Dook Media Financials

301025 Stock   9.06  0.19  2.05%   
You can utilize Dook Media Group fundamental data analysis to find out if markets are presently mispricing the company. We were able to interpolate twenty-six available fundamental indicators for Dook Media Group, which can be compared to its peers. The stock experiences an unexpected downward movement. The market is reacting to new fundamentals. Check odds of Dook Media to be traded at 8.7 in 90 days. Key indicators impacting Dook Media's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income7.3 M7.7 M
Notably Down
Slightly volatile
  
Understanding current and past Dook Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Dook Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Dook Media's assets may result in an increase in income on the income statement.
Please note, the presentation of Dook Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Dook Media's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Dook Media's management manipulating its earnings.

Dook Media Stock Summary

Dook Media competes with Elite Color, Qilu Bank, Agricultural Bank, Tongxing Environmental, and Lecron Energy. Dook Media is entity of China. It is traded as Stock on SHE exchange.
Specialization
Communication Services, Media & Entertainment
InstrumentChina Stock View All
ExchangeShenzhen Stock Exchange
ISINCNE100004MF1
Business AddressNo 16, Shenchang
SectorMedia
IndustryCommunication Services
BenchmarkDow Jones Industrial
Websitewww.dookbook.com
Phone86 21 3360 8311
You should never invest in Dook Media without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Dook Stock, because this is throwing your money away. Analyzing the key information contained in Dook Media's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Dook Media Key Financial Ratios

Dook Media's financial ratios allow both analysts and investors to convert raw data from Dook Media's financial statements into concise, actionable information that can be used to evaluate the performance of Dook Media over time and compare it to other companies across industries.

Dook Media Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets663.0M777.7M808.8M733.6M843.7M779.8M
Retained Earnings127.0M188.1M212.6M166.1M191.0M169.9M
Accounts Payable66.6M92.2M96.9M88.9M102.2M89.4M
Cash314.3M325.4M306.4M274.7M315.9M320.4M
Net Receivables77.9M94.8M90.3M72.0M64.8M67.1M
Inventory121.9M130.9M161.0M139.6M160.5M147.8M
Other Current Assets932.3K747.0K1.7M6.9M8.0M8.3M
Total Liab151.1M153.6M152.6M123.9M142.5M150.6M
Net Invested Capital530.9M624.1M656.2M609.7M701.1M633.4M
Total Current Assets604.6M725.2M751.5M678.0M779.7M723.4M
Net Working Capital473.4M586.6M616.1M561.6M645.9M585.9M
Intangible Assets1.1M970.8K921.7K712.9K641.7K751.9K

Dook Media Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Tax Provision17.0M21.7M17.3M(4.5M)(4.1M)(3.9M)
Net Interest Income4.4M4.7M652.4K(30.1K)(27.1K)(25.7K)
Interest Income5.0M6.0M1.7M1.1M958.2K910.2K
Selling General Administrative44.7M72.4M74.3M70.6M81.2M75.0M
Total Revenue408.0M519.2M513.8M434.2M499.3M499.9M
Gross Profit152.7M191.6M198.6M131.2M118.1M136.4M
Operating Income73.1M80.7M75.0M8.6M7.7M7.3M
Net Income From Continuing Ops51.6M67.4M62.3M(3.3M)(3.0M)(2.8M)
Cost Of Revenue255.4M327.6M315.2M303.0M348.4M312.3M
Total Operating Expenses334.9M438.5M438.8M425.6M489.5M430.7M
Reconciled Depreciation2.2M8.7M9.1M11.0M12.7M7.2M
Income Before Tax68.5M89.1M79.7M(7.8M)(7.0M)(6.7M)
Net Income51.6M67.4M62.3M(3.3M)(3.0M)(2.8M)

Dook Media Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Dook Media Group. It measures of how well Dook is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Dook Media brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Dook had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Dook Media has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory(2.2M)(7.3M)(33.8M)11.0M9.9M10.4M
Investments(20.5M)(31.4M)33.9M21.5M24.7M25.9M
Change In Cash58.4M30.4M(18.0M)(31.7M)(28.5M)(27.1M)
Free Cash Flow59.1M39.0M(14.8M)(5.8M)(5.2M)(4.9M)
Change In Working Capital(9.0M)(45.6M)(101.0M)(30.8M)(27.7M)(29.1M)
Begin Period Cash Flow235.7M294.0M324.4M306.4M352.3M302.4M
Depreciation2.2M8.7M9.1M11.0M12.7M7.2M
Other Non Cash Items2.6M3.5M3.6M3.7M4.2M3.3M
Capital Expenditures1.5M2.8M2.6M4.4M3.9M4.5M
Total Cash From Operating Activities60.6M41.9M(12.2M)(1.4M)(1.2M)(1.2M)
Net Income51.6M67.3M62.3M(3.3M)(3.0M)(2.8M)
End Period Cash Flow294.0M324.4M306.4M274.7M315.9M315.7M

Dook Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Dook Media's current stock value. Our valuation model uses many indicators to compare Dook Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Dook Media competition to find correlations between indicators driving Dook Media's intrinsic value. More Info.
Dook Media Group is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers . Comparative valuation analysis is a catch-all model that can be used if you cannot value Dook Media by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Dook Media's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.

Dook Media Group Systematic Risk

Dook Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Dook Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
Execute Function
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Dook Media Group correlated with the market. If Beta is less than 0 Dook Media generally moves in the opposite direction as compared to the market. If Dook Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Dook Media Group is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Dook Media is generally in the same direction as the market. If Beta > 1 Dook Media moves generally in the same direction as, but more than the movement of the benchmark.

Dook Media Group Total Assets Over Time

Dook Media Thematic Clasifications

Dook Media Group is part of Entertainment investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
EntertainmentView
This theme covers USA Equities from Entertainment industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas

Dook Media January 18, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Dook Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Dook Media Group. We use our internally-developed statistical techniques to arrive at the intrinsic value of Dook Media Group based on widely used predictive technical indicators. In general, we focus on analyzing Dook Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Dook Media's daily price indicators and compare them against related drivers.

Complementary Tools for Dook Stock analysis

When running Dook Media's price analysis, check to measure Dook Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Dook Media is operating at the current time. Most of Dook Media's value examination focuses on studying past and present price action to predict the probability of Dook Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Dook Media's price. Additionally, you may evaluate how the addition of Dook Media to your portfolios can decrease your overall portfolio volatility.
Sign In To Macroaxis
Sign in to explore Macroaxis' wealth optimization platform and fintech modules
Risk-Return Analysis
View associations between returns expected from investment and the risk you assume
Funds Screener
Find actively-traded funds from around the world traded on over 30 global exchanges
Odds Of Bankruptcy
Get analysis of equity chance of financial distress in the next 2 years
Portfolio Diagnostics
Use generated alerts and portfolio events aggregator to diagnose current holdings
Portfolio Backtesting
Avoid under-diversification and over-optimization by backtesting your portfolios