China Merchants Financials
| 001979 Stock | 9.43 0.01 0.11% |
| Current Value | Last Year | Change From Last Year | 10 Year Trend | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Operating Income | 19.7 B | 13.1 B |
|
|
China | Select Account or Indicator |
Understanding current and past China Merchants Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of China Merchants' financial statements are interrelated, with each one affecting the others. For example, an increase in China Merchants' assets may result in an increase in income on the income statement.
Please note, the presentation of China Merchants' financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, China Merchants' management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of China Merchants' management manipulating its earnings.
China Merchants Stock Summary
China Merchants competes with Eastern Communications, Jiugui Liquor, Semiconductor Manufacturing, State Grid, and Jinhui Liquor. China Merchants is entity of China. It is traded as Stock on SHE exchange.Specialization | Real Estate, Real Estate Management & Development |
| Instrument | China Stock View All |
| Exchange | Shenzhen Stock Exchange |
| ISIN | CNE100002FC6 |
| Business Address | Building 3, Nanhai |
| Sector | Real Estate Management & Development |
| Industry | Real Estate |
| Benchmark | Dow Jones Industrial |
| Website | www.cmsk1979.com |
| Phone | 86 75 5268 18600 |
You should never invest in China Merchants without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of China Stock, because this is throwing your money away. Analyzing the key information contained in China Merchants' financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.
China Merchants Key Financial Ratios
China Merchants' financial ratios allow both analysts and investors to convert raw data from China Merchants' financial statements into concise, actionable information that can be used to evaluate the performance of China Merchants over time and compare it to other companies across industries.| Revenue | 178.95 B | ||||
| Gross Profit | 22.56 B | ||||
| EBITDA | 12.38 B | ||||
| Net Income | 4.04 B | ||||
| Total Asset | 860.31 B |
China Merchants Key Balance Sheet Accounts
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Total Assets | 737.2B | 856.2B | 886.5B | 908.5B | 860.3B | 625.2B | |
| Other Liab | 8.0B | 9.2B | 11.7B | 11.5B | 10.4B | 11.1B | |
| Retained Earnings | 62.1B | 66.1B | 65.0B | 64.1B | 64.3B | 53.3B | |
| Accounts Payable | 40.2B | 51.7B | 52.6B | 60.7B | 53.1B | 38.0B | |
| Cash | 89.3B | 79.5B | 86.2B | 88.3B | 100.4B | 74.4B | |
| Other Assets | 106.2B | 113.4B | 126.0B | 137.9B | 158.6B | 166.5B | |
| Long Term Debt | 100.4B | 133.9B | 160.8B | 170.1B | 172.7B | 109.5B | |
| Inventory | 360.8B | 417.6B | 411.5B | 416.7B | 369.2B | 301.1B | |
| Total Liab | 483.8B | 579.4B | 602.0B | 611.8B | 573.6B | 424.0B | |
| Intangible Assets | 603.9M | 1.4B | 1.5B | 2.0B | 1.9B | 1.1B | |
| Other Current Liab | 241.6B | 275.8B | 271.0B | 37.4B | 33.6B | 31.9B | |
| Net Tangible Assets | 94.1B | 100.2B | 106.9B | 98.3B | 113.1B | 88.9B | |
| Net Receivables | 2.8B | 3.3B | 3.9B | 3.5B | 3.5B | 3.3B | |
| Other Current Assets | 24.8B | 19.4B | 11.9B | 27.4B | 28.5B | 15.7B | |
| Short Long Term Debt | 17.7B | 3.6B | 1.5B | 1.4B | 2.8B | 2.6B | |
| Total Current Assets | 575.5B | 653.1B | 655.2B | 664.0B | 614.2B | 515.6B | |
| Net Debt | 28.8B | 58.0B | 76.1B | 83.2B | 75.1B | 58.2B | |
| Net Invested Capital | 219.4B | 246.2B | 264.0B | 291.2B | 286.4B | 252.5B | |
| Net Working Capital | 201.7B | 225.0B | 231.3B | 237.9B | 227.9B | 213.0B |
China Merchants Key Income Statement Accounts
An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Interest Expense | 4.4B | 4.5B | 4.1B | 3.4B | 3.6B | 2.9B | |
| Total Revenue | 129.6B | 160.6B | 183.0B | 175.0B | 178.9B | 124.8B | |
| Operating Income | 23.3B | 25.3B | 21.3B | 15.0B | 13.1B | 19.7B | |
| Income Before Tax | 24.1B | 22.8B | 15.8B | 14.0B | 9.1B | 8.6B | |
| Income Tax Expense | 7.3B | 7.2B | 7.6B | 6.7B | 7.7B | 6.3B | |
| Minority Interest | 152.0B | (4.8B) | (4.8B) | (2.8B) | (150.3M) | (142.8M) | |
| Gross Profit | 37.2B | 40.9B | 35.2B | 27.8B | 26.1B | 33.5B | |
| Ebit | 18.6B | 20.8B | 23.5B | 17.2B | 19.8B | 20.8B | |
| Cost Of Revenue | 92.4B | 119.7B | 147.8B | 147.2B | 152.8B | 98.6B | |
| Net Income | 12.3B | 10.4B | 4.3B | 6.3B | 4.0B | 7.6B | |
| Tax Provision | 7.2B | 7.6B | 6.7B | 4.9B | 4.9B | 5.0B | |
| Net Interest Income | (2.3B) | (2.0B) | (1.4B) | (881.7M) | (1.9B) | (2.0B) | |
| Interest Income | 2.2B | 2.6B | 2.9B | 2.9B | 2.0B | 2.3B | |
| Ebitda | 32.3B | 29.9B | 27.7B | 22.6B | 20.3B | 22.3B | |
| Research Development | 71.4M | 115.8M | 125.0M | 158.4M | 129.0M | 107.3M |
China Merchants Key Cash Accounts
Cash flow analysis captures how much money flows into and out of China Merchants Shekou. It measures of how well China is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money China Merchants brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money China had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what China Merchants has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 (projected) | ||
| Change To Inventory | (22.8B) | (27.6B) | 18.3B | 41.6B | 69.3B | 72.8B | |
| Investments | (4.8B) | (15.8B) | (3.1B) | (12.2B) | 3.2B | 3.3B | |
| Change In Cash | 14.8B | (9.6B) | 6.5B | 1.8B | 11.7B | 12.3B | |
| Net Borrowings | 4.9B | (1.9B) | (16.8B) | (12.0B) | (10.8B) | (10.3B) | |
| Depreciation | 1.4B | 2.0B | 2.6B | 3.1B | 3.4B | 1.8B | |
| Dividends Paid | 15.0B | 14.1B | 13.2B | 10.6B | 11.2B | 11.7B | |
| Capital Expenditures | 4.2B | 10.0B | 6.0B | 6.6B | 5.7B | 5.4B | |
| Net Income | 12.3B | 10.4B | 4.3B | 6.3B | 4.0B | 7.6B | |
| Change To Netincome | (514.6M) | 6.0B | 8.3B | 11.8B | 13.5B | 14.2B | |
| End Period Cash Flow | 89.0B | 79.4B | 85.9B | 87.7B | 99.4B | 80.8B | |
| Free Cash Flow | 23.4B | 16.0B | 16.2B | 24.8B | 26.3B | 15.5B | |
| Other Non Cash Items | 4.5B | 3.1B | 3.2B | 2.2B | 3.0B | 2.7B |
China Financial Ratios Relationships
Comparative valuation techniques use various fundamental indicators to help in determining China Merchants's current stock value. Our valuation model uses many indicators to compare China Merchants value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across China Merchants competition to find correlations between indicators driving China Merchants's intrinsic value. More Info.China Merchants Shekou is number one stock in return on equity category among its peers. It also is number one stock in return on asset category among its peers reporting about 0.46 of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for China Merchants Shekou is roughly 2.18 . Comparative valuation analysis is a catch-all model that can be used if you cannot value China Merchants by discounting back its dividends or cash flows. This model doesn't attempt to find an intrinsic value for China Merchants' Stock. Still, instead, it compares the stock's price multiples to a benchmark or nearest competition to determine if the stock is relatively undervalued or overvalued.China Merchants Shekou Systematic Risk
China Merchants' systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. China Merchants volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on China Merchants Shekou correlated with the market. If Beta is less than 0 China Merchants generally moves in the opposite direction as compared to the market. If China Merchants Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one China Merchants Shekou is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of China Merchants is generally in the same direction as the market. If Beta > 1 China Merchants moves generally in the same direction as, but more than the movement of the benchmark.
China Merchants Shekou Total Assets Over Time
China Merchants March 26, 2025 Opportunity Range
Along with financial statement analysis, the daily predictive indicators of China Merchants help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of China Merchants Shekou. We use our internally-developed statistical techniques to arrive at the intrinsic value of China Merchants Shekou based on widely used predictive technical indicators. In general, we focus on analyzing China Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build China Merchants's daily price indicators and compare them against related drivers.
| Information Ratio | (0.15) | |||
| Maximum Drawdown | 6.56 | |||
| Value At Risk | (2.44) | |||
| Potential Upside | 2.09 |
Complementary Tools for China Stock analysis
When running China Merchants' price analysis, check to measure China Merchants' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy China Merchants is operating at the current time. Most of China Merchants' value examination focuses on studying past and present price action to predict the probability of China Merchants' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move China Merchants' price. Additionally, you may evaluate how the addition of China Merchants to your portfolios can decrease your overall portfolio volatility.
| Aroon Oscillator Analyze current equity momentum using Aroon Oscillator and other momentum ratios | |
| Correlation Analysis Reduce portfolio risk simply by holding instruments which are not perfectly correlated | |
| Portfolio Suggestion Get suggestions outside of your existing asset allocation including your own model portfolios | |
| AI Portfolio Architect Use AI to generate optimal portfolios and find profitable investment opportunities |