Xcel Financial Statements From 2010 to 2025

XEL Stock  USD 70.28  0.32  0.46%   
Xcel Energy financial statements provide useful quarterly and yearly information to potential Xcel Energy investors about the company's current and past financial position, as well as its overall management performance and changes in financial position over time. Historical trend examination of various income statement and balance sheet accounts found on Xcel Energy financial statements helps investors assess Xcel Energy's valuation, profitability, and current liquidity needs. Key fundamental drivers impacting Xcel Energy's valuation are summarized below:
Gross Profit
B
Profit Margin
0.144
Market Capitalization
40.2 B
Enterprise Value Revenue
5.2157
Revenue
13.4 B
There are over one hundred nineteen available fundamental gauges for Xcel Energy, which can be analyzed over time and compared to other ratios. We recommend to confirm Xcel Energy's prevalent fundamental drivers against the all of the trends between 2010 and 2025. The value of Market Cap is estimated to slide to about 2.1 B. The Enterprise Value is projected to slide to about 4.6 B

Xcel Energy Total Revenue

8.66 Billion

Check Xcel Energy financial statements over time to gain insight into future company performance. You can evaluate financial statements to find patterns among Xcel Energy's main balance sheet or income statement drivers, such as Total Revenue of 8.7 B, Gross Profit of 4.1 B or Operating Income of 1.7 B, as well as many indicators such as Price To Sales Ratio of 2.97, Dividend Yield of 0.0458 or PTB Ratio of 1.4. Xcel financial statements analysis is a perfect complement when working with Xcel Energy Valuation or Volatility modules.
  
Check out the analysis of Xcel Energy Correlation against competitors.
For more information on how to buy Xcel Stock please use our How to buy in Xcel Stock guide.

Xcel Energy Balance Sheet

Current ValueLast YearHistorical Average 10 Year Trend
Common Stock Shares Outstanding389.2 M563 M486 M
Slightly volatile
Total Assets73.5 B70 B46.1 B
Slightly volatile
Short and Long Term Debt Total31 B29.5 B18.2 B
Slightly volatile
Other Current LiabilitiesB2.8 B1.2 B
Slightly volatile
Total Current Liabilities4.1 B6.5 B4.2 B
Slightly volatile
Total Stockholder Equity20.5 B19.5 B12.6 B
Slightly volatile
Property Plant And Equipment Net61.2 B58.3 B37.2 B
Slightly volatile
Net Debt30.8 B29.3 B18.1 B
Slightly volatile
Retained EarningsB8.6 B4.9 B
Slightly volatile
Accounts Payable1.1 B1.8 B1.2 B
Slightly volatile
Cash120.1 M179 M115.8 M
Slightly volatile
Non Current Assets Total69 B65.7 B42.8 B
Slightly volatile
Cash And Short Term Investments120.1 M179 M115.8 M
Slightly volatile
Net Receivables1.5 B1.2 B1.5 B
Slightly volatile
Liabilities And Stockholders Equity73.5 B70 B46.1 B
Slightly volatile
Non Current Liabilities Total46.3 B44.1 B29.1 B
Slightly volatile
Inventory549.9 M666 M581.1 M
Slightly volatile
Other Current Assets2.3 B2.2 B861.7 M
Slightly volatile
Other Stockholder Equity5.3 B9.6 B6.2 B
Slightly volatile
Total Liabilities53 B50.5 B33.5 B
Slightly volatile
Total Current AssetsB4.3 B3.2 B
Slightly volatile
Short Term Debt1.6 B1.3 B1.3 B
Slightly volatile
Common Stock1.1 B1.4 B1.2 B
Slightly volatile
Current Deferred Revenue18.6 M19.6 M844.6 M
Pretty Stable
Common Stock Total Equity1.2 B1.6 B1.2 B
Slightly volatile
Property Plant And Equipment Gross86.4 B82.3 B44.3 B
Slightly volatile
Other Liabilities17.5 B16.7 B11 B
Slightly volatile
Other Assets4.1 B7.5 BB
Slightly volatile
Long Term Debt13.9 B27.3 B15.9 B
Slightly volatile
Property Plant Equipment28.7 B55.5 B35 B
Slightly volatile
Short Term Investments87.7 M119.6 M81.2 M
Slightly volatile
Net Tangible Assets12.4 B19.2 B12.4 B
Slightly volatile
Long Term Debt Total15.5 B26.2 B15.8 B
Slightly volatile
Long Term Investments2.7 B3.9 B2.5 B
Slightly volatile
Non Current Liabilities Other84.5 M89 M9.9 B
Pretty Stable
Capital Surpluse6.9 B9.4 B6.6 B
Slightly volatile
Short and Long Term Debt1.3 B1.8 B977.7 M
Slightly volatile
Net Invested Capital40.8 B48.6 B33 B
Slightly volatile
Capital Stock1.5 B1.4 B1.3 B
Slightly volatile
Capital Lease Obligations1.1 B1.1 B1.4 B
Slightly volatile

Xcel Energy Income Statement

Current ValueLast YearHistorical Average 10 Year Trend
Total Revenue8.7 B13.4 B11.1 B
Slightly volatile
Gross Profit4.1 B6.1 B4.5 B
Slightly volatile
Operating Income1.7 B2.4 B2.1 B
Slightly volatile
EBIT2.9 B2.8 B2.6 B
Slightly volatile
EBITDA5.8 B5.5 B3.8 B
Slightly volatile
Net IncomeB1.9 B1.3 B
Slightly volatile
Depreciation And Amortization2.6 B2.7 B1.3 B
Slightly volatile
Other Operating ExpensesB11.1 B9.3 B
Slightly volatile
Cost Of Revenue5.8 B7.3 B6.8 B
Slightly volatile
Total Operating Expenses3.1 B3.8 B2.6 B
Slightly volatile
Income Before Tax1.1 B1.5 B1.4 B
Slightly volatile
Selling General Administrative830.8 M791.2 M381.9 M
Slightly volatile
Net Income Applicable To Common SharesBB1.2 B
Slightly volatile
Minority Interest62.1 M83.4 M70.5 M
Slightly volatile
Net Income From Continuing Ops1.3 B1.9 B1.3 B
Slightly volatile
Non Operating Income Net Other129.3 M112.7 M116.8 M
Slightly volatile
Preferred Stock And Other Adjustments2.8 M3.2 M3.5 M
Slightly volatile
Interest Income394.9 M771.6 M510.6 M
Slightly volatile
Reconciled Depreciation2.4 B2.9 B1.9 B
Slightly volatile

Xcel Energy Cash Flow Statement

Current ValueLast YearHistorical Average 10 Year Trend
Begin Period Cash Flow146.2 M129 M114.1 M
Slightly volatile
Dividends Paid1.2 B1.2 B753.5 M
Slightly volatile
Capital Expenditures7.7 B7.4 B4.1 B
Slightly volatile
Total Cash From Operating Activities4.9 B4.6 B3.1 B
Slightly volatile
Net IncomeB1.9 B1.3 B
Slightly volatile
End Period Cash Flow120.1 M179 M115.8 M
Slightly volatile
Depreciation2.7 B2.9 B53.5 B
Slightly volatile
Net Borrowings1.3 B1.6 B1.2 B
Slightly volatile
Issuance Of Capital Stock1.2 B1.1 B405.1 M
Slightly volatile

Financial Ratios

Current ValueLast YearHistorical Average 10 Year Trend
Price To Sales Ratio2.972.82822.0914
Slightly volatile
Dividend Yield0.04580.03090.0336
Slightly volatile
PTB Ratio1.41.94721.8916
Slightly volatile
Days Sales Outstanding60.3233.917549.8809
Pretty Stable
Book Value Per Share36.4134.67524.7379
Slightly volatile
Operating Cash Flow Per Share8.668.24336.0615
Slightly volatile
Stock Based Compensation To Revenue0.00260.00250.0033
Pretty Stable
Capex To Depreciation1.492.56142.1773
Very volatile
PB Ratio1.41.94721.8916
Slightly volatile
EV To Sales5.265.01063.6047
Slightly volatile
ROIC0.04410.04640.0419
Pretty Stable
Inventory Turnover7.9110.950511.214
Pretty Stable
Net Income Per Share3.613.43872.4891
Slightly volatile
Days Of Inventory On Hand45.9933.33234.4488
Slightly volatile
Payables Turnover3.954.09495.543
Slightly volatile
Sales General And Administrative To Revenue3.0E-43.0E-40.0036
Slightly volatile
Capex To Revenue0.580.54790.3414
Slightly volatile
Cash Per Share0.460.31790.3367
Slightly volatile
POCF Ratio5.788.19098.006
Slightly volatile
Interest Coverage1.922.01862.8521
Pretty Stable
Payout Ratio0.690.60690.6018
Very volatile
Capex To Operating Cash Flow0.981.58671.2572
Slightly volatile
Days Payables Outstanding91.7289.135568.4283
Slightly volatile
Income Quality1.92.39722.4181
Slightly volatile
ROE0.06560.09920.0993
Slightly volatile
EV To Operating Cash Flow10.2814.511513.6459
Slightly volatile
PE Ratio12.6419.635218.3508
Slightly volatile
Return On Tangible Assets0.01770.02760.0276
Slightly volatile
Earnings Yield0.05840.05090.0573
Slightly volatile
Net Debt To EBITDA3.145.30164.332
Slightly volatile
Current Ratio0.630.66960.7686
Slightly volatile
Tangible Book Value Per Share32.9434.67526.356
Slightly volatile
Receivables Turnover5.7910.76147.4151
Pretty Stable
Graham Number54.3951.796237.3224
Slightly volatile
Shareholders Equity Per Share36.4134.67524.7379
Slightly volatile
Debt To Equity1.121.51181.3533
Slightly volatile
Capex Per Share13.7313.07997.8805
Slightly volatile
Revenue Per Share16.9223.873922.1498
Slightly volatile
Interest Debt Per Share51.7954.520435.9942
Slightly volatile
Debt To Assets0.30.42140.3741
Slightly volatile
Enterprise Value Over EBITDA7.112.17210.4281
Slightly volatile
Short Term Coverage Ratios3.663.48952.5772
Slightly volatile
Price Earnings Ratio12.6419.635218.3508
Slightly volatile
Operating Cycle10667.249584.329
Pretty Stable
Price Book Value Ratio1.41.94721.8916
Slightly volatile
Days Of Payables Outstanding91.7289.135568.4283
Slightly volatile
Dividend Payout Ratio0.690.60690.6018
Very volatile
Price To Operating Cash Flows Ratio5.788.19098.006
Slightly volatile
Pretax Profit Margin0.0880.11410.1267
Slightly volatile
Ebt Per Ebit0.810.64290.7378
Slightly volatile
Operating Profit Margin0.120.17750.1727
Slightly volatile
Company Equity Multiplier2.93.58753.5553
Pretty Stable
Long Term Debt To Capitalization0.420.59080.5397
Slightly volatile
Total Debt To Capitalization0.460.60190.5678
Slightly volatile
Return On Capital Employed0.06360.03750.0549
Slightly volatile
Debt Equity Ratio1.121.51181.3533
Slightly volatile
Ebit Per Revenue0.120.17750.1727
Slightly volatile
Quick Ratio0.510.56650.6258
Pretty Stable
Dividend Paid And Capex Coverage Ratio0.90.54350.6948
Slightly volatile
Net Income Per E B T1.331.26210.8672
Slightly volatile
Cash Ratio0.04360.02770.0292
Pretty Stable
Operating Cash Flow Sales Ratio0.180.34530.252
Slightly volatile
Days Of Inventory Outstanding45.9933.33234.4488
Slightly volatile
Days Of Sales Outstanding60.3233.917549.8809
Pretty Stable
Cash Flow Coverage Ratios0.210.15730.1877
Slightly volatile
Price To Book Ratio1.41.94721.8916
Slightly volatile
Fixed Asset Turnover0.220.23070.3437
Slightly volatile
Capital Expenditure Coverage Ratio0.60.63020.8112
Slightly volatile
Price Cash Flow Ratio5.788.19098.006
Slightly volatile
Enterprise Value Multiple7.112.17210.4281
Slightly volatile
Debt Ratio0.30.42140.3741
Slightly volatile
Cash Flow To Debt Ratio0.210.15730.1877
Slightly volatile
Price Sales Ratio2.972.82822.0914
Slightly volatile
Return On Assets0.02020.02760.0279
Slightly volatile
Asset Turnover0.180.19190.2705
Slightly volatile
Net Profit Margin0.150.1440.1095
Slightly volatile
Gross Profit Margin0.540.45740.4196
Very volatile
Price Fair Value1.41.94721.8916
Slightly volatile
Return On Equity0.06560.09920.0993
Slightly volatile

Xcel Energy Valuation Data

Current ValueLast YearHistorical Average 10 Year Trend
Market Cap2.1 B3.7 B3.8 B
Very volatile
Enterprise Value4.6 B5.7 B6.1 B
Pretty Stable

Xcel Fundamental Market Drivers

Forward Price Earnings18.2482
Cash And Short Term Investments179 M

Xcel Upcoming Events

25th of April 2024
Upcoming Quarterly Report
View
25th of July 2024
Next Financial Report
View
31st of March 2024
Next Fiscal Quarter End
View
23rd of January 2025
Next Fiscal Year End
View
31st of December 2023
Last Quarter Report
View
31st of December 2023
Last Financial Announcement
View

About Xcel Energy Financial Statements

Xcel Energy investors utilize fundamental indicators, such as revenue or net income, to predict how Xcel Stock might perform in the future. Analyzing these trends over time helps investors make informed market timing decisions. For further insights, please visit our fundamental analysis page.
Last ReportedProjected for Next Year
Current Deferred Revenue19.6 M18.6 M
Total Revenue13.4 B8.7 B
Cost Of Revenue7.3 B5.8 B
Capex To Revenue 0.55  0.58 
Revenue Per Share 23.87  16.92 
Ebit Per Revenue 0.18  0.12 

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect
When determining whether Xcel Energy is a strong investment it is important to analyze Xcel Energy's competitive position within its industry, examining market share, product or service uniqueness, and competitive advantages. Beyond financials and market position, potential investors should also consider broader economic conditions, industry trends, and any regulatory or geopolitical factors that may impact Xcel Energy's future performance. For an informed investment choice regarding Xcel Stock, refer to the following important reports:
Check out the analysis of Xcel Energy Correlation against competitors.
For more information on how to buy Xcel Stock please use our How to buy in Xcel Stock guide.
You can also try the Global Markets Map module to get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes.
Is Electric Utilities space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Xcel Energy. If investors know Xcel will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Xcel Energy listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
0.094
Dividend Share
2.19
Earnings Share
3.44
Revenue Per Share
23.874
Quarterly Revenue Growth
(0.09)
The market value of Xcel Energy is measured differently than its book value, which is the value of Xcel that is recorded on the company's balance sheet. Investors also form their own opinion of Xcel Energy's value that differs from its market value or its book value, called intrinsic value, which is Xcel Energy's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Xcel Energy's market value can be influenced by many factors that don't directly affect Xcel Energy's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Xcel Energy's value and its price as these two are different measures arrived at by different means. Investors typically determine if Xcel Energy is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Xcel Energy's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.