Will Semiconductor Financials
| 603501 Stock | 133.99 2.21 1.62% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 1.3 B | 1.5 B |
|
|
Will | Select Account or Indicator |
Understanding current and past Will Semiconductor Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Will Semiconductor's financial statements are interrelated, with each one affecting the others. For example, an increase in Will Semiconductor's assets may result in an increase in income on the income statement.
Please note, the presentation of Will Semiconductor's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Will Semiconductor's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Will Semiconductor's management manipulating its earnings.
Will Semiconductor Stock Summary
Will Semiconductor competes with Marssenger Kitchenware, Anhui Huaren, Impulse Qingdao, Chahua Modern, and Mingchen Health. Will Semiconductor is entity of China. It is traded as Stock on SHG exchange.Specialization | Information Technology, Semiconductors & Semiconductor Equipment |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE100002XM8 |
| Business Address | East Building, Shanghai, |
| Sector | Semiconductors & Semiconductor Equipment |
| Industry | Information Technology |
| Benchmark | Dow Jones Industrial |
| Website | www.omnivision-group.com |
| Phone | 86 21 5080 5043 |
You should never invest in Will Semiconductor without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Will Stock, because this is throwing your money away. Analyzing the key information contained in Will Semiconductor's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Will Semiconductor Key Financial Ratios
Will Semiconductor's financial ratios allow both analysts and investors to convert raw data from Will Semiconductor's financial statements into concise, actionable information that can be used to evaluate the performance of Will Semiconductor over time and compare it to other companies across industries.| Revenue | 21.02 B | ||||
| Gross Profit | 6.57 B | ||||
| EBITDA | 3.09 B | ||||
| Net Income | 555.62 M | ||||
| Total Asset | 37.74 B |
Will Semiconductor Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 22.6B | 32.1B | 35.2B | 37.7B | 43.4B | 45.6B | |
| Other Current Liab | 1.2B | 1.6B | 5.7M | 5.3M | 6.1M | 5.8M | |
| Other Liab | 883.2M | 987.3M | 1.1B | 1.2B | 1.4B | 1.4B | |
| Retained Earnings | 4.0B | 8.2B | 8.6B | 9.0B | 10.4B | 10.9B | |
| Accounts Payable | 1.6B | 2.6B | 1.1B | 1.7B | 1.9B | 1.0B | |
| Cash | 5.5B | 7.7B | 4.0B | 9.1B | 10.4B | 11.0B | |
| Other Assets | 975.7M | 1.1B | 1.2B | 1.6B | 1.9B | 1.9B | |
| Long Term Debt | 3.2B | 5.7B | 5.1B | 5.4B | 6.2B | 6.5B | |
| Net Receivables | 2.5B | 2.9B | 2.5B | 4.0B | 4.6B | 4.9B | |
| Inventory | 5.3B | 8.8B | 12.4B | 6.3B | 7.3B | 3.9B | |
| Other Current Assets | 347.5M | 419.6M | 204.3M | 239.0M | 274.8M | 221.7M | |
| Total Liab | 11.1B | 15.8B | 17.1B | 16.2B | 18.7B | 19.6B | |
| Intangible Assets | 2.0B | 2.3B | 2.8B | 3.3B | 3.9B | 4.0B | |
| Good Will | 2.8B | 3.0B | 3.2B | 3.9B | 4.4B | 4.7B | |
| Net Tangible Assets | 725.7M | 4.3B | 6.9B | 11.6B | 13.3B | 14.0B | |
| Short Long Term Debt | 2.5B | 2.4B | 3.6B | 2.7B | 3.1B | 2.1B | |
| Total Current Assets | 13.9B | 20.3B | 19.6B | 20.3B | 23.3B | 13.4B | |
| Net Invested Capital | 16.9B | 24.3B | 26.7B | 29.5B | 34.0B | 17.8B | |
| Net Working Capital | 7.1B | 11.6B | 9.2B | 11.2B | 12.9B | 6.7B | |
| Capital Stock | 867.6M | 875.7M | 1.2B | 1.2B | 1.4B | 1.0B |
Will Semiconductor Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 296.9M | 410.5M | 493.9M | 534.0M | 614.1M | 644.8M | |
| Total Revenue | 19.8B | 24.1B | 20.1B | 21.0B | 24.2B | 25.4B | |
| Operating Income | 3.1B | 5.0B | 2.5B | 1.3B | 1.5B | 1.3B | |
| Research Development | 1.7B | 2.1B | 2.5B | 2.2B | 2.6B | 2.7B | |
| Cost Of Revenue | 13.9B | 15.8B | 13.9B | 16.4B | 18.9B | 19.9B | |
| Income Before Tax | 3.0B | 5.0B | 1.3B | 691.4M | 795.2M | 1.1B | |
| Income Tax Expense | 69.7M | 79.2M | 308.0M | 456.2M | 524.6M | 550.9M | |
| Minority Interest | 286.4M | (69.7M) | 31.7M | 11.8M | 10.6M | 10.1M | |
| Tax Provision | 308.0M | 456.2M | 342.7M | 147.6M | 169.8M | 188.8M | |
| Net Interest Income | (275.1M) | (389.9M) | (476.5M) | (445.1M) | (400.6M) | (380.5M) | |
| Interest Income | 25.0M | 25.5M | 27.3M | 95.9M | 110.3M | 115.8M | |
| Gross Profit | 5.9B | 8.3B | 6.2B | 4.6B | 5.3B | 4.2B | |
| Ebit | 348.5M | 1.0B | 2.8B | 4.8B | 5.5B | 5.8B | |
| Net Income | 2.7B | 4.5B | 990.3M | 555.6M | 639.0M | 607.0M | |
| Ebitda | 1.6B | 4.0B | 6.3B | 2.8B | 3.2B | 2.8B |
Will Semiconductor Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Will Semiconductor. It measures of how well Will is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Will Semiconductor brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Will had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Will Semiconductor has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Dividends Paid | 412.1M | 567.7M | 822.1M | (568.3M) | (653.6M) | (620.9M) | |
| Capital Expenditures | 1.1B | 1.1B | 2.3B | 1.0B | 1.2B | 626.0M | |
| Net Borrowings | 653.2M | 1.0B | 1.6B | 3.0B | 3.5B | 3.6B | |
| Change To Netincome | 407.1M | 799.4M | 94.4M | 117.2M | 134.8M | 241.7M | |
| Change To Inventory | (1.3B) | (3.8B) | (4.3B) | 5.9B | 6.8B | 7.1B | |
| Investments | (373.5M) | (2.0B) | (4.0B) | (2.5B) | (2.2B) | (2.1B) | |
| Change In Cash | 2.3B | 2.2B | (3.6B) | 5.1B | 5.8B | 6.1B | |
| Depreciation | 717.9M | 1.0B | 965.1M | 1.1B | 1.3B | 668.7M | |
| Net Income | 2.7B | 4.5B | 990.1M | 555.6M | 639.0M | 607.0M | |
| End Period Cash Flow | 5.4B | 7.6B | 4.0B | 9.1B | 10.4B | 10.9B | |
| Free Cash Flow | 2.2B | 1.1B | (4.3B) | 6.5B | 7.5B | 7.8B | |
| Other Non Cash Items | 328.5M | 443.2M | 691.4M | 621.6M | 714.8M | 395.7M |
Will Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Will Semiconductor's current stock value. Our valuation model uses many indicators to compare Will Semiconductor value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Will Semiconductor competition to find correlations between indicators driving Will Semiconductor's intrinsic value. More Info.Will Semiconductor Co is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.36 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Will Semiconductor Co is roughly 2.79 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Will Semiconductor by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Will Semiconductor's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Will Semiconductor Systematic Risk
Will Semiconductor's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Will Semiconductor volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Will Semiconductor correlated with the market. If Beta is less than 0 Will Semiconductor generally moves in the opposite direction as compared to the market. If Will Semiconductor Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Will Semiconductor is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Will Semiconductor is generally in the same direction as the market. If Beta > 1 Will Semiconductor moves generally in the same direction as, but more than the movement of the benchmark.
Will Semiconductor Co Total Assets Over Time
Will Semiconductor Thematic Clasifications
Will Semiconductor Co is part of Semiconductor investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Semiconductor materials and production. Companies involved in production of semiconductor and semiconductor materials
This theme covers Semiconductor materials and production. Companies involved in production of semiconductor and semiconductor materials. Get More Thematic Ideas
| Semiconductor | View |
Will Semiconductor March 26, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Will Semiconductor help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Will Semiconductor Co. We use our internally-developed statistical techniques to arrive at the intrinsic value of Will Semiconductor Co based on widely used predictive technical indicators. In general, we focus on analyzing Will Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Will Semiconductor's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.09 | |||
| Information Ratio | 0.1753 | |||
| Maximum Drawdown | 15.05 | |||
| Value At Risk | (3.32) | |||
| Potential Upside | 5.01 |
Complementary Tools for Will Stock analysis
When running Will Semiconductor's price analysis, check to measure Will Semiconductor's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Will Semiconductor is operating at the current time. Most of Will Semiconductor's value examination focuses on studying past and present price action to predict the probability of Will Semiconductor's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Will Semiconductor's price. Additionally, you may evaluate how the addition of Will Semiconductor to your portfolios can decrease your overall portfolio volatility.
| Share Portfolio Track or share privately all of your investments from the convenience of any device | |
| Options Analysis Analyze and evaluate options and option chains as a potential hedge for your portfolios | |
| Earnings Calls Check upcoming earnings announcements updated hourly across public exchanges | |
| Fundamental Analysis View fundamental data based on most recent published financial statements | |
| AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities | |
| Investing Opportunities Build portfolios using our predefined set of ideas and optimize them against your investing preferences | |
| Bond Analysis Evaluate and analyze corporate bonds as a potential investment for your portfolios. | |
| Risk-Return Analysis View associations between returns expected from investment and the risk you assume | |
| Bollinger Bands Use Bollinger Bands indicator to analyze target price for a given investing horizon |