Provision(19.2M)3.0M3.4M(5.5M)(6.4M)(6.7M)
Interest Income25K6K340K2.4M2.1M2.0M
Net Interest Income(68.1M)(67.8M)(64.9M)(69.2M)(79.5M)(83.5M)

Cumulus Media Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash254.8M(94.7M)(69.6M)(26.8M)(24.1M)(22.9M)
Free Cash Flow18.3M39.4M47.4M6.8M7.9M7.5M
Depreciation63.2M53.5M56.4M58.2M66.9M56.4M
Other Non Cash Items29.2M(34.7M)14.6M53.1M47.8M80.2M
Capital Expenditures14.9M29.1M31.1M24.8M22.3M33.4M
Net Income(59.7M)17.3M16.2M(117.9M)(135.6M)(128.8M)
End Period Cash Flow271.8M177.0M107.4M80.7M92.8M82.3M
Change To Inventory(307.7M)5.7M2.1M(3.0M)(2.7M)(2.8M)
Net Borrowings(755.8M)(41.9M)(156.3M)(82.1M)(73.9M)(70.2M)
Change To Netincome(22.2M)(4.4M)(30.5M)20.2M18.2M31.6M
Investments64.4M(1.5M)(26.2M)(14.7M)(13.2M)(12.5M)

Cumulus Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Cumulus Media's current stock value. Our valuation model uses many indicators to compare Cumulus Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Cumulus Media competition to find correlations between indicators driving Cumulus Media's intrinsic value. More Info.
Cumulus Media Class is rated below average in return on equity category among its peers. It is rated below average in return on asset category among its peers . At this time, Cumulus Media's Return On Equity is comparatively stable compared to the past year. Comparative valuation analysis is a catch-all technique that is used if you cannot value Cumulus Media by discounting back its dividends or cash flows. It compares the stock's price multiples to nearest competition to determine if the stock is relatively undervalued or overvalued.

Cumulus Media Class Systematic Risk

Cumulus Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Cumulus Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Cumulus Media Class correlated with the market. If Beta is less than 0 Cumulus Media generally moves in the opposite direction as compared to the market. If Cumulus Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Cumulus Media Class is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Cumulus Media is generally in the same direction as the market. If Beta > 1 Cumulus Media moves generally in the same direction as, but more than the movement of the benchmark.

Cumulus Media Thematic Clasifications

Cumulus Media Class is part of several thematic ideas from Railroads to Entertainment. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in Cumulus Media Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Cumulus Media's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Cumulus Media growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.00102

At this time, Cumulus Media's Price Earnings To Growth Ratio is comparatively stable compared to the past year.

Cumulus Media February 26, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Cumulus Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Cumulus Media Class. We use our internally-developed statistical techniques to arrive at the intrinsic value of Cumulus Media Class based on widely used predictive technical indicators. In general, we focus on analyzing Cumulus Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Cumulus Media's daily price indicators and compare them against related drivers.

Additional Tools for Cumulus Stock Analysis

When running Cumulus Media's price analysis, check to measure Cumulus Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Cumulus Media is operating at the current time. Most of Cumulus Media's value examination focuses on studying past and present price action to predict the probability of Cumulus Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Cumulus Media's price. Additionally, you may evaluate how the addition of Cumulus Media to your portfolios can decrease your overall portfolio volatility.