Focus Media Financials
| 002027 Stock | 6.97 0.12 1.69% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 6.4 B | 6.1 B |
|
|
Focus | Select Account or Indicator |
Understanding current and past Focus Media Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Focus Media's financial statements are interrelated, with each one affecting the others. For example, an increase in Focus Media's assets may result in an increase in income on the income statement.
Please note, the presentation of Focus Media's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Focus Media's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Focus Media's management manipulating its earnings.
Focus Media Stock Summary
Focus Media competes with Bank of China Limited, Bank of Communications, Kweichow Moutai, PetroChina, and China Mobile. Focus Media is entity of China. It is traded as Stock on SHE exchange.Specialization | Information Technology, Technology Hardware & Equipment |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE000001KK2 |
| Business Address | Zhaofeng World Trade |
| Sector | Technology Hardware, Storage & Peripherals |
| Industry | Information Technology |
| Benchmark | Dow Jones Industrial |
| Website | www.focusmedia.cn |
| Phone | 86 21 2216 5288 |
You should never invest in Focus Media without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Focus Stock, because this is throwing your money away. Analyzing the key information contained in Focus Media's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
Focus Media Key Financial Ratios
Focus Media's financial ratios allow both analysts and investors to convert raw data from Focus Media's financial statements into concise, actionable information that can be used to evaluate the performance of Focus Media over time and compare it to other companies across industries.| Revenue | 11.9 B | ||||
| Gross Profit | 8.24 B | ||||
| EBITDA | 4.94 B | ||||
| Net Income | 4.83 B | ||||
| Total Asset | 24.36 B |
Focus Media Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 21.6B | 25.6B | 25.2B | 24.4B | 28.0B | 29.4B | |
| Other Current Liab | 1.7B | 1.8B | 50.9M | 50.2M | 57.7M | 54.8M | |
| Retained Earnings | 17.9B | 17.8B | 16.7B | 17.5B | 20.1B | 21.1B | |
| Accounts Payable | 454.9M | 205.9M | 138.3M | 136.8M | 157.3M | 249.2M | |
| Cash | 4.7B | 4.3B | 3.3B | 3.5B | 4.0B | 2.1B | |
| Net Receivables | 3.6B | 3.0B | 1.5B | 1.8B | 2.1B | 1.7B | |
| Inventory | 4.6M | 10.3M | 13.4M | 9.4M | 8.4M | 8.0M | |
| Other Current Assets | 631.6M | 112.3M | 2.7B | 132.7M | 152.6M | 145.0M | |
| Total Liab | 4.4B | 6.9B | 7.9B | 6.3B | 7.3B | 7.6B | |
| Intangible Assets | 21.6M | 14.8M | 11.9M | 66.0M | 75.9M | 79.7M | |
| Other Assets | 1.3B | 1.6B | 1.4B | 913.6M | 1.1B | 1.1B | |
| Other Liab | 204.0M | 207.6M | 225.4M | 289.3M | 332.7M | 349.4M | |
| Net Tangible Assets | 14.0B | 13.6B | 16.8B | 18.2B | 20.9B | 13.4B | |
| Good Will | 168.8M | 167.8M | 168.0M | 135.0M | 155.2M | 173.4M | |
| Total Current Assets | 11.3B | 11.7B | 12.5B | 11.1B | 12.8B | 12.5B | |
| Short Long Term Debt | 50.3M | 20.8M | 12.2M | 68.9M | 62.0M | 103.1M | |
| Net Invested Capital | 17.1B | 18.4B | 17.0B | 17.8B | 20.4B | 17.5B | |
| Net Working Capital | 7.1B | 5.9B | 5.5B | 5.9B | 5.3B | 5.5B |
Focus Media Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 45.9M | 107.0M | 115.4M | 129.3M | 148.7M | 156.1M | |
| Total Revenue | 12.1B | 14.8B | 9.4B | 11.9B | 13.7B | 14.4B | |
| Operating Income | 5.0B | 7.3B | 3.7B | 5.3B | 6.1B | 6.4B | |
| Cost Of Revenue | 4.4B | 4.8B | 3.8B | 4.1B | 4.7B | 2.8B | |
| Income Before Tax | 5.0B | 7.7B | 3.5B | 5.8B | 6.7B | 7.0B | |
| Net Income | 4.0B | 6.1B | 2.8B | 4.8B | 5.6B | 5.8B | |
| Income Tax Expense | 1.1B | 493.1M | 1.0B | 1.6B | 1.9B | 2.0B | |
| Minority Interest | 255.4M | (48.5M) | (49.3M) | 27.5M | 31.6M | 30.0M | |
| Research Development | 102.5M | 89.3M | 69.0M | 61.9M | 71.1M | 123.3M | |
| Gross Profit | 7.7B | 10.0B | 5.6B | 7.8B | 7.0B | 6.2B | |
| Ebit | 5.9B | 1.5B | 4.3B | 6.5B | 7.5B | 5.3B | |
| Tax Provision | 1.0B | 1.6B | 660.4M | 993.5M | 894.1M | 809.1M | |
| Net Interest Income | 129.5M | 169.6M | 110.9M | 71.8M | 64.6M | 86.6M | |
| Interest Income | 177.6M | 279.4M | 228.4M | 204.6M | 235.3M | 194.2M | |
| Ebitda | 2.9B | 5.6B | 11.0B | 6.6B | 7.6B | 7.5B |
Focus Media Key Cash Accounts
Cash flow analysis captures how much money flows into and out of Focus Media Information. It measures of how well Focus is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Focus Media brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Focus had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Focus Media has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Capital Expenditures | 61.1M | 249.9M | 95.2M | 273.3M | 314.3M | 182.6M | |
| Net Income | 4.0B | 6.1B | 2.8B | 4.8B | 5.6B | 5.8B | |
| Dividends Paid | 1.0B | 4.7B | 1.9B | 6.1B | 7.0B | 7.3B | |
| Change To Inventory | (377.3K) | (5.9M) | (3.1M) | 4.0M | 3.6M | 3.4M | |
| Investments | (2.1B) | (2.2B) | (2.9B) | 1.7B | 2.0B | 2.1B | |
| Change In Cash | 1.4B | (394.2M) | (891.3M) | 153.8M | 138.4M | 176.2M | |
| Net Borrowings | 47.5M | (23.6M) | (837.5M) | (3.0B) | (2.7B) | (2.5B) | |
| Depreciation | 500.8M | 3.1B | 3.0B | 3.1B | 3.5B | 3.7B | |
| Change To Netincome | 259.0M | 601.1M | 28.6M | (150.5M) | (135.4M) | (128.6M) | |
| End Period Cash Flow | 4.5B | 4.1B | 3.3B | 3.4B | 3.1B | 3.0B | |
| Free Cash Flow | 5.2B | 9.3B | 6.6B | 7.4B | 8.5B | 5.9B | |
| Other Non Cash Items | 36.1M | 111.1M | 124.4M | 137.1M | 157.7M | 82.1M |
Focus Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining Focus Media's current stock value. Our valuation model uses many indicators to compare Focus Media value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Focus Media competition to find correlations between indicators driving Focus Media's intrinsic value. More Info.Focus Media Information is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.41 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Focus Media Information is roughly 2.44 . Comparative valuation analysis is a catch-all model that can be used if you cannot value Focus Media by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for Focus Media's Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.Focus Media Information Systematic Risk
Focus Media's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Focus Media volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Focus Media Information correlated with the market. If Beta is less than 0 Focus Media generally moves in the opposite direction as compared to the market. If Focus Media Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Focus Media Information is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Focus Media is generally in the same direction as the market. If Beta > 1 Focus Media moves generally in the same direction as, but more than the movement of the benchmark.
Focus Media Information Total Assets Over Time
Focus Media Thematic Clasifications
Focus Media Information is part of several thematic ideas from Data Storage to Entertainment. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. Get More Thematic IdeasFocus Media March 27, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of Focus Media help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Focus Media Information. We use our internally-developed statistical techniques to arrive at the intrinsic value of Focus Media Information based on widely used predictive technical indicators. In general, we focus on analyzing Focus Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Focus Media's daily price indicators and compare them against related drivers.
| Downside Deviation | 1.86 | |||
| Information Ratio | 0.0126 | |||
| Maximum Drawdown | 7.57 | |||
| Value At Risk | (2.67) | |||
| Potential Upside | 2.32 |
Complementary Tools for Focus Stock analysis
When running Focus Media's price analysis, check to measure Focus Media's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Focus Media is operating at the current time. Most of Focus Media's value examination focuses on studying past and present price action to predict the probability of Focus Media's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Focus Media's price. Additionally, you may evaluate how the addition of Focus Media to your portfolios can decrease your overall portfolio volatility.
| Portfolio Anywhere Track or share privately all of your investments from the convenience of any device | |
| ETF Categories List of ETF categories grouped based on various criteria, such as the investment strategy or type of investments | |
| Analyst Advice Analyst recommendations and target price estimates broken down by several categories | |
| Watchlist Optimization Optimize watchlists to build efficient portfolios or rebalance existing positions based on the mean-variance optimization algorithm | |
| Fundamental Analysis View fundamental data based on most recent published financial statements | |
| AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities |