Western Metal Financials
| 002149 Stock | 16.16 0.04 0.25% |
Operating Margin 0.1065 | PE Ratio 42.2895 | Profit Margin 0.0592 | Payout Ratio 0.8322 | PEG Ratio 2.39 |
Western | Select Account or Indicator |
Understanding current and past Western Metal Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Western Metal's financial statements are interrelated, with each one affecting the others. For example, an increase in Western Metal's assets may result in an increase in income on the income statement.
Please note, the presentation of Western Metal's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Western Metal's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Western Metal's management manipulating its earnings.
Western Metal Stock Summary
Western Metal competes with Metro Investment, Shandong Sino-Agri, Shenzhen Centralcon, Liaoning Chengda, and Chengdu Xingrong. Western Metal is entity of China. It is traded as Stock on SHE exchange.Specialization | Basic Materials, Other Industrial Metals & Mining |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100000684 |
| Business Address | No 15, Xijin |
| Sector | Metals & Mining |
| Industry | Materials |
| Benchmark | Dow Jones Industrial |
| Website | www.c-wmm.com |
| Phone | 86 29 8696 8431 |
You should never invest in Western Metal without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Western Stock, because this is throwing your money away. Analyzing the key information contained in Western Metal's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Western Metal Key Financial Ratios
Western Metal's financial ratios allow both analysts and investors to convert raw data from Western Metal's financial statements into concise, actionable information that can be used to evaluate the performance of Western Metal over time and compare it to other companies across industries.| Revenue | 3.23 B | |||
| Gross Profit | 528.38 M | |||
| EBITDA | 346.89 M | |||
| Net Income | 196.2 M | |||
| Total Asset | 6.56 B |
Western Metal Key Balance Sheet Accounts
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Total Assets | 4.4B | 5.6B | 5.8B | 6.4B | 6.6B | 3.3B | |
| Other Current Liab | 207.0M | 202.1M | 238.0M | 293.4M | 240.7M | 147.6M | |
| Other Liab | 235.2M | 235.7M | 225.1M | 227.3M | 261.4M | 156.5M | |
| Retained Earnings | 119.7M | 156.6M | 216.4M | 288.4M | 377.7M | 396.6M | |
| Accounts Payable | 808.3M | 643.8M | 681.7M | 639.7M | 628.3M | 397.2M | |
| Cash | 349.5M | 1.1B | 660.4M | 633.0M | 722.1M | 758.2M | |
| Other Assets | 119.4M | 113.7M | 122.1M | 225.8M | 259.7M | 272.7M | |
| Long Term Debt | 155.2M | 100.1M | 219.3M | 89.1M | 547.4M | 574.7M | |
| Net Receivables | 763.6M | 654.0M | 772.3M | 984.9M | 1.1B | 1.2B | |
| Inventory | 1.3B | 1.4B | 1.5B | 1.5B | 1.5B | 1.6B | |
| Other Current Assets | 144.2M | 158.3M | 132.6M | 37.5M | 11.2M | 10.6M | |
| Total Liab | 2.3B | 2.6B | 2.7B | 3.2B | 3.1B | 1.7B | |
| Intangible Assets | 296.7M | 288.8M | 269.3M | 256.3M | 239.4M | 166.4M | |
| Net Tangible Assets | 1.5B | 1.5B | 2.3B | 2.4B | 2.7B | 1.8B | |
| Short Long Term Debt | 764.8M | 1.2B | 1.1B | 1.4B | 1.1B | 958.7M | |
| Total Current Assets | 2.6B | 3.7B | 3.7B | 4.1B | 4.2B | 3.0B | |
| Net Debt | 565.4M | 233.0M | 691.2M | 806.8M | 896.3M | 638.1M | |
| Net Invested Capital | 2.7B | 3.9B | 4.0B | 4.2B | 4.5B | 3.8B | |
| Net Working Capital | 674.9M | 1.4B | 1.4B | 1.2B | 1.9B | 1.2B |
Western Metal Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Interest Expense | 49.4M | 52.5M | 52.0M | 52.3M | 47.2M | 49.6M | |
| Net Income | 61.5M | 79.4M | 133.1M | 185.2M | 196.2M | 206.0M | |
| Total Revenue | 2.0B | 2.0B | 2.4B | 2.9B | 3.2B | 3.4B | |
| Operating Income | 156.3M | 224.0M | 254.1M | 315.1M | 353.1M | 370.8M | |
| Cost Of Revenue | 1.6B | 1.6B | 1.8B | 2.3B | 2.5B | 1.3B | |
| Income Before Tax | 136.2M | 152.0M | 181.8M | 267.6M | 306.0M | 321.3M | |
| Income Tax Expense | 16.7M | 19.3M | 28.0M | 6.2M | 7.1M | 7.9M | |
| Minority Interest | 331.6M | 361.1M | (42.5M) | (72.6M) | (83.8M) | (79.6M) | |
| Research Development | 96.6M | 94.4M | 134.1M | 170.1M | 185.3M | 95.4M | |
| Gross Profit | 432.1M | 429.8M | 551.9M | 653.0M | 708.1M | 449.9M | |
| Ebit | 123.3M | 143.1M | 135.0M | 176.5M | 203.0M | 112.7M | |
| Tax Provision | 19.3M | 28.0M | 6.2M | 9.8M | 26.0M | 17.5M | |
| Net Interest Income | (51.6M) | (51.4M) | (49.2M) | (51.2M) | (44.0M) | (46.2M) | |
| Interest Income | 2.0M | 2.0M | 4.1M | 3.2M | 5.1M | 4.1M | |
| Ebitda | 309.3M | 334.6M | 370.5M | 455.8M | 524.2M | 370.5M |
Western Metal Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Western Metal Materials. It measures of how well Western is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Western Metal brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Western had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Western Metal has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 (projected) | ||
| Capital Expenditures | 60.1M | 74.3M | 262.3M | 192.5M | 100.5M | 115.8M | |
| Net Income | 61.5M | 79.4M | 133.1M | 184.9M | 196.2M | 206.0M | |
| Dividends Paid | 85.6M | 90.7M | 116.8M | 98.9M | 146.3M | 85.1M | |
| Change To Inventory | (475.2M) | (78.3M) | (132.0M) | (431.6K) | (8.7M) | (9.1M) | |
| Change In Cash | 30.3M | 787.4M | (465.1M) | (7.9M) | 116.2M | 122.0M | |
| Net Borrowings | (50.1M) | 197.1M | 503.1M | (21.8M) | (25.1M) | (23.9M) | |
| Depreciation | 123.7M | 130.1M | 136.2M | 135.9M | 159.7M | 137.4M | |
| Change To Netincome | 109.1M | 122.7M | 118.0M | 117.5M | 135.1M | 122.1M | |
| End Period Cash Flow | 192.9M | 980.3M | 515.2M | 507.3M | 623.6M | 484.7M | |
| Free Cash Flow | 83.4M | (341.7M) | (266.7M) | (168.8M) | 136.8M | 143.7M | |
| Other Non Cash Items | 53.7M | 53.3M | 52.2M | 51.5M | 51.7M | 55.6M |
Western Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Western Metal's current stock value. Our valuation model uses many indicators to compare Western Metal value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Western Metal competition to find correlations between indicators driving Western Metal's intrinsic value. More Info.Western Metal Materials is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.24 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Western Metal Materials is roughly 4.23 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Western Metal by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Western Metal's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Western Metal Materials Systematic Risk
Western Metal's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Western Metal volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was ten with a total number of output elements of fifty-one. The Beta measures systematic risk based on how returns on Western Metal Materials correlated with the market. If Beta is less than 0 Western Metal generally moves in the opposite direction as compared to the market. If Western Metal Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Western Metal Materials is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Western Metal is generally in the same direction as the market. If Beta > 1 Western Metal moves generally in the same direction as, but more than the movement of the benchmark.
Western Metal Materials Total Assets Over Time
Western Metal Thematic Clasifications
Western Metal Materials is part of several thematic ideas from Copper to Plastics. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic IdeasWestern Metal November 29, 2024 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Western Metal help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Western Metal Materials. We use our internally-developed statistical techniques to arrive at the intrinsic value of Western Metal Materials based on widely used predictive technical indicators. In general, we focus on analyzing Western Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Western Metal's daily price indicators and compare them against related drivers.
| Downside Deviation | 2.59 | |||
| Information Ratio | 0.1071 | |||
| Maximum Drawdown | 15.58 | |||
| Value At Risk | (3.47) | |||
| Potential Upside | 6.5 |
Complementary Tools for Western Stock analysis
When running Western Metal's price analysis, check to measure Western Metal's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Western Metal is operating at the current time. Most of Western Metal's value examination focuses on studying past and present price action to predict the probability of Western Metal's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Western Metal's price. Additionally, you may evaluate how the addition of Western Metal to your portfolios can decrease your overall portfolio volatility.
| Alpha Finder Use alpha and beta coefficients to find investment opportunities after accounting for the risk | |
| Cryptocurrency Center Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency | |
| Stocks Directory Find actively traded stocks across global markets |