Xiamen Hexing Financials
| 002228 Stock | 2.98 0.12 4.20% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 227.2 M | 279.9 M |
|
|
Xiamen | Select Account or Indicator |
Understanding current and past Xiamen Hexing Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Xiamen Hexing's financial statements are interrelated, with each one affecting the others. For example, an increase in Xiamen Hexing's assets may result in an increase in income on the income statement.
Please note, the presentation of Xiamen Hexing's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Xiamen Hexing's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Xiamen Hexing's management manipulating its earnings.
Xiamen Hexing Stock Summary
Xiamen Hexing competes with Guilin Seamild, Guangdong Wens, Guangzhou Jointas, Daoming OpticsChemical, and Shantou Wanshun. Xiamen Hexing is entity of China. It is traded as Stock on SHE exchange.Specialization | Consumer Cyclical, Packaging & Containers |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100000B40 |
| Business Address | Building 2, Tongan |
| Sector | Containers & Packaging |
| Industry | Materials |
| Benchmark | Dow Jones Industrial |
| Website | www.hxpp.com.cn |
| Phone | 86 59 2789 6162 |
You should never invest in Xiamen Hexing without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Xiamen Stock, because this is throwing your money away. Analyzing the key information contained in Xiamen Hexing's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Xiamen Hexing Key Financial Ratios
Xiamen Hexing's financial ratios allow both analysts and investors to convert raw data from Xiamen Hexing's financial statements into concise, actionable information that can be used to evaluate the performance of Xiamen Hexing over time and compare it to other companies across industries.| Revenue | 12.41 B | ||||
| Gross Profit | 1.34 B | ||||
| EBITDA | 455.12 M | ||||
| Net Income | 103.14 M | ||||
| Total Asset | 8.22 B |
Xiamen Hexing Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 8.1B | 9.6B | 8.8B | 8.2B | 9.5B | 9.9B | |
| Other Current Liab | 210.7M | 210.5M | 439.2M | 79.8M | 91.8M | 112.4M | |
| Retained Earnings | 1.5B | 1.6B | 1.6B | 1.4B | 1.6B | 1.7B | |
| Accounts Payable | 2.5B | 3.4B | 2.7B | 2.8B | 3.2B | 3.3B | |
| Cash | 691.5M | 528.9M | 530.1M | 606.5M | 697.5M | 386.2M | |
| Other Assets | 269.4M | 394.5M | 322.4M | 377.0M | 433.5M | 455.2M | |
| Net Receivables | 3.0B | 3.7B | 2.8B | 2.5B | 2.8B | 1.5B | |
| Inventory | 1.4B | 2.0B | 1.3B | 1.1B | 1.2B | 740.8M | |
| Other Current Assets | 165.2M | 214.2M | 73.3M | 67.1M | 77.1M | 64.4M | |
| Total Liab | 4.3B | 5.8B | 5.2B | 4.7B | 5.4B | 5.7B | |
| Intangible Assets | 610.7M | 676.4M | 650.8M | 671.5M | 772.2M | 810.9M | |
| Long Term Debt | 588.5M | 663.4M | 1.0B | 1.1B | 1.2B | 1.3B | |
| Other Liab | 85.5M | 86.7M | 102.9M | 102.4M | 117.8M | 61.0M | |
| Net Tangible Assets | 2.5B | 2.8B | 2.7B | 2.7B | 3.1B | 2.4B | |
| Total Current Assets | 5.5B | 6.4B | 5.5B | 4.9B | 5.6B | 5.0B | |
| Short Long Term Debt | 878M | 1.2B | 571.0M | 386.3M | 347.6M | 615.5M | |
| Net Debt | 775.0M | 1.3B | 1.1B | 866.6M | 996.5M | 916.2M | |
| Net Invested Capital | 4.9B | 5.2B | 4.9B | 4.8B | 5.5B | 5.0B | |
| Net Working Capital | 1.8B | 1.4B | 1.5B | 1.4B | 1.6B | 1.6B | |
| Capital Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.4B | 1.3B |
Xiamen Hexing Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 75.1M | 107.2M | 92.3M | 75.4M | 86.7M | 91.0M | |
| Total Revenue | 12.0B | 17.5B | 15.4B | 12.4B | 14.3B | 15.0B | |
| Operating Income | 469.8M | 364.5M | 202.5M | 243.4M | 279.9M | 227.2M | |
| Cost Of Revenue | 10.6B | 16.0B | 14.0B | 11.0B | 12.6B | 13.3B | |
| Income Before Tax | 387.6M | 243.9M | 60.8M | 96.2M | 110.7M | 165.2M | |
| Net Income | 290.1M | 218.4M | 132.2M | 103.1M | 118.6M | 128.9M | |
| Income Tax Expense | 68.4M | 60.2M | 12.4M | (48.9M) | (56.2M) | (53.4M) | |
| Minority Interest | 336.9M | (13.2M) | 22.6M | 17.0M | 19.5M | 18.5M | |
| Research Development | 194.3M | 304.5M | 295.6M | 295.2M | 339.4M | 356.4M | |
| Gross Profit | 1.4B | 1.5B | 1.4B | 1.4B | 1.6B | 1.3B | |
| Ebit | 369.0M | 408.1M | 306.7M | 110.4M | 99.4M | 94.4M | |
| Tax Provision | 60.2M | 12.4M | (48.9M) | 10.0M | 9.0M | 8.6M | |
| Net Interest Income | (70.1M) | (101.7M) | (88.9M) | (71.9M) | (82.7M) | (86.8M) | |
| Interest Income | 7.0M | 8.8M | 6.4M | 5.8M | 5.2M | 7.9M | |
| Ebitda | 639.0M | 651.8M | 619.7M | 444.2M | 399.8M | 484.0M |
Xiamen Hexing Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Xiamen Hexing Packaging. It measures of how well Xiamen is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Xiamen Hexing brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Xiamen had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Xiamen Hexing has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Dividends Paid | 144.2M | 184.2M | 238.9M | 193.6M | 222.7M | 233.8M | |
| Capital Expenditures | 603.4M | 573.1M | 394.2M | 352.7M | 405.6M | 244.7M | |
| Net Income | 290.1M | 218.4M | 132.2M | 103.1M | 118.6M | 146.4M | |
| Change To Inventory | (317.3M) | (551.2M) | 497.5M | 246.2M | 283.2M | 297.3M | |
| Investments | (216K) | (37.0M) | (359.0M) | (317.6M) | (285.8M) | (271.5M) | |
| Change In Cash | 176.3M | (261.0M) | 13.6M | 45.3M | 40.8M | 42.8M | |
| Net Borrowings | (796.3M) | 490M | 365.6M | (19.8M) | (22.8M) | (23.9M) | |
| Depreciation | 189.1M | 268.6M | 283.5M | 298.8M | 343.6M | 223.5M | |
| Change To Netincome | 52.3M | 126.4M | 116.5M | 109.0M | 98.1M | 100.3M | |
| End Period Cash Flow | 543.6M | 282.6M | 296.2M | 341.5M | 307.4M | 301.4M | |
| Free Cash Flow | (253.9M) | (273.0M) | 261.5M | 162.5M | 186.9M | 196.3M | |
| Other Non Cash Items | 70.2M | 87.1M | 93.0M | 78.9M | 71.0M | 71.6M |
Xiamen Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Xiamen Hexing's current stock value. Our valuation model uses many indicators to compare Xiamen Hexing value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Xiamen Hexing competition to find correlations between indicators driving Xiamen Hexing's intrinsic value. More Info.Xiamen Hexing Packaging is rated second in return on equity category among its peers. It also is rated second in return on asset category among its peers reporting about 0.39 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Xiamen Hexing Packaging is roughly 2.53 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Xiamen Hexing by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Xiamen Hexing's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Xiamen Hexing Packaging Systematic Risk
Xiamen Hexing's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Xiamen Hexing volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The function did not generate any output. Please change time horizon or modify your input parameters. The output start index for this execution was one with a total number of output elements of sixty. The Beta measures systematic risk based on how returns on Xiamen Hexing Packaging correlated with the market. If Beta is less than 0 Xiamen Hexing generally moves in the opposite direction as compared to the market. If Xiamen Hexing Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Xiamen Hexing Packaging is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Xiamen Hexing is generally in the same direction as the market. If Beta > 1 Xiamen Hexing moves generally in the same direction as, but more than the movement of the benchmark.
Xiamen Hexing Packaging Total Assets Over Time
Xiamen Hexing January 4, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Xiamen Hexing help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Xiamen Hexing Packaging. We use our internally-developed statistical techniques to arrive at the intrinsic value of Xiamen Hexing Packaging based on widely used predictive technical indicators. In general, we focus on analyzing Xiamen Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Xiamen Hexing's daily price indicators and compare them against related drivers.
| Downside Deviation | 3.1 | |||
| Information Ratio | 0.0859 | |||
| Maximum Drawdown | 17.45 | |||
| Value At Risk | (2.94) | |||
| Potential Upside | 3.67 |
Complementary Tools for Xiamen Stock analysis
When running Xiamen Hexing's price analysis, check to measure Xiamen Hexing's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Xiamen Hexing is operating at the current time. Most of Xiamen Hexing's value examination focuses on studying past and present price action to predict the probability of Xiamen Hexing's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Xiamen Hexing's price. Additionally, you may evaluate how the addition of Xiamen Hexing to your portfolios can decrease your overall portfolio volatility.
| Idea Breakdown Analyze constituents of all Macroaxis ideas. Macroaxis investment ideas are predefined, sector-focused investing themes | |
| Portfolio Center All portfolio management and optimization tools to improve performance of your portfolios | |
| Portfolio Analyzer Portfolio analysis module that provides access to portfolio diagnostics and optimization engine | |
| Odds Of Bankruptcy Get analysis of equity chance of financial distress in the next 2 years | |
| Equity Analysis Research over 250,000 global equities including funds, stocks and ETFs to find investment opportunities | |
| Competition Analyzer Analyze and compare many basic indicators for a group of related or unrelated entities | |
| FinTech Suite Use AI to screen and filter profitable investment opportunities | |
| Crypto Correlations Use cryptocurrency correlation module to diversify your cryptocurrency portfolio across multiple coins | |
| Content Syndication Quickly integrate customizable finance content to your own investment portal |