Shandong Homey Financials
| 600467 Stock | 2.42 0.01 0.41% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 135.5 M | 216.1 M |
|
|
Shandong | Select Account or Indicator |
Understanding current and past Shandong Homey Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Shandong Homey's financial statements are interrelated, with each one affecting the others. For example, an increase in Shandong Homey's assets may result in an increase in income on the income statement.
Please note, the presentation of Shandong Homey's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Shandong Homey's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Shandong Homey's management manipulating its earnings.
Shandong Homey Stock Summary
Shandong Homey competes with Nanjing Vishee, Sunwave Communications, Dingli Communications, Guangzhou Haige, and Eastern Communications. Shandong Homey is entity of China. It is traded as Stock on SHG exchange.Specialization | Consumer Defensive, Food, Beverage & Tobacco |
| Instrument | China Stock View All |
| Exchange | Shanghai Stock Exchange |
| ISIN | CNE000001H52 |
| Business Address | Shazuizi, Rongcheng, China, |
| Sector | Food Products |
| Industry | Consumer Staples |
| Benchmark | Dow Jones Industrial |
| Website | www.sdhaodangjia.com |
| Phone | 86 63 1743 8073 |
You should never invest in Shandong Homey without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Shandong Stock, because this is throwing your money away. Analyzing the key information contained in Shandong Homey's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Shandong Homey Key Financial Ratios
Shandong Homey's financial ratios allow both analysts and investors to convert raw data from Shandong Homey's financial statements into concise, actionable information that can be used to evaluate the performance of Shandong Homey over time and compare it to other companies across industries.| Revenue | 1.56 B | ||||
| Gross Profit | 193.31 M | ||||
| EBITDA | 340.09 M | ||||
| Net Income | 49.45 M | ||||
| Total Asset | 6.66 B |
Shandong Homey Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 6.5B | 6.7B | 6.6B | 6.7B | 7.7B | 4.0B | |
| Other Current Liab | 93.3M | 102.4M | 209.5M | 49.0M | 56.3M | 85.2M | |
| Retained Earnings | 1.3B | 1.4B | 1.4B | 1.2B | 1.3B | 786.4M | |
| Accounts Payable | 169.5M | 189.2M | 133.5M | 363.7M | 418.2M | 439.1M | |
| Cash | 766.0M | 692.7M | 554.6M | 479.6M | 551.6M | 396.7M | |
| Other Assets | 372.1M | 392.4M | 349.1M | 586.5M | 674.4M | 708.2M | |
| Long Term Debt | 74M | 255.5M | 228.5M | 113.5M | 130.5M | 107.3M | |
| Net Receivables | 34.9M | 15.7M | 26.3M | 20.3M | 23.3M | 22.1M | |
| Inventory | 1.1B | 1.2B | 1.4B | 1.0B | 1.2B | 750.3M | |
| Other Current Assets | 11.7M | 14.1M | 119.8M | 119.4M | 137.3M | 144.1M | |
| Total Liab | 3.2B | 3.4B | 3.2B | 3.3B | 3.8B | 3.9B | |
| Intangible Assets | 132.6M | 128.4M | 124.8M | 771.8M | 887.5M | 931.9M | |
| Other Liab | 220.7M | 205.9M | 207.9M | 206.6M | 237.6M | 249.5M | |
| Net Tangible Assets | 3.1B | 3.1B | 3.2B | 3.2B | 3.7B | 3.3B | |
| Short Long Term Debt | 2.4B | 2.3B | 2.3B | 1.9B | 2.2B | 2.1B | |
| Total Current Assets | 2.0B | 2.0B | 2.2B | 1.7B | 2.0B | 2.0B | |
| Net Debt | 1.7B | 1.9B | 2.0B | 1.6B | 1.8B | 1.9B | |
| Net Invested Capital | 5.8B | 5.9B | 5.9B | 5.4B | 6.3B | 6.1B | |
| Net Working Capital | (840.4M) | (808.8M) | (651.0M) | (1.2B) | (1.1B) | (1.1B) |
Shandong Homey Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 99.7M | 119.3M | 112.3M | 135.4M | 155.7M | 163.4M | |
| Net Income | 62.2M | 66.2M | 59.6M | 49.4M | 44.5M | 68.2M | |
| Total Revenue | 1.2B | 1.3B | 1.2B | 1.6B | 1.8B | 1.0B | |
| Operating Income | 161.6M | 176.7M | 180.3M | 187.9M | 216.1M | 135.5M | |
| Cost Of Revenue | 987.5M | 1.0B | 937.4M | 1.3B | 1.5B | 1.6B | |
| Income Before Tax | 74.7M | 72.0M | 70.6M | 59.0M | 53.1M | 78.6M | |
| Income Tax Expense | 14.8M | 12.7M | 10.1M | 12.4M | 11.1M | 8.1M | |
| Minority Interest | 16.5M | 4.2M | 1.4M | (1.2M) | (1.4M) | (1.3M) | |
| Research Development | 4.1M | 3.2M | 14.3M | 12.1M | 14.0M | 7.6M | |
| Gross Profit | 242.6M | 250.8M | 255.6M | 257.3M | 295.9M | 283.4M | |
| Ebit | 124.5M | 113.5M | 138.1M | 180.3M | 207.4M | 163.8M | |
| Tax Provision | 12.7M | 10.1M | 12.4M | 8.4M | 9.6M | 10.1M | |
| Net Interest Income | (95.7M) | (115.3M) | (102.1M) | (127.4M) | (114.7M) | (120.4M) | |
| Interest Income | 10.4M | 10.5M | 13.4M | 9.6M | 11.1M | 10.9M | |
| Ebitda | 400.2M | 382.3M | 410.6M | 416.9M | 479.5M | 428.8M |
Shandong Homey Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Shandong Homey Aquatic. It measures of how well Shandong is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Shandong Homey brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Shandong had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Shandong Homey has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Capital Expenditures | 364.5M | 235.0M | 146.6M | 773.3M | 889.3M | 933.8M | |
| Net Income | 62.2M | 66.2M | 59.6M | 49.4M | 44.5M | 68.2M | |
| Dividends Paid | 130.6M | 133.2M | 140.1M | (153.9M) | (176.9M) | (168.1M) | |
| Change To Inventory | (52.4M) | (41.8M) | (217.1M) | 379.1M | 436.0M | 457.8M | |
| Change In Cash | 16.6M | (82.7M) | 15.5M | 9.9M | 8.9M | 9.4M | |
| Net Borrowings | 90.2M | 94.1M | 6.2M | 4.8M | 4.3M | 4.1M | |
| Depreciation | 207.9M | 219.2M | 234.0M | 221.6M | 254.8M | 221.1M | |
| Change To Netincome | 75.6M | 93.2M | 103.3M | 120.7M | 138.8M | 99.9M | |
| End Period Cash Flow | 170.8M | 88.1M | 103.6M | 113.5M | 102.2M | 143.7M | |
| Free Cash Flow | (22.2M) | 145.1M | 110.6M | 94.4M | 108.6M | 114.0M | |
| Other Non Cash Items | 157.8M | 189.9M | 170.9M | 199.7M | 229.7M | 197.1M |
Shandong Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Shandong Homey's current stock value. Our valuation model uses many indicators to compare Shandong Homey value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Shandong Homey competition to find correlations between indicators driving Shandong Homey's intrinsic value. More Info.Shandong Homey Aquatic is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.89 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Shandong Homey Aquatic is roughly 1.12 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Shandong Homey by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Shandong Homey's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Shandong Homey Aquatic Systematic Risk
Shandong Homey's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Shandong Homey volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Shandong Homey Aquatic correlated with the market. If Beta is less than 0 Shandong Homey generally moves in the opposite direction as compared to the market. If Shandong Homey Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Shandong Homey Aquatic is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Shandong Homey is generally in the same direction as the market. If Beta > 1 Shandong Homey moves generally in the same direction as, but more than the movement of the benchmark.
Shandong Homey Aquatic Total Assets Over Time
Shandong Homey Thematic Clasifications
Shandong Homey Aquatic is part of Furniture investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Furniture manufacturers. Companies producing and selling home and office furniture
This theme covers Furniture manufacturers. Companies producing and selling home and office furniture. Get More Thematic Ideas
| Furniture | View |
Shandong Homey March 26, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Shandong Homey help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Shandong Homey Aquatic. We use our internally-developed statistical techniques to arrive at the intrinsic value of Shandong Homey Aquatic based on widely used predictive technical indicators. In general, we focus on analyzing Shandong Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Shandong Homey's daily price indicators and compare them against related drivers.
| Information Ratio | (0.06) | |||
| Maximum Drawdown | 18.65 | |||
| Value At Risk | (6.64) | |||
| Potential Upside | 4.13 |
Complementary Tools for Shandong Stock analysis
When running Shandong Homey's price analysis, check to measure Shandong Homey's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Shandong Homey is operating at the current time. Most of Shandong Homey's value examination focuses on studying past and present price action to predict the probability of Shandong Homey's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Shandong Homey's price. Additionally, you may evaluate how the addition of Shandong Homey to your portfolios can decrease your overall portfolio volatility.
| Money Managers Screen money managers from public funds and ETFs managed around the world | |
| Efficient Frontier Plot and analyze your portfolio and positions against risk-return landscape of the market. | |
| Portfolio Comparator Compare the composition, asset allocations and performance of any two portfolios in your account | |
| Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios | |
| Sign In To Macroaxis Sign in to explore Macroaxis' wealth optimization platform and fintech modules | |
| Price Ceiling Movement Calculate and plot Price Ceiling Movement for different equity instruments | |
| ETF Categories List of ETF categories grouped based on various criteria, such as the investment strategy or type of investments | |
| Bond Analysis Evaluate and analyze corporate bonds as a potential investment for your portfolios. | |
| CEOs Directory Screen CEOs from public companies around the world |