Chengdu B-ray Financials

600880 Stock   5.03  0.01  0.20%   
Please use analysis of Chengdu B ray fundamentals to determine if markets are correctly pricing the company. We were able to analyze twenty-seven available fundamental indicators for Chengdu B ray Media, which can be compared to its peers. The stock experiences a normal downward trend and little activity. Check odds of Chengdu B-ray to be traded at 4.98 in 90 days. Key indicators impacting Chengdu B-ray's financial strength include:
Operating Margin
0.0558
Profit Margin
0.0174
Payout Ratio
0.4
Return On Equity
0.0037
  
Understanding current and past Chengdu B-ray Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Chengdu B-ray's financial statements are interrelated, with each one affecting the others. For example, an increase in Chengdu B-ray's assets may result in an increase in income on the income statement.
Please note, the presentation of Chengdu B-ray's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Chengdu B-ray's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Chengdu B-ray's management manipulating its earnings.

Chengdu B-ray Stock Summary

Chengdu B-ray competes with Qijing Machinery, Zhejiang Yinlun, Beijing Kingsoft, Nanxing Furniture, and Baoding Dongli. Chengdu B-ray is entity of China. It is traded as Stock on SHG exchange.
Specialization
Communication Services, Media & Entertainment
InstrumentChina Stock View All
ExchangeShanghai Stock Exchange
ISINCNE000000JB5
Business AddressBorui Creative Chengdu,
SectorMedia
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.b-raymedia.com
Phone86 28 6256 0969
You should never invest in Chengdu B-ray without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Chengdu Stock, because this is throwing your money away. Analyzing the key information contained in Chengdu B-ray's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Chengdu B-ray Key Financial Ratios

Chengdu B-ray's financial ratios allow both analysts and investors to convert raw data from Chengdu B-ray's financial statements into concise, actionable information that can be used to evaluate the performance of Chengdu B-ray over time and compare it to other companies across industries.

Chengdu B-ray Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets3.6B3.8B3.9B4.0B4.6B2.8B
Other Current Liab248.6M339.7M936.6K1.4M1.7M1.6M
Retained Earnings1.0B1.0B685.7M706.2M812.2M789.8M
Accounts Payable101.0M91.6M82.2M155.2M178.5M96.9M
Cash839.8M571.3M643.9M487.6M560.8M596.3M
Other Assets1.1B1.2B1.3B1.6B1.9B2.0B
Net Receivables195.4M197.2M329.5M413.4M475.4M499.1M
Inventory8.0M24.8M25.6M33.9M38.9M25.0M
Other Current Assets61.3M61.4M4.1M55.2M63.4M57.7M
Total Liab511.1M608.7M656.5M759.3M873.2M510.6M
Intangible Assets50.8M46.0M45.0M37.6M43.3M41.1M
Other Liab88.8M93.1M100.0M102.2M117.6M66.5M
Net Tangible Assets2.6B2.5B2.5B2.5B2.9B2.7B
Total Current Assets1.2B909.8M1.1B1.1B975.6M931.0M
Net Invested Capital2.9B3.0B3.1B3.1B2.8B2.5B
Net Working Capital747.1M403.9M533.7M457.4M411.6M546.2M

Chengdu B-ray Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense3.1M3.3M4.6M5.0M5.8M6.1M
Total Revenue533.4M698.5M507.0M614.4M706.6M845.6M
Operating Income57.9M85.6M61.3M94.8M85.3M122.7M
Cost Of Revenue300.0M436.0M260.1M328.1M377.4M445.1M
Income Before Tax119.4M123.6M68.5M63.3M57.0M54.1M
Net Income85.7M78.5M40.2M36.1M32.5M30.8M
Income Tax Expense79.7M10.1M29.3M32.6M37.5M54.6M
Minority Interest113.7M(12.5M)(12.4M)(14.7M)(16.9M)(16.1M)
Research Development35.4M39.7M42.5M50.5M45.5M51.8M
Gross Profit233.3M262.5M246.9M286.3M257.6M211.0M
Ebit(185.2M)41.8M51.6M85.6M98.4M103.3M
Tax Provision29.3M32.6M15.8M12.6M11.3M20.5M
Net Interest Income16.5M5.7M3.8M7.5M6.7M8.7M
Interest Income19.7M9.1M8.5M12.8M11.5M10.6M
Ebitda101.1M146.5M161.1M106.4M122.4M128.5M

Chengdu B-ray Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Chengdu B ray. It measures of how well Chengdu is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Chengdu B-ray brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Chengdu had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Chengdu B-ray has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Capital Expenditures24.5M22.3M14.8M15.7M14.1M13.4M
Net Income85.7M78.5M40.2M36.1M32.5M30.8M
Change To Inventory1.4M(11.5M)(2.5M)(8.3M)(7.4M)(7.1M)
Change In Cash(83.6M)(215.3M)56.8M(166.9M)(191.9M)(182.3M)
Depreciation23.9M34.2M33.4M33.7M30.4M41.0M
Change To Netincome(18.0M)(63.5M)(36.6M)(4.2M)(3.8M)(3.6M)
End Period Cash Flow784.6M569.4M633.3M466.5M419.8M548.4M
Free Cash Flow71.6M55.7M71.2M(130.4M)(150.0M)(142.5M)
Other Non Cash Items4.3M9.7M2.3M2.1M1.9M1.8M

Chengdu Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Chengdu B-ray's current stock value. Our valuation model uses many indicators to compare Chengdu B-ray value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Chengdu B-ray competition to find correlations between indicators driving Chengdu B-ray's intrinsic value. More Info.
Chengdu B ray Media is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about  0.86  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Chengdu B ray Media is roughly  1.16 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Chengdu B-ray by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Chengdu B-ray's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

Chengdu B ray Systematic Risk

Chengdu B-ray's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Chengdu B-ray volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was twenty with a total number of output elements of fourty-one. The Beta measures systematic risk based on how returns on Chengdu B ray correlated with the market. If Beta is less than 0 Chengdu B-ray generally moves in the opposite direction as compared to the market. If Chengdu B-ray Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Chengdu B ray is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Chengdu B-ray is generally in the same direction as the market. If Beta > 1 Chengdu B-ray moves generally in the same direction as, but more than the movement of the benchmark.

Chengdu B ray Media Total Assets Over Time

Chengdu B-ray Thematic Clasifications

Chengdu B ray Media is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
EntertainmentView
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas

Chengdu B-ray February 27, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Chengdu B-ray help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Chengdu B ray Media. We use our internally-developed statistical techniques to arrive at the intrinsic value of Chengdu B ray Media based on widely used predictive technical indicators. In general, we focus on analyzing Chengdu Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Chengdu B-ray's daily price indicators and compare them against related drivers.

Complementary Tools for Chengdu Stock analysis

When running Chengdu B-ray's price analysis, check to measure Chengdu B-ray's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Chengdu B-ray is operating at the current time. Most of Chengdu B-ray's value examination focuses on studying past and present price action to predict the probability of Chengdu B-ray's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Chengdu B-ray's price. Additionally, you may evaluate how the addition of Chengdu B-ray to your portfolios can decrease your overall portfolio volatility.
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Portfolio File Import
Quickly import all of your third-party portfolios from your local drive in csv format
Pair Correlation
Compare performance and examine fundamental relationship between any two equity instruments