ChampionX Financials

CHX Stock  USD 29.65  0.28  0.95%   
Based on the key measurements obtained from ChampionX's financial statements, ChampionX is performing exceptionally good at this time. It has a great probability to report excellent financial results in April. At this time, ChampionX's Net Debt is fairly stable compared to the past year. Cash is likely to rise to about 533.1 M in 2025, whereas Total Assets are likely to drop slightly above 2.9 B in 2025. Key indicators impacting ChampionX's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Debt Equity Ratio0.270.3768
Way Down
Slightly volatile
Current Ratio2.621.99
Significantly Up
Slightly volatile
Investors should never underestimate ChampionX's ability to pay suppliers on time, ensure interest payments are not accumulating, and correctly time where and how to reinvest extra cash. Individual investors need to monitor ChampionX's cash flow, debt, and profitability to make informed and accurate decisions about investing in ChampionX.

Net Income

336.28 Million

  
Understanding current and past ChampionX Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of ChampionX's financial statements are interrelated, with each one affecting the others. For example, an increase in ChampionX's assets may result in an increase in income on the income statement.

ChampionX Earnings Geography

Please note, the imprecision that can be found in ChampionX's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of ChampionX. Check ChampionX's Beneish M Score to see the likelihood of ChampionX's management manipulating its earnings.

ChampionX Stock Summary

ChampionX competes with Expro Group, Ranger Energy, Cactus, MRC Global, and TechnipFMC PLC. ChampionX Corporation provides chemistry solutions, and engineered equipment and technologies to oil and gas companies worldwide. ChampionX Corporation is headquartered in The Woodlands, Texas. Championx Corp operates under Oil Gas Equipment Services classification in the United States and is traded on NASDAQ Exchange. It employs 7000 people.
Specialization
Energy, Oil & Gas Equipment & Services
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS15872M1045
CUSIP15872M104 03755L104
LocationTexas; U.S.A
Business AddressBuilding 4, The
SectorEnergy Equipment & Services
IndustryEnergy
BenchmarkDow Jones Industrial
Websitewww.championx.com
Phone281 403 5772
CurrencyUSD - US Dollar

ChampionX Key Financial Ratios

ChampionX Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets3.5B3.5B3.4B3.2B3.5B2.9B
Other Current Liab258.5M261.5M348.3M301.6M307.3M194.4M
Net Debt731.2M472.8M377.8M377.2M188.1M357.1M
Accounts Payable299.7M473.6M469.6M451.7M455.5M290.7M
Cash201.4M251.7M250.2M288.6M507.7M533.1M
Other Assets7.1M73.3M192.7M76.7M88.2M50.8M
Net Receivables559.5M584.4M601.1M534.5M466.8M410.0M
Good Will680.6M702.9M679.5M669.1M718.9M638.5M
Long Term Debt Total559.8M905.8M697.7M621.7M715.0M475.6M
Inventory430.1M542.9M542.5M521.5M496.8M392.3M
Other Current Assets145.0M81.9M104.8M80.8M92.6M63.9M
Total Liab1.9B1.8B1.7B1.6B1.6B1.2B
Total Current Assets1.3B1.5B1.5B1.4B1.6B1.0B
Intangible Assets479.0M401.5M305.0M243.6M258.6M269.9M
Other Liab107.7M247.1M280.4M157.9M181.6M189.9M
Net Tangible Assets(116.9M)466.4M666.3M710.1M816.6M857.4M
Short Term Debt64.4M67.2M41.1M29.5M23.0M31.9M
Common Stock2.0M2.0M2.0M1.9M1.9M1.8M
Long Term Debt905.8M697.7M621.7M594.3M591.5M637.3M
Net Invested Capital2.6B2.5B2.3B2.3B2.4B2.3B
Net Working Capital643.3M658.6M639.6M642.7M778.0M587.7M
Retained Earnings(638.5M)(525.2M)(527.6M)(455.7M)(239.0M)(251.0M)

ChampionX Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Tax Provision(20.4M)38.4M40.2M90.3M115.7M121.5M
Interest Expense51.7M51.9M45.2M54.6M55.9M36.0M
Total Revenue1.9B3.1B3.8B3.8B3.6B2.3B
Gross Profit409.2M743.3M898.7M1.1B1.2B672.4M
Operating Income(53.8M)204.6M300.1M506.6M468.1M491.5M
Ebit(711.0M)204.6M374.5M506.6M498.7M523.7M
Ebitda(496.7M)441.9M616.4M506.6M744.6M781.8M
Cost Of Revenue1.5B2.3B2.9B2.6B2.4B1.7B
Income Before Tax(762.7M)152.7M196.8M423.8M442.9M465.0M
Net Income(742.4M)113.3M155.0M314.2M320.3M336.3M
Income Tax Expense(20.4M)38.4M40.2M105.1M115.7M121.5M
Net Interest Income(51.7M)(51.9M)(45.2M)(52.4M)(55.9M)(58.7M)
Minority Interest(13.4M)941K1.6M(1.9M)(6.9M)(6.5M)
Research Development31.2M46.5M45.1M53.3M61.3M41.6M

ChampionX Key Cash Accounts

Cash flow analysis captures how much money flows into and out of ChampionX. It measures of how well ChampionX is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money ChampionX brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money ChampionX had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what ChampionX has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory85.9M(124.2M)(52.4M)18.8M(8.9M)(8.5M)
Change In Cash166.1M53.8M(5.0M)38.4M219.1M230.1M
Free Cash Flow264.9M243.8M310.6M397.9M448.4M242.0M
Depreciation214.4M237.3M241.9M235.9M245.8M194.0M
Other Non Cash Items679.7M(43.0M)40.1M58.7M297K282.2K
Capital Expenditures45.2M84.5M102.8M142.3M141.3M77.5M
Net Income(742.4M)114.2M156.6M318.7M327.1M343.5M
End Period Cash Flow201.4M255.2M250.2M288.6M507.7M533.1M
Investments22.1M(4.9M)(88.0M)(125.1M)(215.3M)(204.6M)
Net Borrowings(110.6M)(166.6M)(223.4M)(105.9M)(95.3M)(90.6M)
Dividends Paid45.6M2.2M958K65.0M70.5M96.2M
Change To Netincome9.8M678.1M(23.2M)59.0M67.9M102.2M

ChampionX Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining ChampionX's current stock value. Our valuation model uses many indicators to compare ChampionX value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across ChampionX competition to find correlations between indicators driving ChampionX's intrinsic value. More Info.
ChampionX is rated fifth in return on equity category among its peers. It is rated third in return on asset category among its peers reporting about  0.51  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for ChampionX is roughly  1.95 . At this time, ChampionX's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the ChampionX's earnings, one of the primary drivers of an investment's value.

ChampionX's Earnings Breakdown by Geography

ChampionX Systematic Risk

ChampionX's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. ChampionX volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was five with a total number of output elements of fifty-six. The Beta measures systematic risk based on how returns on ChampionX correlated with the market. If Beta is less than 0 ChampionX generally moves in the opposite direction as compared to the market. If ChampionX Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one ChampionX is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of ChampionX is generally in the same direction as the market. If Beta > 1 ChampionX moves generally in the same direction as, but more than the movement of the benchmark.

ChampionX Thematic Clasifications

ChampionX is part of several thematic ideas from Farming to Machinery. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic Ideas
Today, most investors in ChampionX Stock are looking for potential investment opportunities by analyzing not only static indicators but also various ChampionX's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of ChampionX growth as a starting point in their analysis.

Price Earnings To Growth Ratio

3.4

At this time, ChampionX's Price Earnings To Growth Ratio is fairly stable compared to the past year.

ChampionX March 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of ChampionX help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of ChampionX. We use our internally-developed statistical techniques to arrive at the intrinsic value of ChampionX based on widely used predictive technical indicators. In general, we focus on analyzing ChampionX Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build ChampionX's daily price indicators and compare them against related drivers.

Additional Tools for ChampionX Stock Analysis

When running ChampionX's price analysis, check to measure ChampionX's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy ChampionX is operating at the current time. Most of ChampionX's value examination focuses on studying past and present price action to predict the probability of ChampionX's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move ChampionX's price. Additionally, you may evaluate how the addition of ChampionX to your portfolios can decrease your overall portfolio volatility.