Inly Media Financials
603598 Stock | 15.65 0.32 2.00% |
Operating Margin 0.0048 | PE Ratio 132.8333 | Profit Margin 0.0057 | Return On Equity 0.1623 |
Inly | Select Account or Indicator |
Understanding current and past Inly Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Inly Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Inly Media's assets may result in an increase in income on the income statement.
Please note, the presentation of Inly Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Inly Media's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Inly Media's management manipulating its earnings.
Inly Media Stock Summary
Inly Media competes with Lutian Machinery, China Longyuan, Changshu Tongrun, PetroChina, and Bank of China. Inly Media is entity of China. It is traded as Stock on SHG exchange.Specialization | Communication Services, Media & Entertainment |
Instrument | China Stock View All |
Exchange | Shanghai Stock Exchange |
ISIN | CNE100002268 |
Business Address | Shimao Building, Beijing, |
Sector | Media |
Industry | Communication Services |
Benchmark | Dow Jones Industrial |
Website | www.yinlimedia.com |
Phone | 86 10 8752 1888 |
You should never invest in Inly Media without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Inly Stock, because this is throwing your money away. Analyzing the key information contained in Inly Media's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Inly Media Key Financial Ratios
Inly Media's financial ratios allow both analysts and investors to convert raw data from Inly Media's financial statements into concise, actionable information that can be used to evaluate the performance of Inly Media over time and compare it to other companies across industries.Revenue | 4.74 B | ||||
Gross Profit | 196.86 M | ||||
EBITDA | 48.88 M | ||||
Net Income | 48.04 M | ||||
Total Asset | 1.22 B |
Inly Media Key Balance Sheet Accounts
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Total Assets | 1.6B | 2.1B | 1.7B | 1.4B | 1.2B | 1.6B | |
Other Current Liab | 261.4M | 438.5M | 283.8M | 400.2M | 25.8M | 24.5M | |
Retained Earnings | 103.1M | 205.3M | (28.1M) | (128.1M) | (96.7M) | (91.8M) | |
Accounts Payable | 539.3M | 989.6M | 864.1M | 605.7M | 373.9M | 546.5M | |
Cash | 338.5M | 217.5M | 211.0M | 312.8M | 323.0M | 285.1M | |
Other Assets | 48.3M | 59.7M | 56.6M | 54.2M | 62.3M | 40.8M | |
Net Receivables | 683.6M | 1.2B | 1.0B | 700.7M | 540.2M | 690.4M | |
Other Current Assets | 221.1M | 226.9M | 248.2M | 228.2M | 52.4M | 49.8M | |
Total Liab | 1.3B | 1.6B | 1.5B | 1.2B | 1.0B | 1.1B | |
Intangible Assets | 5.9M | 5.1M | 4.5M | 5.9M | 4.7M | 4.4M | |
Net Tangible Assets | 70.0M | 219.1M | 214.2M | 139.6M | 125.6M | 181.6M | |
Total Current Assets | 1.2B | 1.8B | 1.5B | 1.3B | 1.1B | 1.3B | |
Other Liab | 189.3M | 598.8K | 1.1M | 1.7M | 1.5M | 1.4M | |
Long Term Debt | 319.0M | 275.6M | 30M | 40.0M | 30.0M | 28.5M | |
Net Invested Capital | 515.8M | 620.9M | 382.3M | 309.6M | 379.4M | 405.5M | |
Short Long Term Debt | 80M | 140M | 135.2M | 124.1M | 152.2M | 117.0M | |
Net Working Capital | 250.9M | 141.9M | 87.8M | 84.9M | 129.7M | 144.5M |
Inly Media Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Interest Expense | 7.4M | 10.9M | 10.6M | 10.0M | 10.2M | 10.7M | |
Total Revenue | 3.0B | 5.6B | 5.5B | 4.3B | 4.7B | 3.3B | |
Operating Income | 166.9M | 172.6M | 6.6M | (31.8M) | 72.8M | 56.1M | |
Cost Of Revenue | 2.7B | 5.3B | 5.3B | 4.1B | 4.5B | 3.1B | |
Income Before Tax | (183.7M) | 141.6M | (191.8M) | (98.1M) | 63.3M | 66.5M | |
Net Income | (211.0M) | 102.1M | (207.3M) | (100.0M) | 48.0M | 50.4M | |
Income Tax Expense | 27.3M | 39.5M | 15.6M | 2.0M | 1.8M | 1.7M | |
Gross Profit | 324.0M | 312.2M | 240.5M | 196.9M | 269.4M | 264.5M | |
Ebit | 106.8M | 98.8M | 6.6M | (55.7M) | (50.2M) | (47.6M) | |
Research Development | 9.0M | 8.6M | 8.8M | 653.6K | 7.6M | 5.7M | |
Tax Provision | 27.3M | 39.5M | 15.6M | 2.0M | 15.3M | 13.8M | |
Net Interest Income | (6.6M) | (9.6M) | (12.2M) | (10.4M) | (10.5M) | (10.0M) | |
Interest Income | 2.6M | 3.2M | 2.0M | 1.6M | 1.4M | 2.0M | |
Ebitda | (173.8M) | 154.8M | (163.1M) | (68.1M) | (61.3M) | (58.2M) |
Inly Media Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Inly Media. It measures of how well Inly is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Inly Media brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Inly had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Inly Media has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
Capital Expenditures | 657.6K | 7.1M | 9.3M | 1.9M | 2.3M | 2.9M | |
Net Income | (211.0M) | 102.1M | (207.3M) | (100.0M) | 48.0M | 50.4M | |
Investments | 10M | (2M) | (3.2M) | (1.9M) | (2.3M) | (2.4M) | |
Change In Cash | 151.5M | (117.5M) | 6.4M | 100.8M | 10.1M | 14.3M | |
Net Borrowings | 144.3M | (2.5M) | (64.5M) | (7.8M) | (7.0M) | (6.7M) | |
Depreciation | 2.2M | 2.3M | 18.2M | 18.8M | 16.6M | 17.4M | |
Dividends Paid | 8.7M | 11.9M | 9.6M | 9.7M | 7.9M | 9.1M | |
Change To Netincome | 372.7M | 97.6M | 196.8M | 68.2M | 78.5M | 111.5M | |
End Period Cash Flow | 315.7M | 198.2M | 204.6M | 305.5M | 315.6M | 272.9M | |
Free Cash Flow | 208.9M | (30.5M) | 174.0M | 120.0M | 18.9M | 17.9M | |
Other Non Cash Items | 9.6M | 13.5M | 14.6M | 14.6M | 13.1M | 11.3M |
Inly Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Inly Media's current stock value. Our valuation model uses many indicators to compare Inly Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Inly Media competition to find correlations between indicators driving Inly Media's intrinsic value. More Info.Inly Media Co is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.13 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Inly Media Co is roughly 7.62 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Inly Media by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Inly Media's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Inly Media Systematic Risk
Inly Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Inly Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on Inly Media correlated with the market. If Beta is less than 0 Inly Media generally moves in the opposite direction as compared to the market. If Inly Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Inly Media is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Inly Media is generally in the same direction as the market. If Beta > 1 Inly Media moves generally in the same direction as, but more than the movement of the benchmark.
Inly Media Co Total Assets Over Time
Inly Media Thematic Clasifications
Inly Media Co is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Entertainment | View |
Inly Media November 28, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Inly Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Inly Media Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of Inly Media Co based on widely used predictive technical indicators. In general, we focus on analyzing Inly Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Inly Media's daily price indicators and compare them against related drivers.
Downside Deviation | 3.99 | |||
Information Ratio | 0.1015 | |||
Maximum Drawdown | 19.99 | |||
Value At Risk | (5.10) | |||
Potential Upside | 7.1 |
Complementary Tools for Inly Stock analysis
When running Inly Media's price analysis, check to measure Inly Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Inly Media is operating at the current time. Most of Inly Media's value examination focuses on studying past and present price action to predict the probability of Inly Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Inly Media's price. Additionally, you may evaluate how the addition of Inly Media to your portfolios can decrease your overall portfolio volatility.
Global Markets Map Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes | |
Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
Stocks Directory Find actively traded stocks across global markets | |
Stock Screener Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook. | |
Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
Bonds Directory Find actively traded corporate debentures issued by US companies | |
Positions Ratings Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance | |
Portfolio Volatility Check portfolio volatility and analyze historical return density to properly model market risk | |
Earnings Calls Check upcoming earnings announcements updated hourly across public exchanges |