EmbedWay TechCorp Financials

603496 Stock   24.93  0.13  0.52%   
Financial data analysis helps to check if markets are presently mispricing EmbedWay TechCorp. We were able to analyze twenty-six available fundamental indicators for EmbedWay TechCorp, which can be compared to its peers. The stock experiences a moderate downward daily trend and can be a good diversifier. Check odds of EmbedWay TechCorp to be traded at 24.43 in 90 days. Key indicators impacting EmbedWay TechCorp's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income66.8 M117.4 M
Way Down
Slightly volatile
  
Understanding current and past EmbedWay TechCorp Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of EmbedWay TechCorp's financial statements are interrelated, with each one affecting the others. For example, an increase in EmbedWay TechCorp's assets may result in an increase in income on the income statement.
Please note, the presentation of EmbedWay TechCorp's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, EmbedWay TechCorp's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of EmbedWay TechCorp's management manipulating its earnings.

EmbedWay TechCorp Stock Summary

EmbedWay TechCorp competes with Industrial, Agricultural Bank, China Construction, Bank of China, and Postal Savings. EmbedWay TechCorp is entity of China. It is traded as Stock on SHG exchange.
Specialization
Information Technology, Technology Hardware & Equipment
InstrumentChina Stock View All
ExchangeShanghai Stock Exchange
ISINCNE100002X26
Business AddressBuilding 8, Shanghai,
SectorCommunications Equipment
IndustryInformation Technology
BenchmarkDow Jones Industrial
Websitewww.embedway.com
Phone86 21 6100 2300
You should never invest in EmbedWay TechCorp without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of EmbedWay Stock, because this is throwing your money away. Analyzing the key information contained in EmbedWay TechCorp's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

EmbedWay TechCorp Key Financial Ratios

EmbedWay TechCorp's financial ratios allow both analysts and investors to convert raw data from EmbedWay TechCorp's financial statements into concise, actionable information that can be used to evaluate the performance of EmbedWay TechCorp over time and compare it to other companies across industries.

EmbedWay TechCorp Key Balance Sheet Accounts

201920202021202220232024 (projected)
Total Assets963.4M1.2B1.6B1.7B2.4B2.6B
Other Current Liab42.3M29.8M16.1M53.5M69.6M73.1M
Other Liab1.2M3.0M5.2M7.6M8.7M9.1M
Retained Earnings311.8M327.5M370.4M447.5M453.4M259.5M
Accounts Payable84.3M195.6M284.2M125.7M149.5M109.6M
Cash73.8M155.1M332.5M301.4M442.6M464.8M
Other Assets29.6M18.7M57.2M64.7M74.4M78.2M
Net Receivables289.6M238.1M228.4M325.5M430.4M451.9M
Inventory207.4M401.9M533.8M450.4M367.0M242.8M
Other Current Assets6.5M21.0M65.8M95.1M123.6M129.8M
Total Liab164.5M356.8M440.9M442.6M1.1B1.1B
Intangible Assets1.5M4.5M16.2M15.5M15.3M16.1M
Common Stock202.4M200.9M228.0M227.8M262.0M131.0M
Net Tangible Assets799.8M810.7M1.2B1.3B1.4B894.9M
Total Current Assets752.3M885.7M1.2B1.2B1.9B1.1B
Net Invested Capital820.9M906.1M1.3B1.5B1.6B1.2B
Net Working Capital593.6M532.8M761.5M774.6M873.6M731.8M
Capital Stock202.4M200.9M228.0M227.8M320.2M242.2M

EmbedWay TechCorp Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
201920202021202220232024 (projected)
Interest Expense951.0K1.8M8.0M8.1M6.3M6.7M
Total Revenue434.1M533.1M678.2M770.5M771.4M436.4M
Operating Income76.3M32.9M26.8M83.2M117.4M66.8M
Research Development110.1M112.5M133.9M146.5M140.6M83.8M
Cost Of Revenue197.6M325.2M436.6M439.0M418.2M232.3M
Income Before Tax64.8M35.8M53.7M74.9M77.3M66.8M
Income Tax Expense3.1M4.8M4.2M(292.3K)(263.1K)(249.9K)
Minority Interest(2.4M)(3.5M)3.9M1.0M1.3M724.1K
Tax Provision3.1M4.8M4.2M(292.3K)(249.2K)(236.7K)
Net Interest Income5.8M2.2M(3.1M)(657.4K)3.4M3.5M
Interest Income7.1M4.2M5.0M7.6M9.7M5.5M
Gross Profit236.5M208.0M241.6M331.5M353.2M264.0M
Ebit50.9M23.6M26.8M83.2M74.9M48.9M
Net Income67.3M36.4M53.4M76.2M78.8M55.5M
Ebitda72.4M46.1M75.5M98.7M88.9M66.5M

EmbedWay TechCorp Key Cash Accounts

Cash flow analysis captures how much money flows into and out of EmbedWay TechCorp. It measures of how well EmbedWay is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money EmbedWay TechCorp brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money EmbedWay had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what EmbedWay TechCorp has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
201920202021202220232024 (projected)
Dividends Paid33.1M22.7M18.2M7.9M24.4M18.8M
Capital Expenditures30.8M21.5M54.2M54.9M58.7M36.6M
Change To Inventory(36.9M)(201.5M)(141.9M)49.2M52.8M55.4M
Investments(54.5M)132.5M(6M)(39.6M)(60.4M)(57.4M)
Change In Cash(83.1M)80.4M163.8M(17.9M)(60.7M)(57.6M)
Net Borrowings8.2M91.3M4.2M59.9M68.8M72.3M
Depreciation6.1M8.6M13.8M15.7M14.6M9.4M
Net Income67.3M36.7M53.4M76.2M77.6M55.4M
End Period Cash Flow73.6M153.9M317.7M299.8M269.9M238.1M
Change To Netincome9.2M264.8K(19.8M)17.7M20.4M21.4M
Free Cash Flow(15.2M)(100.9M)(120.1M)(30.1M)(72.8M)(76.5M)
Other Non Cash Items2.4M4.3M11.1M9.2M7.0M5.9M

EmbedWay Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining EmbedWay TechCorp's current stock value. Our valuation model uses many indicators to compare EmbedWay TechCorp value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across EmbedWay TechCorp competition to find correlations between indicators driving EmbedWay TechCorp's intrinsic value. More Info.
EmbedWay TechCorp is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about  0.58  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for EmbedWay TechCorp is roughly  1.72 . Comparative valuation analysis is a catch-all model that can be used if you cannot value EmbedWay TechCorp by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for EmbedWay TechCorp's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

EmbedWay TechCorp Systematic Risk

EmbedWay TechCorp's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. EmbedWay TechCorp volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Incorrect Input. Please change your parameters or increase the time horizon required for running this function. The output start index for this execution was zero with a total number of output elements of zero. The Beta measures systematic risk based on how returns on EmbedWay TechCorp correlated with the market. If Beta is less than 0 EmbedWay TechCorp generally moves in the opposite direction as compared to the market. If EmbedWay TechCorp Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one EmbedWay TechCorp is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of EmbedWay TechCorp is generally in the same direction as the market. If Beta > 1 EmbedWay TechCorp moves generally in the same direction as, but more than the movement of the benchmark.

EmbedWay TechCorp Total Assets Over Time

EmbedWay TechCorp December 24, 2024 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of EmbedWay TechCorp help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of EmbedWay TechCorp. We use our internally-developed statistical techniques to arrive at the intrinsic value of EmbedWay TechCorp based on widely used predictive technical indicators. In general, we focus on analyzing EmbedWay Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build EmbedWay TechCorp's daily price indicators and compare them against related drivers.

Complementary Tools for EmbedWay Stock analysis

When running EmbedWay TechCorp's price analysis, check to measure EmbedWay TechCorp's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy EmbedWay TechCorp is operating at the current time. Most of EmbedWay TechCorp's value examination focuses on studying past and present price action to predict the probability of EmbedWay TechCorp's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move EmbedWay TechCorp's price. Additionally, you may evaluate how the addition of EmbedWay TechCorp to your portfolios can decrease your overall portfolio volatility.
Commodity Channel
Use Commodity Channel Index to analyze current equity momentum
My Watchlist Analysis
Analyze my current watchlist and to refresh optimization strategy. Macroaxis watchlist is based on self-learning algorithm to remember stocks you like
Portfolio Backtesting
Avoid under-diversification and over-optimization by backtesting your portfolios
Economic Indicators
Top statistical indicators that provide insights into how an economy is performing
Odds Of Bankruptcy
Get analysis of equity chance of financial distress in the next 2 years
USA ETFs
Find actively traded Exchange Traded Funds (ETF) in USA
Risk-Return Analysis
View associations between returns expected from investment and the risk you assume
Sync Your Broker
Sync your existing holdings, watchlists, positions or portfolios from thousands of online brokerage services, banks, investment account aggregators and robo-advisors.
Money Flow Index
Determine momentum by analyzing Money Flow Index and other technical indicators